| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 2,505 | 2,336 | 2,151 | 1,916 | 1,871 | 1,830 | 1,823 | 1,828 | 1,849 | 1,917 | 1,784 | 1,627 | 1,428 | 1,205 | 1,186 | 1,739 | 1,606 | 1,475 | 1,319 | 618 | 601 | 573 | 527 | 513 | 523 | 548 | 587 | 585 | 575 | 561 | 552 | 536 | 522 | 493 | 469 | 451 | 431 | 424 | 411 | 407 | 402 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출총이익 | 2,505 | 2,336 | 2,151 | 1,916 | 1,871 | 1,830 | 1,823 | 1,828 | 1,849 | 1,917 | 1,784 | 1,627 | 1,428 | 1,205 | 1,186 | 1,739 | 1,606 | 1,475 | 1,319 | 618 | 601 | 573 | 527 | 513 | 523 | 548 | 587 | 585 | 575 | 561 | 552 | 536 | 522 | 493 | 469 | 451 | 431 | 424 | 411 | 407 | 402 |
| 판매관리비 | 1,035 | 974 | 903 | 823 | 789 | 777 | 782 | 800 | 810 | 833 | 810 | 743 | 683 | 615 | 586 | 868 | 793 | 712 | 626 | 269 | 266 | 259 | 262 | 249 | 257 | 271 | 275 | 292 | 285 | 281 | 281 | 281 | 269 | 254 | 240 | 221 | 220 | 217 | 213 | 214 | 210 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 931 | 859 | 728 | 639 | 716 | 674 | 719 | 653 | 641 | 659 | 471 | 457 | 384 | 310 | 451 | 696 | 651 | 615 | 558 | 276 | 264 | 239 | 192 | 175 | 184 | 203 | 242 | 239 | 234 | 222 | 212 | 197 | 198 | 185 | 178 | 180 | 161 | 159 | 150 | 144 | 142 |
| EBITDA | 1,051 | 963 | 869 | 740 | 820 | 805 | 869 | 809 | 799 | 824 | 615 | 566 | 461 | 350 | 479 | 738 | 690 | 653 | 590 | 287 | 275 | 242 | 207 | 198 | 211 | 242 | 276 | 272 | 267 | 255 | 245 | 233 | 232 | 218 | 209 | 208 | 190 | 189 | 184 | 180 | 176 |
| 영업외이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 법인세 | 220 | 204 | 178 | 160 | 187 | 177 | 185 | 169 | 167 | 172 | 122 | 118 | 98 | 79 | 114 | 182 | 168 | 156 | 138 | 57 | 54 | 47 | 38 | 33 | 36 | 40 | 47 | 46 | 45 | 43 | 39 | 53 | 60 | 61 | 65 | 52 | 46 | 46 | 45 | 43 | 43 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 711 | 655 | 550 | 479 | 529 | 497 | 534 | 484 | 474 | 487 | 349 | 338 | 286 | 232 | 337 | 514 | 483 | 460 | 420 | 218 | 210 | 191 | 154 | 142 | 148 | 163 | 194 | 193 | 189 | 179 | 173 | 144 | 138 | 124 | 113 | 128 | 115 | 113 | 105 | 101 | 99 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 1,769 | 2,099 | 2,380 | 2,343 | 1,942 | 2,073 | 1,878 | 2,111 | 2,069 | 2,201 | 2,163 | 2,404 | 3,407 | 3,635 | 1,295 | 318 | 414 | 972 | 825 | 897 | 832 | 884 | 654 | 930 | 1,098 | 216 | 248 | 299 | 259 | 212 | 278 | 242 | 264 | 294 | 343 | 323 | 212 | 183 | 224 | 192 | 178 |
| 투자자산 | 58,250 | 58,544 | 58,974 | 59,692 | 46,294 | 45,813 | 45,833 | 46,127 | 46,156 | 46,198 | 46,229 | 45,680 | 46,337 | 46,477 | 29,430 | 18,343 | 18,472 | 18,371 | 18,579 | 16,321 | 15,802 | 15,074 | 14,539 | 13,862 | 13,373 | 12,412 | 12,471 | 12,086 | 11,473 | 11,494 | 11,505 | 11,378 | 11,046 | 10,905 | 11,042 | 8,666 | 8,638 | 8,506 | 8,442 | 8,569 | 8,347 |
| 매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 424 | 426 | 422 | 572 | 467 | 452 | 349 | 444 | 446 | 451 | 455 | 452 | 488 | 502 | 255 | 162 | 169 | 170 | 172 | 157 | 159 | 160 | 162 | 164 | 164 | 165 | 165 | 165 | 167 | 168 | 169 | 170 | 168 | 168 | 169 | 143 | 147 | 149 | 150 | 153 | 156 |
| 무형자산 | 2,115 | 2,153 | 2,194 | 2,235 | 1,460 | 1,486 | 1,513 | 1,543 | 1,572 | 1,601 | 1,633 | 1,666 | 1,696 | 1,732 | 5 | 851 | 853 | 856 | 858 | 787 | 789 | 791 | 793 | 795 | 797 | 799 | 801 | 804 | 806 | 809 | 812 | 815 | 818 | 821 | 824 | 397 | 398 | 399 | 400 | 402 | 403 |
| 이연세자산 | 0 | 0 | 0 | 392 | 299 | 311 | 0 | 286 | 362 | 356 | 347 | 470 | 363 | 351 | 133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 2,822 | 2,805 | 2,862 | 2,262 | 1,439 | 1,385 | 2,003 | 1,398 | 1,443 | 1,417 | 1,347 | 1,322 | 1,301 | 1,296 | 732 | 732 | 657 | 595 | 511 | 440 | 433 | 426 | 438 | 483 | 489 | 447 | 394 | 404 | 386 | 381 | 332 | 352 | 333 | 343 | 339 | 286 | 291 | 291 | 293 | 271 | 268 |
| 자산총계 | 65,380 | 66,027 | 66,832 | 67,496 | 51,901 | 51,519 | 51,576 | 51,909 | 52,047 | 52,224 | 52,174 | 51,994 | 53,592 | 53,994 | 31,849 | 20,405 | 20,564 | 20,964 | 20,945 | 18,602 | 18,013 | 17,335 | 16,585 | 16,233 | 15,921 | 14,039 | 14,080 | 13,758 | 13,091 | 13,064 | 13,095 | 12,957 | 12,629 | 12,531 | 12,717 | 9,815 | 9,685 | 9,527 | 9,510 | 9,587 | 9,354 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 차입금 | 4,875 | 3,992 | 3,842 | 3,073 | 4,097 | 3,292 | 3,776 | 4,375 | 4,639 | 4,660 | 4,757 | 4,813 | 7,098 | 6,767 | 1,718 | 83 | 98 | 72 | 114 | 82 | 113 | 81 | 116 | 70 | 244 | 782 | 1,053 | 552 | 581 | 449 | 496 | 264 | 181 | 101 | 135 | 47 | 225 | 62 | 87 | 136 | 294 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 52,056 | 53,489 | 54,211 | 55,771 | 41,743 | 42,218 | 41,721 | 41,515 | 41,523 | 41,706 | 41,607 | 41,624 | 40,835 | 41,586 | 27,066 | 17,941 | 17,957 | 18,299 | 18,010 | 15,953 | 15,345 | 14,767 | 13,870 | 13,600 | 13,131 | 10,813 | 10,685 | 10,856 | 10,212 | 10,369 | 10,458 | 10,604 | 10,384 | 10,396 | 10,532 | 8,342 | 8,072 | 8,089 | 8,059 | 8,058 | 7,673 |
| 기타부채 | 897 | 882 | 939 | 862 | 720 | 772 | 961 | 745 | 909 | 900 | 815 | 925 | 831 | 756 | 585 | 265 | 266 | 232 | 233 | 243 | 221 | 212 | 251 | 262 | 269 | 230 | 182 | 188 | 164 | 158 | 107 | 107 | 98 | 86 | 100 | 97 | 90 | 101 | 112 | 117 | 112 |
| 부채총계 | 57,828 | 58,363 | 58,992 | 59,706 | 46,560 | 46,281 | 46,458 | 46,635 | 47,071 | 47,267 | 47,179 | 47,362 | 48,764 | 49,110 | 29,369 | 18,290 | 18,321 | 18,603 | 18,357 | 16,279 | 15,680 | 15,060 | 14,237 | 13,931 | 13,644 | 11,825 | 11,920 | 11,596 | 10,957 | 10,976 | 11,061 | 10,975 | 10,664 | 10,583 | 10,767 | 8,486 | 8,388 | 8,252 | 8,259 | 8,310 | 8,079 |
| 자본금+ 자본잉여금 |
7,702 | 7,896 | 8,099 | 8,189 | 5,827 | 5,823 | 5,817 | 5,812 | 5,807 | 5,802 | 5,803 | 5,798 | 5,793 | 5,789 | 3,451 | 1,869 | 1,864 | 1,860 | 1,860 | 1,599 | 1,594 | 1,590 | 1,591 | 1,587 | 1,584 | 1,581 | 1,600 | 1,603 | 1,623 | 1,643 | 1,643 | 1,640 | 1,637 | 1,635 | 1,635 | 1,003 | 1,001 | 999 | 998 | 997 | 994 |
| 이익잉여금 | 160 | 59 | -26 | -131 | -151 | -227 | -237 | -305 | -375 | -419 | -468 | -486 | -546 | -604 | -544 | 805 | 763 | 728 | 694 | 651 | 642 | 607 | 575 | 537 | 512 | 496 | 520 | 494 | 463 | 443 | 427 | 411 | 384 | 361 | 337 | 330 | 303 | 288 | 272 | 264 | 259 |
| 기타포괄익 | -310 | -291 | -233 | -268 | -334 | -358 | -462 | -234 | -456 | -426 | -340 | -680 | -419 | -300 | -427 | -559 | -385 | -228 | 35 | 73 | 97 | 78 | 182 | 178 | 181 | 137 | 40 | 65 | 47 | 3 | -35 | -70 | -56 | -48 | -22 | -6 | -7 | -13 | -19 | 17 | 21 |
| 자본총계 | 7,552 | 7,664 | 7,840 | 7,790 | 5,342 | 5,238 | 5,118 | 5,274 | 4,977 | 4,957 | 4,995 | 4,632 | 4,828 | 4,885 | 2,480 | 2,115 | 2,243 | 2,361 | 2,589 | 2,323 | 2,333 | 2,275 | 2,348 | 2,302 | 2,277 | 2,214 | 2,160 | 2,162 | 2,134 | 2,089 | 2,034 | 1,981 | 1,965 | 1,948 | 1,950 | 1,328 | 1,297 | 1,275 | 1,251 | 1,277 | 1,274 |
| 주식수(만주) | 28,647 | 29,216 | 23,912 | 23,892 | 20,997 | 21,002 | 20,933 | 20,945 | 20,901 | 20,895 | 19,587 | 20,864 | 20,854 | 15,638 | 12,973 | 12,973 | 12,967 | 12,969 | 13,103 | 7,118 | 7,116 | 7,110 | 7,088 | 7,076 | 7,071 | 7,126 | 7,203 | 7,180 | 7,245 | 7,252 | 7,239 | 7,243 | 7,239 | 7,230 | 5,988 | 5,757 | 5,752 | 5,739 | 5,719 | 5,722 | 5,719 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,306 | 1,118 | 746 | 721 | 552 | 595 | 659 | 496 | 778 | 894 | 670 | 738 | 712 | 751 | 1,065 | 1,378 | 1,116 | 879 | 663 | 238 | 237 | 186 | 192 | 194 | 189 | 218 | 205 | 221 | 221 | 246 | 237 | 199 | 186 | 136 | 129 | 128 | 129 | 153 | 146 | 152 | 144 |
| 투자활동 | 2,757 | 2,034 | 2,172 | 1,467 | -34 | 442 | 114 | 36 | -54 | -37 | 502 | 4 | -1,245 | -2,638 | -3,533 | -2,436 | -1,973 | -1,301 | -1,534 | -2,555 | -2,504 | -2,690 | -1,919 | -1,702 | -1,788 | -813 | -865 | -548 | -322 | -551 | -506 | -412 | -61 | -36 | -199 | -132 | -356 | -553 | -549 | -845 | -844 |
| 재무활동 | -4,236 | -3,125 | -2,416 | -1,957 | -645 | -1,167 | -1,058 | -825 | -2,063 | -2,291 | -304 | 108 | 2,938 | 2,857 | 1,001 | -205 | -891 | 283 | 1,060 | 2,285 | 2,002 | 3,172 | 2,133 | 2,140 | 2,438 | 599 | 631 | 383 | 95 | 223 | 204 | 133 | -73 | 11 | 189 | 135 | 260 | 395 | 452 | 712 | 701 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -173 | 27 | 502 | 231 | -127 | -130 | -285 | -293 | -1,338 | -1,434 | 868 | 850 | 2,405 | 970 | -1,467 | -1,263 | -1,748 | -138 | 188 | -33 | -266 | 669 | 406 | 632 | 839 | 4 | -30 | 56 | -5 | -82 | -65 | -81 | 51 | 111 | 118 | 131 | 34 | -6 | 49 | 20 | 0.69 |
| 자본적지출 | -42 | -57 | -40 | -46 | -46 | -30 | -36 | -23 | 32 | 39 | 41 | 28 | -26 | -27 | -27 | -27 | -22 | -18 | -15 | -0.41 | -1.01 | -5 | -6 | -7 | 0.15 | 0.35 | 0.19 | -0.10 | -0.04 | 1.30 | 5 | 5 | 0.97 | 0.99 | 6 | 8 | 8 | 10 | 5 | 5 | 8 |
| 잉여현금 | 1,264 | 1,061 | 706 | 675 | 507 | 565 | 623 | 472 | 811 | 933 | 711 | 766 | 686 | 724 | 1,038 | 1,352 | 1,094 | 861 | 647 | 237 | 236 | 181 | 187 | 187 | 189 | 218 | 205 | 221 | 221 | 247 | 242 | 204 | 187 | 137 | 134 | 136 | 137 | 163 | 151 | 158 | 152 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.