코카콜라보틀링 COKE(COCA-COLA CONSOLIDATED INC)

코카콜라보틀링

COKE

NASDAQ

192.08

-6.89 (-3.46%) 26.09/18, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.07/03	26.04/03	25.12/31	25.09/26	25.06/27	25.03/28	24.12/31	24.09/27	24.06/28	24.03/29	23.12/31	23.09/29	23.06/30	23.03/31	22.12/31	22.09/30	22.07/01	22.04/01	21.12/31	21.10/01	21.07/02	21.04/02	20.12/31	20.09/27	20.06/28	20.03/29	19.12/29	19.09/29	19.06/30	19.03/31	18.12/30	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	17.01/01	16.10/02	16.07/03
매출액	7,692	7,495	7,228	7,070	6,948	6,888	6,900	6,784	6,731	6,674	6,654	6,596	6,512	6,368	6,201	6,031	5,859	5,697	5,563	5,439	5,310	5,104	5,007	4,908	4,850	4,897	4,827	4,784	4,717	4,664	4,625	4,579	4,537	4,487	4,288	4,013	3,699	3,370	3,130	2,935	2,704
매출원가	4,683	4,522	4,356	4,254	4,182	4,148	4,147	4,087	4,071	4,059	4,055	4,040	3,996	3,974	3,923	3,858	3,791	3,684	3,609	3,516	3,432	3,292	3,238	3,187	3,170	3,210	3,156	3,146	3,099	3,076	3,070	3,056	3,017	2,956	2,783	2,557	2,326	2,093	1,941	1,803	1,661
매출총이익	3,008	2,972	2,872	2,816	2,766	2,740	2,753	2,697	2,660	2,615	2,599	2,556	2,515	2,394	2,278	2,172	2,069	2,013	1,954	1,923	1,878	1,812	1,769	1,720	1,680	1,686	1,671	1,638	1,618	1,587	1,556	1,522	1,520	1,530	1,505	1,456	1,373	1,278	1,189	1,132	1,043
판매관리비	2,011	1,974	1,922	1,889	1,858	1,845	1,833	1,817	1,791	1,771	1,764	1,727	1,713	1,678	1,637	1,617	1,566	1,537	1,515	1,478	1,465	1,438	1,456	1,461	1,471	1,493	1,490	1,484	1,474	1,490	1,498	1,477	1,481	1,463	1,403	1,331	1,245	1,144	1,058	1,009	933
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	998	998	951	927	908	895	920	884	796	731	722	712	763	716	641	555	502	476	439	446	412	375	313	259	209	193	181	154	145	97	58	46	39	68	102	125	128	134	131	122	110
EBITDA	1,041	1,051	1,011	1,043	997	962	1,029	883	840	771	710	758	802	776	748	621	563	498	446	510	488	477	424	333	281	254	230	213	238	214	197	251	234	242	249	245	243	249	234	193	183
영업외이익	-158	-146	-135	-75	-95	-110	-62	-167	-117	-116	-165	-105	-110	-88	-41	-84	-94	-135	-151	-92	-82	-54	-45	-82	-80	-94	-108	-101	-68	-46	-25	40	32	15	-3	-17	-14	-5	-9	-32	-20
법인세	197	206	202	218	208	202	224	193	182	165	149	149	161	153	145	111	96	79	66	82	76	74	59	44	32	24	16	9	19	12	2	-48	-53	-49	-40	29	31	37	36	22	21
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	550	579	571	612	586	571	633	530	506	456	408	451	478	455	430	331	281	230	190	237	220	211	172	96	57	33	11	-5	7	-13	-20	85	77	87	97	40	46	55	50	33	35

재무상태표 * 단위 : 백만달러(USD)

	26.07/03	26.04/03	25.12/31	25.09/26	25.06/27	25.03/28	24.12/31	24.09/27	24.06/28	24.03/29	23.12/31	23.09/29	23.06/30	23.03/31	22.12/31	22.09/30	22.07/01	22.04/01	21.12/31	21.10/01	21.07/02	21.04/02	20.12/31	20.09/27	20.06/28	20.03/29	19.12/29	19.09/29	19.06/30	19.03/31	18.12/30	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	17.01/01	16.10/02	16.07/03
현금성자산	172	233	282	1,532	1,220	1,152	1,136	1,236	1,699	401	635	616	430	290	198	163	189	127	142	187	54	52	55	165	78	48	10	6	6	8	14	9	20	8	17	12	44	32	22	54	49
단기투자	0	0	0	149	350	340	301	215	199	184	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	878	757	700	711	719	685	684	692	717	679	659	649	699	638	606	658	631	551	547	553	550	535	490	527	539	554	525	536	555	510	503	514	542	505	493	480	501	386	365	349	361
재고자산	371	389	336	355	349	340	330	335	338	361	322	320	334	337	348	314	304	276	303	240	238	257	226	208	211	229	226	232	231	220	210	230	222	207	184	192	200	180	144	126	127
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,746	1,739	1,722	1,667	1,662	1,647	1,621	1,561	1,480	1,442	1,448	1,334	1,311	1,310	1,331	1,231	1,226	1,218	1,235	1,215	1,219	1,219	1,227	1,186	1,131	1,136	1,127	1,093	1,085	1,078	1,014	1,023	1,039	1,051	1,061	969	1,008	956	847	757	743
무형자산	924	931	938	944	951	957	964	971	977	984	991	997	1,004	1,010	1,017	1,024	1,030	1,037	1,014	1,013	1,019	1,026	1,032	1,038	1,044	1,050	1,057	1,063	1,070	1,076	1,083	1,085	1,095	1,096	1,101	896	972	957	923	834	833
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	342	344	325	311	290	282	277	264	246	246	234	225	217	214	210	207	202	217	205	211	202	196	192	189	182	180	183	189	185	183	186	211	205	224	217	363	166	154	150	134	132
자산총계	4,432	4,393	4,303	5,669	5,541	5,404	5,313	5,273	5,656	4,297	4,289	4,141	3,995	3,800	3,710	3,597	3,582	3,426	3,446	3,420	3,282	3,285	3,222	3,313	3,185	3,196	3,127	3,119	3,132	3,076	3,010	3,072	3,123	3,090	3,073	2,911	2,891	2,665	2,449	2,254	2,246
매입채무등	724	700	542	590	619	563	522	576	617	553	523	529	557	500	515	513	522	433	465	425	423	370	325	370	356	346	296	323	317	289	264	330	426	374	368	348	352	269	252	243	256
차입금	2,623	2,753	2,907	1,916	1,903	1,902	1,907	1,900	1,908	728	735	737	743	748	755	755	876	878	939	1,010	988	1,119	1,156	1,180	1,127	1,244	1,170	1,173	1,226	1,257	1,140	1,231	1,171	1,253	1,131	1,171	1,126	1,049	956	871	882
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	137	183	144	133	117	168	133	111	131	185	128	144	152	191	150	148	148	170	136	152	143	160	139	131	147	131	125	132	131	124	127	123	97	97	112	154	147	156	175	151	137
기타부채	1,448	1,400	1,450	1,393	1,273	1,271	1,333	1,401	1,805	1,229	1,467	1,207	1,164	1,126	1,174	1,162	1,133	1,141	1,194	1,154	1,116	1,071	1,089	1,072	1,049	1,010	1,085	1,009	990	953	1,023	920	986	919	1,002	855	901	829	704	635	641
부채총계	4,933	5,036	5,043	4,033	3,911	3,904	3,896	3,988	4,461	2,696	2,853	2,617	2,615	2,565	2,594	2,578	2,680	2,622	2,734	2,740	2,670	2,719	2,709	2,753	2,679	2,731	2,676	2,638	2,664	2,623	2,555	2,604	2,680	2,643	2,614	2,528	2,525	2,304	2,086	1,900	1,915
자본금+ 자본잉여금	90	91	90	110	-14	20	21	73	-487	88	88	87	88	88	87	88	88	88	88	88	88	87	88	81	80	81	81	81	81	80	76	76	76	76	72	72	72	72	68	68	68
이익잉여금	-587	-729	-824	1,524	1,643	1,477	1,395	1,216	1,686	1,518	1,352	1,436	1,348	1,231	1,112	1,029	913	816	724	708	641	595	544	480	431	393	381	394	383	370	359	389	366	372	389	313	298	294	302	282	262
기타포괄익	-4	-5	-6	2	2	2	2	-4	-4	-4	-4	1	-56	-84	-85	-98	-99	-100	-100	-115	-116	-118	-119	-113	-114	-115	-115	-96	-96	-96	-77	-92	-93	-93	-94	-92	-92	-92	-93	-81	-82
자본총계	-500	-643	-740	1,636	1,630	1,499	1,418	1,285	1,195	1,601	1,436	1,524	1,380	1,234	1,115	1,019	902	804	712	680	613	565	513	448	397	359	347	379	368	354	358	373	349	355	367	294	278	274	277	269	248
주식수(만주)	6,664	6,662	8,380	8,672	8,715	8,726	9,052	8,771	9,321	9,387	9,392	9,395	9,396	9,395	9,405	9,406	9,399	9,396	9,400	9,409	9,407	9,409	9,427	9,430	9,440	9,444	9,417	9,413	9,421	9,360	9,350	9,405	9,354	9,340	9,369	9,374	9,374	9,319	9,349	9,353	9,353

현금흐름표 * 단위 : 백만달러(USD)

	26.07/03	26.04/03	25.12/31	25.09/26	25.06/27	25.03/28	24.12/31	24.09/27	24.06/28	24.03/29	23.12/31	23.09/29	23.06/30	23.03/31	22.12/31	22.09/30	22.07/01	22.04/01	21.12/31	21.10/01	21.07/02	21.04/02	20.12/31	20.09/27	20.06/28	20.03/29	19.12/29	19.09/29	19.06/30	19.03/31	18.12/30	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	17.01/01	16.10/02	16.07/03
영업활동	946	939	932	891	845	880	876	874	864	820	811	805	694	608	555	476	494	571	522	558	537	544	494	462	431	317	290	347	200	255	169	131	186	111	308	236	280	294	162	164	137
투자활동	31	52	-19	-236	-527	-559	-682	-642	-559	-506	-295	-276	-252	-245	-325	-253	-251	-255	-162	-210	-210	-208	-200	-182	-184	-172	-174	-140	-130	-137	-144	-157	-219	-302	-459	-554	-507	-510	-452	-393	-370
재무활동	-2,026	-1,910	-1,767	-359	-797	429	306	388	964	-203	-78	-76	-201	-201	-174	-247	-108	-241	-272	-326	-350	-332	-249	-122	-174	-106	-121	-211	-84	-118	-28	23	10	168	146	275	221	216	256	243	239
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-1,048	-919	-854	296	-479	751	501	620	1,269	111	438	453	241	163	55	-24	135	75	88	22	-23	4	45	159	72	39	-4	-3	-14	0.02	-3	-3	-24	-23	-5	-42	-6	-0.66	-34	14	6
자본적지출	-302	-271	-306	-287	-362	-391	-370	-417	-348	-306	-282	-264	-244	-242	-291	-214	-212	-215	-150	-206	-206	-204	-199	-180	-182	-170	-167	-119	-108	-119	-129	-167	-175	-165	-168	-153	-163	-176	-172	-182	-184
잉여현금	645	668	626	604	483	489	506	457	516	514	529	540	450	367	263	263	282	355	371	352	331	340	296	282	249	147	123	228	93	137	40	-36	11	-55	140	83	117	118	-10	-18	-48

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수