코히어런트 COHR(COHERENT CORP) | 재무제표

코히어런트

COHR

NYSE S&P500

321.52

+ 4.16 (+1.31%) 26.09/21, USD

최근 실적발표 26. 08/15

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.04/02	22.03/31	22.01/01	21.12/31	21.10/02	21.09/30	21.07/03	21.06/30	21.04/03	21.03/31	21.01/02	20.12/31	20.10/03	20.09/30	20.07/04	20.06/30	20.04/04	20.03/31	19.12/31	19.12/28	19.09/30	19.09/28	19.06/30	19.06/29
매출액	7,118	6,602	6,294	6,043	5,810	5,595	5,306	5,003	4,708	4,598	4,630	4,869	5,160	4,842	4,430	3,866	3,317	1,542	3,238	1,546	3,193	1,487	3,173	1,413	3,106	1,315	3,044	1,234	2,888	1,229	2,768	1,248	2,380	1,289	1,997	1,712	1,368	1,388	1,431	1,362	1,557
매출원가	4,449	4,174	4,018	3,881	3,767	3,666	3,538	3,394	3,252	3,231	3,209	3,387	3,542	3,241	2,927	2,464	2,051	912	2,029	930	2,017	919	1,995	883	1,928	847	1,881	813	1,769	818	1,813	841	1,589	879	1,340	1,175	922	868	944	841	989
매출총이익	2,669	2,428	2,276	2,162	2,043	1,929	1,768	1,609	1,456	1,367	1,421	1,482	1,618	1,601	1,502	1,402	1,265	630	1,208	616	1,177	569	1,178	529	1,177	469	1,163	422	1,119	411	955	407	791	410	656	537	446	521	486	521	568
판매관리비	1,045	1,024	987	950	926	909	883	871	854	882	903	968	1,037	896	788	632	474	317	446	323	450	304	441	298	445	287	444	276	404	270	414	268	413	268	369	347	276	285	272	234	274
연구개발비	723	662	627	605	582	553	530	497	479	475	474	492	500	472	443	409	377	125	365	126	351	124	341	121	330	117	347	115	358	116	381	114	339	116	275	216	117	142	117	139	122
영업이익	1,038	710	548	527	337	423	397	242	141	-91	-62	-95	-69	183	219	311	403	178	413	-73	413	-98	438	-127	412	-171	371	-424	327	-430	126	-431	25	-437	-0.42	-30	41	90	83	151	157
EBITDA	1,578	1,242	1,099	1,085	910	1,001	957	805	703	532	580	578	613	735	683	676	690	242	697	-3	692	-23	713	-45	683	-92	645	-337	570	-333	384	-330	246	-320	171	127	159	187	196	244	271
영업외이익	18	16	20	19	19	15	4	4	3	4	1.48	0	0	0	0	0	0	-7	0	-4	0	0.73	0	10	0	9	0	6	0	4	0	-1.35	0	-0.52	0	0	1.39	0	-4	0	-4
법인세	61	53	59	61	64	86	62	26	11	-101	-92	-105	-96	-36	-14	19	47	39	53	-17	51	-9	58	-15	55	-20	34	-16	49	-29	21	-28	3	-40	20	-5	-0.12	11	6	21	7
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	805	469	293	250	49	97	68	-63	-156	-286	-270	-288	-259	-38	9	122	235	115	273	-77	306	-107	326	-120	298	-159	267	-420	191	-414	5	-421	-67	-416	-90	-72	24	55	54	108	126

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.04/02	22.03/31	22.01/01	21.12/31	21.10/02	21.09/30	21.07/03	21.06/30	21.04/03	21.03/31	21.01/02	20.12/31	20.10/03	20.09/30	20.07/04	20.06/30	20.04/04	20.03/31	19.12/31	19.12/28	19.09/30	19.09/28	19.06/30	19.06/29
현금성자산	1,197	1,635	899	875	918	909	930	1,071	1,100	1,082	1,033	941	833	901	913	899	2,582	403	2,600	394	2,650	458	1,560	396	1,592	355	1,535	509	835	441	684	380	493	370	388	377	350	440	307	205	317
단기투자	825	825	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15	0	15	0	35	0	35	0	42	0	0.12	0	0	0	0	0.12	0	2
매출채권등	1,343	1,188	1,055	1,027	964	1,010	892	820	849	956	856	796	902	924	957	975	700	263	653	243	604	249	664	256	659	249	615	226	571	220	577	198	598	203	496	489	236	514	268	270	269
재고자산	2,581	2,127	1,848	1,633	1,438	1,392	1,345	1,386	1,286	1,292	1,292	1,281	1,272	1,394	1,367	1,347	903	417	880	394	819	392	747	401	696	394	674	416	657	427	640	449	620	457	628	663	450	744	443	296	469
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7	0	16	0	4	0	15	0	5	0	5	0	4	75	4	0	4	74	78	12	77	12	76	12
유형자산	2,999	2,420	2,117	1,944	1,878	1,936	1,890	1,875	1,817	1,851	1,849	1,775	1,782	1,911	1,876	1,804	1,363	306	1,320	307	1,272	303	1,242	295	1,243	264	1,232	260	1,250	246	1,219	251	1,215	243	1,247	1,347	328	1,336	323	583	324
무형자산	7,260	7,361	7,527	7,608	7,676	7,740	7,705	8,110	7,968	8,080	8,271	8,156	8,327	8,459	8,455	8,270	1,921	115	1,950	117	1,970	120	1,992	124	2,015	119	2,033	125	2,054	123	2,012	123	1,997	122	2,045	2,026	507	2,040	512	459	541
이연세자산	148	118	113	99	109	77	78	79	68	58	71	59	66	60	56	52	51	0	55	0	53	0	48	0	47	0	45	0	46	0	41	0	35	0	28	26	0	22	0	20	0
기타자산	1,946	1,614	1,529	1,513	1,929	1,380	1,359	1,358	1,401	1,202	1,291	514	528	468	485	485	324	359	309	377	281	362	262	360	261	355	227	313	234	331	223	323	276	326	200	202	321	198	219	45	202
자산총계	18,300	17,287	15,088	14,699	14,911	14,445	14,197	14,699	14,489	14,520	14,663	13,521	13,711	14,118	14,109	13,831	7,845	1,870	7,767	1,848	7,649	1,889	6,516	1,862	6,513	1,755	6,362	1,890	5,647	1,827	5,471	1,770	5,235	1,725	5,107	5,208	2,204	5,371	2,083	1,954	2,137
매입채무등	1,905	1,343	1,119	954	847	777	690	690	632	594	504	449	405	429	429	479	435	106	362	100	340	105	295	109	294	93	278	62	251	60	256	68	269	62	209	229	56	234	52	104	63
차입금	3,538	3,425	3,547	3,506	3,894	3,945	4,064	4,207	4,303	4,335	4,392	4,468	4,489	4,613	4,683	4,804	2,438	411	2,456	423	2,469	444	1,529	455	1,526	426	1,519	446	1,604	428	1,654	414	2,375	398	2,397	2,420	413	2,506	407	467	455
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	714	705	771	794	835	791	812	853	875	865	926	801	855	921	901	662	107	35	110	27	103	21	93	13	94	10	99	7	107	7	97	4	79	7	109	120	8	186	6	44	11
기타부채	904	798	763	758	854	763	666	681	733	688	694	700	733	703	734	723	482	384	455	400	453	451	405	446	466	431	424	423	448	405	417	390	436	385	375	374	421	314	334	205	306
부채총계	7,062	6,271	6,199	6,011	6,430	6,276	6,232	6,431	6,542	6,481	6,517	6,418	6,482	6,667	6,748	6,668	3,462	936	3,383	950	3,366	1,021	2,321	1,023	2,380	960	2,320	938	2,410	900	2,424	877	3,158	852	3,089	3,143	898	3,239	798	821	835
자본금+ 자본잉여금	9,345	9,322	7,261	4,713	4,689	4,651	4,598	4,569	4,542	4,523	4,475	3,980	3,934	3,909	3,860	3,837	2,270	132	2,258	124	2,232	123	2,216	113	2,255	98	2,249	89	2,225	80	2,183	67	1,288	44	1,273	1,256	35	1,251	35	214	25
이익잉여금	1,354	1,114	922	777	584	713	730	659	665	745	789	847	944	1,159	1,193	1,274	1,348	830	1,322	796	1,290	766	1,239	745	1,137	714	1,071	873	997	872	916	865	877	873	825	819	1,292	918	1,287	944	1,286
기타포괄익	204	242	355	340	372	-11	-160	273	3	67	206	5	110	170	126	-101	-2	-27	48	-22	15	-21	3	-19	14	-17	5	-10	15	-26	-52	-38	-87	-45	-80	-9	-21	-37	-36	-24	-9
자본총계	10,903	10,677	8,539	5,830	5,645	5,353	5,168	5,501	5,210	5,335	5,471	4,832	4,988	5,239	5,179	5,009	3,616	934	3,628	898	3,537	868	3,458	839	3,406	795	3,325	952	3,237	927	3,047	894	2,077	873	2,018	2,066	1,306	2,131	1,285	1,133	1,301
주식수(만주)	19,563	18,748	15,715	15,580	15,544	15,496	15,466	15,330	15,246	15,181	15,148	15,039	13,937	13,896	13,869	13,087	10,645	2,493	10,633	2,491	10,613	2,439	10,571	2,484	10,488	2,438	10,476	2,445	10,372	2,410	10,366	2,415	9,125	2,409	9,105	9,084	2,416	6,361	2,427	6,352	2,405

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.04/02	22.03/31	22.01/01	21.12/31	21.10/02	21.09/30	21.07/03	21.06/30	21.04/03	21.03/31	21.01/02	20.12/31	20.10/03	20.09/30	20.07/04	20.06/30	20.04/04	20.03/31	19.12/31	19.12/28	19.09/30	19.09/28	19.06/30	19.06/29
영업활동	80	140	397	527	634	666	620	500	546	565	600	753	634	590	473	441	413	180	404	10	459	73	492	50	574	33	624	222	597	207	457	206	297	161	185	147	190	134	181	178	238
투자활동	-1,414	-1,022	-84	-52	-414	-385	-367	-352	-351	-344	-348	-365	-5,929	-5,952	-5,955	-5,901	-320	-90	-234	-76	-161	-73	-151	-55	-173	-59	-172	-81	-175	-78	-185	-110	-1,179	-64	-1,175	-1,209	-61	-1,203	-100	-224	-103
재무활동	1,477	1,411	-564	-748	-452	-448	-367	650	758	692	657	-377	3,554	3,654	3,708	4,812	863	-18	858	-18	1,514	21	517	21	676	-7	671	-6	14	-10	-30	-40	1,174	-67	1,160	1,206	-95	1,239	-81	5	-51
환율변동	-7	71	111	43	76	1.27	-38	39	-1.17	-26	-7	29	-4	14	42	-7	34	-20	38	-20	4	-4	18	10	22	18	25	16	22	8	2	-2	-3	-6	-2	3	-0.14	-2	-6	-2	-0.98
현금의증감	135	600	-140	-230	-157	-166	-152	838	952	887	903	41	-1,745	-1,695	-1,732	-656	990	51	1,065	-103	1,815	17	876	26	1,099	-15	1,147	151	458	127	244	54	288	24	167	147	34	168	-5	-42	83
자본적지출	-1,103	-679	-501	-453	-441	-409	-391	-377	-347	-340	-344	-359	-436	-461	-458	-406	-314	-76	-237	-83	-169	-79	-160	-53	-146	-44	-134	-46	-136	-43	-145	-70	-137	-75	-137	-143	-66	-127	-78	-137	-78
잉여현금	-1,023	-538	-104	74	193	256	229	123	199	225	256	394	198	128	15	35	99	104	167	-73	290	-6	332	-3	428	-11	489	176	461	164	312	136	160	86	48	3	124	7	103	41	160

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수