초이스원파이낸셜서비스 COFS(CHOICEONE FINANCIAL SERVICES INC)

초이스원파이낸셜서비스

COFS

NASDAQ

33.23

-0.33 (-0.98%) 26.08/27, USD

최근 실적발표 26. 08/11

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	16.12/31	16.09/30	16.06/30
매출액	170	171	147	129	109	89	92	88	83	81	81	81	82	82	81	80	80	80	79	78	77	76	70	66	54	44	37	30	30	29	29	29	29	28	28	27	27	26
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	170	171	147	129	109	89	92	88	83	81	81	81	82	82	81	80	80	80	79	78	77	76	70	66	54	44	37	30	30	29	29	29	29	28	28	27	27	26
판매관리비	79	78	73	66	58	50	47	44	44	44	45	45	44	44	44	45	44	44	43	43	43	43	41	38	31	26	22	18	17	17	17	17	17	16	16	15	16	15
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	67	68	34	26	17	9	33	31	28	26	26	27	28	28	28	26	26	25	26	25	23	23	19	18	14	10	8	7	8	8	8	9	9	9	9	8	8	7
EBITDA	94	96	54	50	32	22	45	43	40	38	38	39	40	41	41	40	40	39	39	37	33	32	27	24	20	14	12	9	10	11	11	11	11	11	11	11	10	10
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0.00	0.00	0	0	0	0	0	0	0.00	0.00	0	0.00	0	0	0	0	0	0	0	0	0	0
법인세	12	13	6	5	3	1.47	6	6	5	4	4	4	4	4	4	4	4	4	4	4	4	4	3	3	2	2	1.29	0.83	1.08	1.14	1.16	2	2	2	2	2	2	2
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	55	56	28	21	14	7	27	25	23	21	21	23	23	24	24	22	22	21	22	21	19	19	16	15	12	9	7	6	7	7	7	7	7	6	6	6	6	5

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	16.12/31	16.09/30	16.06/30
현금성자산	89	84	88	99	156	139	97	146	101	150	55	145	77	55	44	51	40	90	32	60	95	135	80	118	67	45	60	17	14	16	20	14	12	14	37	15	13	13
투자자산	4,018	3,956	3,974	3,855	3,804	3,810	2,432	2,401	2,329	2,328	2,339	2,222	2,222	2,176	2,160	2,109	2,135	2,121	2,177	2,071	1,881	1,788	1,696	1,566	1,345	1,224	1,201	610	608	617	599	598	584	574	562	545	542	534
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	50	49	48	46	46	44	27	27	27	28	30	30	29	29	28	29	29	30	30	30	30	30	29	30	24	24	24	15	16	16	16	15	14	13	13	13	12	12
무형자산	158	159	161	158	160	162	61	61	61	62	62	62	62	63	63	63	63	64	64	64	65	65	66	66	58	58	59	14	14	14	14	14	14	14	14	14	14	14
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	142	146	140	139	144	150	106	91	105	102	90	115	94	87	91	111	93	72	64	52	50	52	49	49	52	46	42	8	8	7	22	9	8	7	21	22	18	17
자산총계	4,457	4,395	4,411	4,297	4,310	4,305	2,723	2,726	2,623	2,671	2,577	2,574	2,484	2,410	2,386	2,364	2,360	2,377	2,367	2,277	2,121	2,070	1,919	1,829	1,545	1,398	1,386	664	658	670	671	650	631	623	647	607	599	590
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	343	233	313	246	247	186	211	246	246	246	236	215	195	120	85	35	42	35	85	35	6	7	12	13	10	23	33	0.21	7	20	10	26	24	13	27	20	44	51
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	3,602	3,667	3,600	3,567	3,593	3,652	2,214	2,208	2,127	2,186	2,122	2,133	2,086	2,106	2,118	2,157	2,139	2,146	2,052	2,012	1,881	1,840	1,675	1,586	1,324	1,173	1,155	574	562	564	577	544	528	532	540	512	477	464
기타부채	29	24	32	34	39	41	38	24	36	33	24	44	23	15	14	15	13	5	8	5	6	5	5	6	8	6	6	5	4	3	3	3	2	2	3	3	3	4
부채총계	3,974	3,925	3,945	3,847	3,878	3,878	2,463	2,478	2,409	2,464	2,381	2,393	2,304	2,241	2,217	2,207	2,194	2,186	2,145	2,052	1,892	1,851	1,692	1,606	1,342	1,203	1,194	579	573	588	590	573	555	547	570	536	525	518
자본금+ 자본잉여금	397	397	398	399	398	398	206	207	174	174	174	173	173	173	172	172	171	171	172	174	177	179	178	179	163	163	162	55	55	55	54	54	54	51	51	47	47	46
이익잉여금	120	112	103	93	83	73	91	87	82	77	74	70	67	64	68	64	60	56	52	49	45	42	37	35	33	30	28	26	28	28	27	26	24	27	26	26	25	24
기타포괄익	-34	-40	-36	-42	-49	-44	-38	-45	-41	-44	-52	-62	-61	-68	-72	-79	-65	-36	-3	2	7	-2	11	9	7	3	1	3	3	0	-1	-3	-2	-2	0	-1	2	2
자본총계	483	470	465	450	432	427	260	248	215	207	196	181	179	169	169	157	166	191	222	225	229	219	227	223	203	196	192	85	86	83	80	77	76	76	77	72	74	72
주식수(만주)	1,497	1,498	1,502	1,501	1,498	896	895	895	757	755	754	753	752	751	751	750	749	751	757	762	780	779	779	778	725	724	724	363	362	361	361	361	344	354	354	0	361	363

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	16.12/31	16.09/30	16.06/30
영업활동	59	41	32	41	19	22	47	13	52	52	46	70	47	51	44	40	43	38	38	58	31	13	8	-16	1.45	6	9	8	8	9	10	9	9	8	8	11	7	7
투자활동	-210	-139	107	184	167	156	-96	-140	-110	-155	-181	-125	-104	-123	-90	-183	-380	-403	-521	-551	-314	-336	-251	-70	-106	18	36	-6	-20	-43	-44	-12	-13	-6	-18	-41	-44	-45
재무활동	84	42	-147	-272	-130	-189	91	129	82	197	146	149	93	38	58	135	282	319	436	435	312	413	262	188	158	5	-6	-0.59	14	37	17	4	-2	1.10	32	34	37	36
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-68	-55	-9	-47	55	-11	41	1.27	24	95	11	93	37	-35	12	-8	-55	-45	-48	-58	29	90	20	101	53	29	40	2	2	2	-17	2	-5	3	22	4	0.26	-2
자본적지출	-8	-7	-7	-5	-4	-2	-2	-2	-3	-4	-4	-3	-3	-2	-1.16	-2	-2	-2	-3	-2	-2	-2	-2	-2	-1.37	-0.69	-0.77	-2	-3	-4	-4	-4	-3	-2	-2	-2	-1.32	-0.82
잉여현금	51	34	25	36	15	20	45	11	49	49	42	66	45	49	43	38	41	36	35	56	29	11	7	-18	0.08	5	8	7	4	5	6	5	7	6	6	9	6	6

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수