코너스톤빌딩브랜즈 CNR(CORE NATURAL RESOURCES INC)

코너스톤빌딩브랜즈

CNR

NYSE

91.62

+ 3.16 (+3.57%) 26.10/12, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
매출액	4,270	4,232	4,165	3,696	3,247	2,635	2,164	2,178	2,194	2,365	2,507	2,557	2,548	2,432	2,102	1,945	1,533	1,275	1,259	1,103	1,197	1,073	1,022	1,040	1,130	1,352	1,431	1,471	1,461	1,492	1,532	1,502	1,513	1,450	1,412	1,438	1,398	1,341	1,231
매출원가	3,530	3,554	3,545	2,989	2,516	1,948	1,431	1,399	1,389	1,404	1,378	1,338	1,266	1,202	1,132	1,052	988	894	849	829	787	705	708	736	809	946	968	984	971	979	990	965	991	966	960	1,001	975	972	924
매출총이익	740	678	620	707	731	687	733	779	805	961	1,129	1,218	1,283	1,230	970	894	545	381	410	274	411	368	313	304	321	405	463	487	491	513	542	537	522	484	452	437	423	369	307
판매관리비	153	162	215	196	198	184	115	101	103	107	103	102	95	97	117	113	106	100	87	101	90	78	72	54	58	63	67	71	74	74	65	73	75	80	84	78	69	60	50
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	80	-95	-182	-47	82	173	351	491	502	644	803	876	951	902	627	555	213	60	98	-50	99	74	31	38	52	131	189	219	223	237	275	262	249	236	196	184	176	127	79
EBITDA	721	550	427	443	474	451	576	722	738	888	1,049	1,113	1,184	1,127	848	776	436	279	323	175	326	298	266	270	278	346	354	369	370	391	447	438	423	385	353	344	338	296	248
영업외이익	-2	-0.86	-12	-10	-10	-10	2	8	6	5	4	-4	-4	-5	-6	-4	-4	-2	0.66	2	6	9	25	21	14	4	-42	-47	-47	-49	-30	-27	-24	-19	-15	-15	-16	-13	-9
법인세	-67	-77	-80	-49	21	23	44	65	69	97	122	143	161	147	101	104	25	-7	1.30	-40	6	7	4	5	1.42	7	5	0.06	-3	2	9	73	77	84	87	38	34	24	15
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	100	-63	-153	-43	21	115	286	413	418	527	656	692	743	702	467	391	125	3	34	-70	36	14	-10	-9	3	64	76	102	103	105	153	84	86	89	68	115	110	75	41

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
현금성자산	473	413	432	445	413	388	408	332	216	173	199	168	190	239	273	315	305	257	183	200	178	91	51	22	33	79	80	135	174	177	265	250	278	192	154	4	7	7	13
단기투자	0	0	0	0	0	0	52	84	83	83	82	81	101	75	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	441	407	403	375	338	428	163	145	160	180	160	159	124	186	197	147	149	190	116	104	115	166	160	145	128	147	173	139	140	146	129	108	119	160	168	114	125	153	119
재고자산	381	369	375	408	377	388	96	117	98	109	88	98	98	96	66	75	68	59	63	56	59	55	56	57	61	59	54	49	51	55	49	52	48	61	53	52	60	55	50
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	8	0	6	8	12	16	13	22	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	4,352	4,375	4,387	4,390	4,475	4,519	1,922	1,915	1,925	1,908	1,918	1,932	1,949	1,959	1,980	1,975	1,984	1,993	2,001	2,032	2,038	2,062	2,102	2,141	2,131	2,156	2,165	2,184	2,185	2,187	2,107	2,104	2,109	2,122	2,122	2,096	2,118	2,148	2,180
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	44	64	61	57	111	70	62	69	102	109	102	104	92	92	78	78	72	72	68	75	189	193	191	185
기타자산	475	492	533	578	606	528	239	231	229	227	227	221	218	133	188	160	143	143	139	75	76	83	85	88	105	111	118	125	123	125	134	159	128	127	134	133	124	131	140
자산총계	6,122	6,056	6,130	6,196	6,209	6,252	2,880	2,824	2,710	2,680	2,675	2,660	2,678	2,695	2,704	2,722	2,720	2,715	2,574	2,590	2,558	2,521	2,523	2,555	2,566	2,653	2,694	2,723	2,765	2,767	2,761	2,746	2,757	2,729	2,707	2,589	2,627	2,685	2,687
매입채무등	329	315	336	286	271	299	144	145	137	139	137	132	122	121	130	125	115	109	77	78	68	75	71	72	66	90	106	125	131	127	131	102	104	85	109	90	72	70	83
차입금	448	455	452	418	391	367	208	202	206	208	212	221	251	306	404	475	529	642	674	706	726	668	713	719	731	747	769	801	820	842	869	878	882	885	888	303	305	313	318
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	147	130	130	158	219	211	49	37	36	36	36	21	21	22	22	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	1,480	1,499	1,534	1,554	1,560	1,479	911	911	893	908	946	977	949	966	982	1,206	1,278	1,296	1,150	1,321	1,171	1,194	1,186	1,211	1,213	1,246	1,247	1,203	1,205	1,227	1,209	1,303	1,309	1,351	1,367	1,399	1,423	1,498	1,487
부채총계	2,403	2,399	2,452	2,417	2,441	2,356	1,311	1,295	1,272	1,291	1,332	1,351	1,343	1,414	1,539	1,806	1,923	2,047	1,901	2,105	1,965	1,937	1,970	2,002	2,010	2,082	2,121	2,130	2,155	2,196	2,209	2,283	2,295	2,320	2,363	1,792	1,800	1,881	1,887
자본금+ 자본잉여금	2,968	2,979	2,982	2,992	2,994	3,019	540	538	536	537	548	570	596	616	647	647	647	645	647	646	644	642	644	533	530	528	524	525	550	554	551	550	552	550	553	1,048	1,077	1,058	1,058
이익잉여금	872	801	818	920	908	1,011	1,162	1,139	1,051	1,001	944	892	891	815	669	519	403	277	281	164	277	273	247	234	241	259	260	246	237	197	182	149	147	103	-44	0	0	0	0
기타포괄익	-121	-122	-123	-133	-134	-134	-135	-148	-148	-149	-149	-152	-151	-150	-150	-250	-252	-254	-255	-324	-328	-333	-337	-340	-344	-348	-349	-317	-319	-321	-323	-377	-382	-386	-305	-390	-393	-397	-400
자본총계	3,719	3,657	3,678	3,779	3,768	3,896	1,568	1,529	1,438	1,389	1,343	1,309	1,335	1,281	1,166	916	798	668	673	485	593	583	554	426	427	439	435	454	469	430	410	321	317	267	204	658	684	661	658
주식수(만주)	5,040	5,097	5,123	5,147	5,266	5,401	2,939	2,939	2,938	2,960	3,100	3,198	3,391	3,474	3,487	3,486	3,481	3,448	3,448	3,448	3,443	3,403	2,603	2,603	2,602	2,593	2,590	2,726	2,761	2,743	2,777	2,800	2,802	2,806	2,796	2,804	2,804	2,804	2,804

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
영업활동	565	535	306	320	393	289	476	574	576	687	858	790	781	751	651	552	480	376	306	320	255	156	129	84	125	214	245	306	301	380	414	407	422	315	248	330	338	349	329
투자활동	-322	-315	48	101	113	154	-165	-198	-181	-193	-259	-222	-246	-213	-142	-152	-152	-153	-127	-111	-76	-55	-76	-100	-137	-166	-173	-188	-180	-166	-154	-119	-106	-79	-57	-41	-29	-32	-46
재무활동	-205	-216	-200	-179	-156	-81	-107	-222	-380	-524	-682	-673	-605	-560	-380	-292	-215	-45	-31	-20	-12	-89	-82	-96	-130	-146	-257	-260	-231	-229	-149	-15	-39	-51	-51	-292	-311	-320	-277
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	38	4	154	242	350	363	204	154	14	-30	-84	-105	-70	-22	129	108	112	178	147	190	167	13	-29	-113	-141	-98	-185	-141	-110	-15	111	273	278	185	141	-3	-2	-3	7
자본적지출	-295	-282	-277	-238	-228	-193	-171	-176	-180	-172	-164	-152	-156	-148	-150	-143	-142	-144	-119	-110	-76	-54	-76	-95	-132	-161	-168	-178	-170	-156	-144	-119	-106	-79	-57	-41	-29	-32	-46
잉여현금	270	253	29	82	166	96	306	398	396	515	694	638	625	604	501	410	337	232	186	210	179	102	53	-11	-6	53	77	129	131	224	270	287	317	236	191	289	309	317	283

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수