| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 4,647 | 4,513 | 4,487 | 4,442 | 4,382 | 4,297 | 4,450 | 4,523 | 4,341 | 4,297 | 4,147 | 3,950 | 3,908 | 3,740 | 3,577 | 3,678 | 3,741 | 3,959 | 4,122 | 4,124 | 4,169 | 4,110 | 3,821 | 3,814 | 3,744 | 3,710 | 4,016 | 3,725 | 4,262 | 4,329 | 4,314 | 4,625 | 4,224 | 4,234 | 4,297 | 4,212 | 4,149 | 4,095 | 3,985 | 3,950 | 3,838 |
| 매출원가 | 2,557 | 2,473 | 2,465 | 2,348 | 2,407 | 2,311 | 2,349 | 2,596 | 2,244 | 2,262 | 2,276 | 2,090 | 2,081 | 1,777 | 1,460 | 1,389 | 1,558 | 1,963 | 2,114 | 2,207 | 2,243 | 2,126 | 2,158 | 2,192 | 2,214 | 2,284 | 2,417 | 2,244 | 2,308 | 2,316 | 2,279 | 2,513 | 2,504 | 2,520 | 2,603 | 2,471 | 2,443 | 2,441 | 2,391 | 2,413 | 2,385 |
| 매출총이익 | 2,090 | 2,040 | 2,022 | 2,093 | 1,976 | 1,987 | 2,101 | 1,927 | 2,097 | 2,035 | 1,871 | 1,860 | 1,827 | 1,963 | 2,117 | 2,289 | 2,183 | 1,996 | 2,009 | 1,916 | 1,926 | 1,984 | 1,663 | 1,622 | 1,530 | 1,426 | 1,599 | 1,481 | 1,955 | 2,013 | 2,035 | 2,113 | 1,720 | 1,714 | 1,695 | 1,741 | 1,706 | 1,655 | 1,595 | 1,537 | 1,453 |
| 판매관리비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 572 | 534 | 524 | 654 | 640 | 678 | 794 | 610 | 809 | 748 | 595 | 582 | 569 | 743 | 954 | 1,194 | 1,081 | 879 | 829 | 658 | 697 | 705 | 453 | 429 | 330 | 290 | 434 | 368 | -224 | -146 | -111 | -27 | 639 | 628 | 614 | 664 | 577 | 529 | 470 | 452 | 450 |
| EBITDA | 572 | 534 | 524 | 654 | 640 | 678 | 794 | 610 | 809 | 748 | 595 | 582 | 569 | 743 | 954 | 1,194 | 1,081 | 879 | 829 | 658 | 697 | 705 | 453 | 429 | 330 | 282 | 427 | 361 | -231 | -150 | -115 | -35 | 626 | 618 | 604 | 659 | 577 | 529 | 470 | 443 | 441 |
| 영업외이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | -7 | -7 | -7 | -4 | -4 | -8 | -13 | -10 | -10 | -6 | 0 | 0 | 0 | -9 | -9 |
| 법인세 | 76 | 69 | 64 | 95 | 83 | 92 | 119 | 80 | 126 | 114 | 80 | 81 | 85 | 129 | 186 | 244 | 220 | 177 | 163 | 126 | 135 | 135 | 43 | -160 | -186 | -199 | -135 | 44 | 23 | 40 | 50 | 238 | 277 | 294 | 305 | 55 | 57 | 34 | -5 | 72 | 59 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 280 | 246 | 229 | 319 | 306 | 330 | 421 | 274 | 432 | 390 | 277 | 278 | 287 | 446 | 631 | 838 | 762 | 606 | 570 | 437 | 466 | 470 | 302 | 468 | 381 | 336 | 409 | 160 | -412 | -348 | -315 | -414 | 216 | 198 | 176 | 481 | 399 | 375 | 358 | 261 | 277 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 1,306 | 1,154 | 984 | 1,242 | 816 | 1,025 | 1,998 | 1,245 | 992 | 650 | 889 | 583 | 562 | 522 | 645 | 554 | 619 | 594 | 732 | 813 | 715 | 739 | 992 | 787 | 558 | 551 | 655 | 822 | 608 | 691 | 657 | 596 | 746 | 726 | 757 | 872 | 940 | 885 | 668 | 854 | 597 |
| 투자자산 | 30,743 | 29,966 | 29,999 | 29,177 | 28,592 | 28,445 | 27,874 | 28,414 | 27,230 | 26,211 | 26,140 | 24,698 | 25,350 | 25,335 | 24,342 | 24,136 | 25,228 | 27,429 | 28,926 | 28,257 | 28,060 | 26,855 | 27,584 | 26,817 | 26,184 | 24,257 | 25,581 | 25,335 | 24,676 | 23,679 | 22,995 | 23,355 | 26,956 | 27,416 | 27,854 | 27,055 | 26,881 | 26,388 | 26,238 | 26,723 | 25,997 |
| 매출채권등 | 3,569 | 3,611 | 3,678 | 3,732 | 3,754 | 3,804 | 3,855 | 3,907 | 3,911 | 3,969 | 4,041 | 4,053 | 4,029 | 4,190 | 4,223 | 4,272 | 4,278 | 4,298 | 4,354 | 4,410 | 4,461 | 4,509 | 4,584 | 4,613 | 4,713 | 4,728 | 4,786 | 4,802 | 4,829 | 4,880 | 4,925 | 4,946 | 2,127 | 2,154 | 2,175 | 2,196 | 2,218 | 2,241 | 2,260 | 2,290 | 2,820 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 무형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세자산 | 710 | 749 | 713 | 708 | 749 | 775 | 814 | 789 | 883 | 886 | 936 | 1,040 | 1,007 | 988 | 1,063 | 1,180 | 930 | 534 | 118 | 146 | 219 | 358 | 199 | 322 | 429 | 703 | 433 | 242 | 348 | 480 | 630 | 578 | 485 | 450 | 367 | 567 | 594 | 698 | 790 | 607 | 678 |
| 기타자산 | 3,534 | 3,483 | 3,418 | 3,438 | 3,418 | 3,388 | 3,309 | 3,291 | 3,274 | 3,223 | 3,021 | 3,134 | 3,106 | 2,980 | 2,859 | 2,896 | 2,781 | 2,613 | 2,074 | 2,089 | 2,066 | 2,198 | 1,980 | 2,031 | 2,096 | 2,497 | 2,177 | 2,079 | 2,254 | 2,584 | 2,232 | 2,172 | 2,158 | 2,063 | 1,957 | 2,015 | 2,209 | 2,216 | 2,019 | 1,947 | 1,930 |
| 자산총계 | 39,861 | 38,963 | 38,791 | 38,296 | 37,329 | 37,436 | 37,849 | 37,645 | 36,290 | 34,940 | 35,027 | 33,507 | 34,054 | 34,015 | 33,133 | 33,037 | 33,836 | 35,468 | 36,204 | 35,714 | 35,520 | 34,660 | 35,340 | 34,569 | 33,980 | 32,735 | 33,631 | 33,280 | 32,716 | 32,314 | 31,440 | 31,647 | 32,472 | 32,809 | 33,110 | 32,705 | 32,842 | 32,427 | 31,975 | 32,421 | 32,023 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 차입금 | 4,553 | 4,302 | 4,052 | 4,051 | 4,129 | 4,398 | 4,520 | 4,305 | 4,523 | 3,896 | 4,151 | 4,148 | 3,980 | 4,044 | 3,883 | 3,894 | 3,904 | 3,911 | 4,001 | 4,030 | 3,930 | 3,930 | 3,931 | 3,785 | 3,785 | 3,786 | 3,786 | 3,787 | 3,787 | 3,980 | 3,980 | 3,980 | 3,980 | 3,972 | 3,972 | 3,760 | 4,094 | 4,195 | 4,223 | 4,250 | 4,176 |
| 이연수익 | 219 | 225 | 228 | 215 | 217 | 222 | 227 | 217 | 221 | 226 | 219 | 221 | 234 | 244 | 235 | 238 | 243 | 250 | 247 | 248 | 256 | 262 | 253 | 257 | 244 | 251 | 261 | 243 | 248 | 256 | 254 | 249 | 261 | 270 | 262 | 262 | 283 | 293 | 283 | 278 | 284 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타부채 | 32,498 | 31,938 | 31,873 | 31,420 | 30,460 | 30,286 | 30,587 | 30,435 | 29,118 | 28,450 | 28,442 | 27,248 | 27,844 | 27,696 | 27,246 | 27,608 | 27,476 | 27,616 | 26,697 | 26,204 | 26,010 | 25,606 | 25,673 | 25,444 | 25,219 | 24,933 | 24,908 | 24,697 | 24,429 | 24,241 | 23,835 | 23,798 | 23,777 | 23,950 | 24,029 | 23,801 | 23,687 | 23,333 | 22,983 | 23,398 | 23,107 |
| 부채총계 | 37,270 | 36,465 | 36,152 | 35,685 | 34,806 | 34,906 | 35,334 | 34,958 | 33,861 | 32,572 | 32,812 | 31,617 | 32,058 | 31,983 | 31,364 | 31,739 | 31,624 | 31,777 | 30,945 | 30,481 | 30,196 | 29,799 | 29,856 | 29,485 | 29,248 | 28,969 | 28,954 | 28,727 | 28,464 | 28,477 | 28,069 | 28,027 | 28,017 | 28,192 | 28,263 | 27,823 | 28,063 | 27,821 | 27,488 | 27,927 | 27,566 |
| 자본금+ 자본잉여금 |
1,229 | 1,278 | 1,337 | 1,390 | 1,443 | 1,537 | 1,633 | 1,717 | 1,799 | 1,853 | 1,893 | 1,966 | 1,999 | 2,022 | 2,035 | 2,032 | 2,034 | 2,087 | 2,186 | 2,276 | 2,384 | 2,459 | 2,546 | 2,625 | 2,666 | 2,690 | 2,769 | 2,836 | 2,905 | 2,954 | 2,997 | 3,032 | 3,024 | 3,077 | 3,076 | 3,097 | 3,118 | 3,179 | 3,214 | 3,208 | 3,253 |
| 이익잉여금 | 2,546 | 2,437 | 2,416 | 2,340 | 2,333 | 2,234 | 2,253 | 2,087 | 2,095 | 1,996 | 1,900 | 1,880 | 1,730 | 1,674 | 1,691 | 1,432 | 1,343 | 1,224 | 1,127 | 1,027 | 944 | 884 | 752 | 658 | 545 | 481 | 536 | 274 | 249 | 229 | 197 | 185 | 731 | 646 | 560 | 852 | 766 | 698 | 651 | 430 | 426 |
| 기타포괄익 | -1,183 | -1,218 | -1,115 | -1,119 | -1,253 | -1,239 | -1,371 | -1,116 | -1,464 | -1,480 | -1,577 | -1,957 | -1,734 | -1,664 | -1,957 | -2,166 | -1,165 | 381 | 1,947 | 1,930 | 1,996 | 1,518 | 2,186 | 1,802 | 1,520 | 595 | 1,373 | 1,443 | 1,098 | 655 | 178 | 404 | 700 | 894 | 1,212 | 934 | 895 | 730 | 622 | 856 | 778 |
| 자본총계 | 2,592 | 2,498 | 2,638 | 2,611 | 2,523 | 2,531 | 2,515 | 2,688 | 2,429 | 2,368 | 2,216 | 1,890 | 1,996 | 2,032 | 1,769 | 1,298 | 2,212 | 3,691 | 5,260 | 5,233 | 5,324 | 4,861 | 5,484 | 5,084 | 4,731 | 3,766 | 4,677 | 4,553 | 4,252 | 3,838 | 3,371 | 3,620 | 4,455 | 4,617 | 4,848 | 4,882 | 4,779 | 4,607 | 4,487 | 4,494 | 4,456 |
| 주식수(만주) | 9,495 | 9,613 | 9,982 | 9,855 | 10,038 | 10,307 | 10,811 | 10,713 | 10,925 | 11,084 | 11,512 | 11,446 | 11,565 | 11,454 | 11,771 | 11,592 | 11,728 | 12,100 | 13,112 | 12,901 | 13,381 | 13,665 | 14,316 | 14,173 | 14,394 | 14,582 | 15,714 | 15,526 | 15,973 | 16,218 | 16,545 | 16,455 | 16,797 | 16,967 | 17,214 | 17,098 | 17,235 | 17,506 | 17,832 | 17,572 | 18,026 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 699 | 688 | 676 | 671 | 704 | 670 | 628 | 613 | 565 | 596 | 583 | 567 | 552 | 521 | 495 | 454 | 527 | 565 | 598 | 673 | 649 | 699 | 736 | 728 | 704 | 680 | 697 | 714 | 392 | 388 | 318 | 299 | 591 | 562 | 633 | 640 | 722 | 776 | 776 | 797 | 757 |
| 투자활동 | -1,795 | -1,313 | -1,667 | -918 | -980 | -2,003 | -1,489 | -1,264 | -1,490 | -489 | -872 | -1,159 | -1,103 | -1,178 | -1,781 | -2,299 | -2,206 | -2,202 | -1,526 | -974 | -779 | -764 | -608 | -784 | -726 | -608 | -556 | -413 | -494 | -554 | -526 | -849 | -678 | -475 | -270 | -393 | -537 | -978 | -930 | -885 | -788 |
| 재무활동 | 1,586 | 755 | -23 | 243 | 99 | 1,708 | 1,970 | 1,314 | 1,355 | 21 | 534 | 621 | 494 | 585 | 1,199 | 1,586 | 1,584 | 1,492 | 668 | 327 | 287 | 253 | 210 | 21 | -28 | -213 | -143 | -75 | -35 | 131 | 107 | 274 | -108 | -245 | -274 | -446 | -47 | 88 | 26 | 180 | 14 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | 490 | 130 | -1,014 | -4 | -176 | 375 | 1,109 | 663 | 430 | 128 | 244 | 29 | -58 | -72 | -87 | -259 | -95 | -145 | -260 | 26 | 157 | 188 | 337 | -35 | -50 | -141 | -2 | 226 | -138 | -35 | -101 | -276 | -194 | -158 | 89 | -199 | 138 | -115 | -129 | 92 | -17 |
| 자본적지출 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 잉여현금 | 699 | 688 | 676 | 671 | 704 | 670 | 628 | 613 | 565 | 596 | 583 | 567 | 552 | 521 | 495 | 454 | 527 | 565 | 598 | 673 | 649 | 699 | 736 | 728 | 704 | 680 | 697 | 714 | 392 | 388 | 318 | 299 | 591 | 562 | 633 | 640 | 722 | 776 | 776 | 797 | 757 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.