콘메드 CNMD(CONMED CORP) | 재무제표

콘메드

CNMD

NYSE

50.32

-0.16 (-0.32%) 26.08/27, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,372	1,371	1,375	1,347	1,326	1,316	1,307	1,288	1,276	1,262	1,245	1,169	1,139	1,099	1,045	1,069	1,042	1,020	1,011	989	979	881	862	874	870	951	955	933	901	876	860	840	828	812	796	778	773	769	764	750	735
매출원가	606	614	624	617	583	577	574	571	570	569	568	543	530	508	474	473	456	445	443	442	439	412	402	408	407	428	430	417	405	395	391	379	375	371	365	364	360	358	355	347	339
매출총이익	765	756	750	731	743	739	733	717	706	693	676	626	609	591	571	595	586	576	568	548	539	470	460	467	463	522	525	515	496	481	469	460	452	441	431	414	413	410	408	404	396
판매관리비	594	585	592	558	517	504	478	464	489	496	503	506	495	481	454	441	431	419	415	407	396	376	374	377	381	397	400	395	381	370	356	352	347	342	352	346	344	347	338	334	327
연구개발비	61	59	56	54	54	54	54	55	54	54	53	51	51	49	47	46	44	44	44	44	43	40	40	41	42	45	45	44	47	45	42	40	34	32	32	32	32	32	32	31	30
영업이익	110	112	102	118	172	181	200	198	163	143	121	69	63	-52	-42	-4	-2	111	109	96	100	53	46	49	40	80	74	72	63	61	71	69	71	67	47	36	37	32	35	35	36
EBITDA	130	129	119	135	189	198	217	214	179	159	137	85	79	-36	-26	12	14	127	125	113	117	71	64	67	59	98	93	91	82	80	90	88	90	86	67	57	57	52	55	55	56
영업외이익	3	-0.42	0	-0.42	-0.42	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	27	27	24	21	27	27	31	28	25	21	16	-28	-63	8	10	52	85	13	11	-5	3	-6	-8	5	-3	3	3	5	3	5	10	-23	-22	-23	-27	4	5	4	5	6	8
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	56	55	47	64	110	119	132	132	99	82	64	58	88	-94	-81	-83	-114	68	63	62	54	13	10	0.31	0.43	34	29	29	28	31	41	72	73	71	55	15	16	12	15	16	17

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	37	35	41	39	34	35	24	38	29	34	24	31	28	26	29	33	53	25	21	32	46	37	27	36	35	24	26	30	23	23	18	30	23	21	33	44	40	35	27	27	23
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	240	229	248	225	234	221	238	231	239	241	242	230	229	213	191	197	202	183	184	165	169	164	177	167	143	167	189	173	179	172	182	161	162	158	167	147	145	140	148	133	140
재고자산	360	366	356	364	362	355	347	343	322	322	318	326	327	335	332	305	290	254	232	229	211	206	195	183	176	175	165	174	173	171	155	154	143	146	141	150	136	140	136	189	180
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	110	112	113	112	117	116	116	117	117	118	121	120	117	115	116	114	112	109	109	109	108	109	111	112	113	114	119	117	117	117	113	114	115	116	116	117	118	120	122	123	125
무형자산	1,361	1,381	1,389	1,400	1,409	1,416	1,423	1,432	1,439	1,448	1,456	1,472	1,481	1,489	1,497	1,504	1,276	1,081	1,089	1,097	1,105	1,112	1,120	1,127	1,134	1,141	1,151	1,152	1,155	1,162	814	816	831	822	817	821	812	813	817	823	827
이연세자산	0	0	0	0	0	0	11	0	0	0	11	0	0	0	10	0	0	0	10	0	0	0	7	0	0	0	6	0	0	0	5	0	0	0	5	0	0	0	4	0	0
기타자산	192	193	179	182	173	155	147	154	139	146	127	146	140	141	122	139	140	134	123	123	123	119	114	119	123	131	120	113	113	115	83	89	89	88	79	83	83	81	74	36	44
자산총계	2,300	2,315	2,326	2,322	2,328	2,298	2,306	2,316	2,286	2,309	2,300	2,326	2,323	2,320	2,298	2,292	2,072	1,786	1,766	1,754	1,762	1,747	1,752	1,743	1,724	1,751	1,775	1,758	1,759	1,761	1,369	1,363	1,364	1,350	1,358	1,361	1,335	1,328	1,329	1,331	1,339
매입채무등	101	105	94	107	101	96	102	105	101	102	88	82	79	77	73	74	74	67	58	47	56	56	53	57	40	57	56	46	51	54	53	48	52	50	42	50	46	47	42	37	32
차입금	834	861	835	854	882	892	906	941	966	991	974	1,013	1,041	1,065	1,055	1,037	983	716	685	716	730	745	754	777	806	786	769	794	810	818	457	461	449	458	486	508	496	498	498	500	519
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	85	81	80	75	70	70	74	66	65	64	61	67	66	66	67	113	106	63	69	59	58	57	58	73	65	72	74	76	75	77	81	79	80	78	78	112	114	114	119	119	119
기타부채	239	250	285	279	273	262	261	272	272	298	343	368	357	360	357	352	237	150	169	177	175	163	178	153	139	133	165	141	127	119	115	122	134	121	120	101	96	93	89	91	89
부채총계	1,259	1,297	1,293	1,314	1,326	1,320	1,344	1,383	1,404	1,455	1,466	1,529	1,543	1,568	1,552	1,576	1,399	996	981	998	1,017	1,021	1,043	1,060	1,049	1,049	1,065	1,057	1,062	1,068	707	710	716	707	727	772	753	753	748	747	759
자본금+ 자본잉여금	459	460	491	485	481	475	462	455	447	439	432	424	417	399	391	384	378	316	343	338	333	327	315	305	301	297	298	297	292	288	253	251	247	244	240	239	236	234	233	230	228
이익잉여금	626	603	589	572	575	560	560	533	490	466	453	426	416	408	413	392	352	526	497	478	469	461	457	439	438	471	471	462	460	460	465	449	449	446	440	399	397	397	407	406	404
기타포괄익	-43	-45	-46	-49	-53	-57	-59	-55	-54	-50	-50	-54	-53	-55	-58	-60	-57	-53	-54	-60	-58	-63	-64	-62	-64	-66	-59	-58	-56	-56	-56	-46	-48	-46	-49	-48	-51	-55	-59	-52	-52
자본총계	1,041	1,018	1,033	1,008	1,003	978	963	933	882	855	834	796	780	752	746	716	673	790	785	756	744	726	709	683	675	702	710	701	697	693	662	653	648	643	631	590	582	576	581	584	580
주식수(만주)	3,006	3,058	3,096	3,095	3,094	3,097	3,089	3,085	3,081	3,078	3,075	3,074	3,066	3,051	3,048	3,047	2,977	2,942	2,924	2,917	2,912	2,897	2,860	2,858	2,854	2,847	2,837	2,835	2,827	2,817	2,812	2,812	2,807	2,800	2,793	2,792	2,789	2,786	2,782	2,781	2,777

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	151	143	171	168	165	179	167	180	175	158	125	57	37	29	33	79	74	90	112	98	112	83	65	85	87	103	95	79	47	46	75	71	80	75	66	58	70	72	40	38	27
투자활동	3	-14	-21	-18	-16	-14	-13	-14	-16	-18	-20	-21	-107	-250	-250	-246	-161	-15	-15	-15	-9	-10	-14	-19	-24	-25	-388	-384	-383	-382	-17	-16	-29	-30	-29	-29	-9	-9	-266	-268	-275
재무활동	-150	-130	-136	-150	-145	-162	-151	-159	-157	-133	-110	-40	44	223	225	173	96	-85	-102	-88	-94	-64	-52	-62	-50	-75	301	306	336	340	-72	-68	-68	-62	-35	-14	-45	-46	183	193	212
환율변동	-0.89	0.81	2	0.18	0.80	-1.39	-3	0.54	-0.96	-0.35	0.47	1.44	0.98	-0.33	-0.74	-3	-3	-1.03	-2	0.53	3	3	3	1.49	-0.52	-1.15	-0.01	-1.23	-0.50	-2	-1.04	-0.45	0.66	3	4	2	1.24	-1.41	-1.48	-0.78	-4
현금의증감	3	-0.46	16	0.46	5	2	0.16	8	1.02	7	-5	-3	-25	2	8	2	7	-12	-7	-4	11	12	2	6	12	0.90	8	0.38	-0.85	2	-15	-14	-17	-14	5	17	17	15	-45	-38	-39
자본적지출	-16	-19	-20	-19	-17	-15	-13	-14	-16	-17	-19	-20	-21	-22	-22	-19	-18	-15	-15	-15	-9	-10	-10	-13	-18	-19	-20	-19	-18	-17	-17	-15	-15	-14	-13	-14	-7	-9	-10	-9	-15
잉여현금	134	124	151	149	148	165	154	166	159	142	106	38	16	7	12	59	56	74	97	83	103	73	55	72	69	84	75	60	28	29	58	55	65	61	53	45	62	62	30	30	12

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수