캐내디언내셔널레일웨이 CNI(CANADIAN NATIONAL RAILWAY CO)

캐내디언내셔널레일웨이

CNI

NYSE

117.51

-1.44 (-1.21%) 26.09/21, USD

최근 실적발표 26. 07/24

연환산 연간 분기

손익계산서 * 단위 : 백만달러(CAD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	17,761	17,280	17,304	17,198	17,143	17,200	17,046	17,159	17,036	16,764	16,828	16,899	17,425	17,712	17,107	16,318	15,396	14,650	14,477	14,380	14,198	13,809	13,819	13,747	14,168	14,918	14,917	15,141	14,999	14,671	14,321	13,798	13,331	13,029	13,041	12,973	12,766	12,279	12,037	11,986	12,194
매출원가	10,298	9,962	9,972	10,018	10,068	10,165	10,079	10,033	9,924	9,717	9,677	9,688	9,795	9,880	9,711	9,259	8,880	8,548	8,408	8,468	8,330	8,061	8,048	8,166	8,360	8,702	8,832	8,837	8,800	8,643	8,359	8,054	7,732	7,525	7,366	7,417	7,192	6,872	6,642	6,393	6,516
매출총이익	7,463	7,318	7,332	7,180	7,075	7,035	6,967	7,126	7,112	7,047	7,151	7,211	7,630	7,832	7,396	7,059	6,516	6,102	6,069	5,912	5,868	5,748	5,771	5,581	5,808	6,216	6,085	6,304	6,199	6,028	5,962	5,744	5,599	5,504	5,675	5,556	5,574	5,407	5,395	5,593	5,678
판매관리비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	6,669	6,526	6,587	6,482	6,391	6,311	6,247	6,437	6,439	6,481	6,597	6,691	7,106	7,275	6,840	6,494	5,903	5,516	5,616	5,461	5,486	4,889	4,777	4,584	4,831	5,728	5,593	5,827	5,706	5,543	5,493	5,266	5,153	5,049	5,243	5,133	5,161	5,039	5,032	5,271	5,351
EBITDA	9,239	9,101	9,115	8,984	8,864	8,765	8,635	8,941	8,920	8,920	9,027	8,978	9,376	9,512	9,040	8,637	8,849	8,480	8,550	8,336	7,468	6,796	6,664	6,480	6,737	7,623	7,529	7,809	7,663	7,666	7,500	7,157	6,991	6,659	6,851	7,026	6,965	6,731	6,632	6,496	6,562
영업외이익	644	646	590	531	527	531	496	638	633	608	613	482	487	480	471	482	1,315	1,350	1,336	1,258	379	306	298	322	351	381	374	461	478	677	678	592	553	329	327	618	533	451	375	20	31
법인세	1,595	1,553	1,544	1,485	1,441	1,422	1,404	784	803	814	863	1,582	1,699	1,748	1,645	1,557	1,512	1,419	1,443	1,398	1,305	1,140	976	936	1,004	1,122	1,213	1,278	1,249	1,349	1,354	-422	-396	-444	-395	1,373	1,303	1,279	1,287	1,252	1,315
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	4,782	4,705	4,720	4,618	4,564	4,506	4,448	5,432	5,455	5,508	5,625	4,915	5,262	5,420	5,118	4,899	5,130	4,841	4,899	4,702	4,001	3,510	3,545	3,414	3,624	4,441	4,216	4,486	4,425	4,373	4,328	5,796	5,620	5,341	5,484	3,891	3,905	3,732	3,640	3,563	3,598

재무상태표 * 단위 : 백만달러(CAD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	294	586	363	226	640	244	401	698	784	861	924	942	990	937	834	906	1,020	1,045	1,341	2,687	1,094	1,047	1,100	816	904	1,013	588	782	612	819	759	809	879	725	553	591	592	724	672	715	670
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,313	1,252	1,117	1,246	1,131	1,257	1,164	1,243	1,223	1,313	1,300	1,284	1,223	1,385	1,371	1,526	1,358	1,318	1,074	1,210	1,219	1,177	1,054	1,149	1,063	1,269	1,213	1,242	1,275	1,249	1,169	1,127	1,078	1,039	984	973	899	903	875	863	799
재고자산	861	831	734	780	817	809	720	725	788	783	699	761	757	764	692	706	731	660	589	622	638	633	583	616	649	679	611	608	652	656	557	563	558	521	424	422	453	412	363	405	451
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	50,487	49,832	49,588	49,129	48,027	48,903	48,445	46,566	46,080	45,571	45,041	44,957	43,962	43,942	44,007	43,933	42,190	41,387	41,623	41,197	40,313	40,219	40,504	40,892	40,944	41,896	40,189	39,903	39,096	38,627	37,773	35,880	35,479	34,695	34,189	33,460	33,656	33,686	33,755	32,959	32,120
무형자산	542	489	523	500	484	491	773	746	741	740	714	411	403	406	405	424	410	411	439	431	459	416	421	414	418	435	429	349	348	353	267	264	268	270	256	261	272	274	288	289	293
이연세자산	608	608	611	631	629	677	689	659	679	685	682	0	0	0	0	0	0	0	0	0	0	0	0	332	345	371	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	5,989	5,865	5,619	5,142	5,048	5,022	4,875	3,844	3,693	3,571	3,306	3,734	3,541	3,469	3,353	3,711	3,576	3,415	3,472	1,615	2,533	1,472	1,142	939	876	772	754	1,212	1,019	905	689	1,566	1,543	1,508	1,223	1,397	1,373	1,331	1,104	1,837	1,761
자산총계	60,094	59,463	58,555	57,654	56,776	57,403	57,067	54,481	53,988	53,524	52,666	52,089	50,876	50,903	50,662	51,206	49,285	48,236	48,538	47,762	46,256	44,964	44,804	45,158	45,199	46,435	43,784	44,096	43,002	42,609	41,214	40,209	39,805	38,758	37,629	37,104	37,245	37,330	37,057	37,068	36,094
매입채무등	2,757	2,809	2,790	2,607	2,385	2,515	2,810	2,640	2,520	2,467	2,695	2,360	2,394	2,289	2,785	2,565	2,309	2,344	2,612	2,328	2,171	2,162	2,364	2,125	2,300	2,146	2,357	2,127	2,285	2,275	2,316	1,996	1,972	1,807	1,903	1,753	1,733	1,643	1,519	1,621	1,488
차입금	22,616	22,516	21,522	21,459	20,754	21,133	21,237	20,935	20,758	20,025	18,771	18,691	17,233	16,968	15,770	15,749	14,684	13,705	12,807	13,877	14,003	13,217	13,217	14,108	14,498	15,656	14,175	14,172	13,761	13,858	12,569	11,894	11,874	11,912	10,828	10,414	10,557	10,924	10,937	10,693	10,322
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	11,449	11,300	11,223	11,040	10,875	10,981	10,874	10,398	10,291	10,183	10,066	10,134	9,910	9,858	9,796	9,841	9,503	9,278	9,303	8,695	8,484	8,406	8,271	8,320	8,267	8,383	7,844	7,941	7,619	7,569	7,480	7,457	7,320	7,152	6,953	8,606	8,630	8,586	8,473	8,374	8,166
기타부채	1,371	1,387	1,452	1,275	1,226	1,150	1,095	1,050	1,015	995	1,017	933	941	929	927	1,051	1,045	1,057	1,072	1,202	1,260	1,288	1,301	1,292	1,359	1,416	1,367	1,356	1,355	1,379	1,208	1,256	1,270	1,299	1,289	1,246	1,274	1,295	1,287	1,266	1,305
부채총계	38,193	38,012	36,987	36,381	35,240	35,779	36,016	35,023	34,584	33,670	32,549	32,118	30,478	30,044	29,278	29,206	27,541	26,384	25,794	26,102	25,918	25,073	25,153	25,845	26,424	27,601	25,743	25,596	25,020	25,081	23,573	22,603	22,436	22,170	20,973	22,019	22,194	22,448	22,216	21,954	21,281
자본금+ 자본잉여금	3,755	3,722	3,717	3,735	3,765	3,751	3,717	3,709	3,719	3,732	3,741	3,765	3,800	3,808	3,824	3,915	3,946	3,989	3,998	4,004	3,991	3,982	3,962	3,944	3,900	3,895	3,890	3,892	3,902	3,896	3,867	3,833	3,833	3,810	3,879	3,891	3,894	3,891	3,957	4,015	4,010
이익잉여금	18,944	18,689	18,918	18,789	19,200	18,880	18,354	17,887	17,749	18,255	18,655	18,116	18,677	19,037	19,529	19,631	19,817	20,143	20,987	21,002	19,876	19,399	19,161	18,549	17,976	17,840	17,634	17,555	17,127	16,582	16,623	16,307	16,003	15,393	15,561	13,716	13,573	13,348	13,242	12,930	12,716
기타포괄익	-798	-960	-1,067	-1,251	-1,429	-1,007	-1,020	-2,138	-2,064	-2,133	-2,279	-1,910	-2,079	-1,986	-1,969	-1,546	-2,019	-2,280	-2,241	-3,346	-3,529	-3,490	-3,472	-3,180	-3,101	-2,901	-3,483	-2,947	-3,047	-2,950	-2,849	-2,534	-2,467	-2,615	-2,784	-2,522	-2,416	-2,357	-2,358	-1,831	-1,913
자본총계	21,901	21,451	21,568	21,273	21,536	21,624	21,051	19,458	19,404	19,854	20,117	19,971	20,398	20,859	21,384	22,000	21,744	21,852	22,744	21,660	20,338	19,891	19,651	19,313	18,775	18,834	18,041	18,500	17,982	17,528	17,641	17,606	17,369	16,588	16,656	15,085	15,051	14,882	14,841	15,114	14,813
주식수(만주)	60,750	61,190	62,370	62,240	62,800	62,830	63,450	63,050	63,620	64,190	65,910	65,560	66,310	66,990	68,830	68,430	69,170	70,020	71,030	71,040	71,060	71,280	71,300	71,280	71,220	71,390	72,260	72,090	72,450	72,770	73,770	73,620	73,910	74,420	75,730	75,500	75,970	76,450	77,920	77,570	78,200

현금흐름표 * 단위 : 백만달러(CAD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	7,016	7,150	7,049	6,817	6,678	6,746	6,699	7,117	6,855	7,027	6,965	6,824	7,424	7,152	6,667	6,481	6,827	6,589	6,971	6,893	5,655	5,937	6,165	5,675	6,147	6,106	5,923	6,322	6,194	6,160	5,918	5,350	5,192	5,015	5,516	5,545	5,627	5,393	5,202	5,117	5,281
투자활동	-3,386	-3,540	-3,713	-3,444	-3,514	-3,557	-3,607	-3,834	-3,575	-3,594	-3,468	-3,215	-3,040	-2,871	-2,510	-2,433	-1,635	-2,561	-2,873	-2,881	-3,645	-2,752	-2,946	-3,195	-3,465	-3,919	-4,190	-4,357	-4,344	-3,849	-3,404	-3,012	-2,777	-2,763	-2,738	-2,447	-2,617	-2,609	-2,682	-2,682	-2,791
재무활동	-3,980	-3,266	-3,371	-3,847	-3,307	-3,810	-3,620	-3,527	-3,489	-3,509	-3,406	-3,572	-4,414	-4,392	-4,667	-5,833	-5,268	-4,030	-3,857	-2,140	-1,818	-3,148	-2,707	-2,447	-2,390	-1,995	-1,903	-1,991	-2,106	-2,208	-2,308	-2,122	-2,145	-2,260	-2,895	-3,225	-3,088	-2,779	-2,539	-2,730	-2,383
환율변동	4	-2	-3	2	-1.00	4	5	0	3	0	-1.00	-1.00	0	3	3	4	2	0	0	-1.00	-2	-3	0	1.00	0	2	-1.00	-1.00	-11	-9	0	2	17	9	-2	3	0	9	15	10	14
현금의증감	-346	342	-38	-472	-144	-617	-523	-244	-206	-76	90	36	-30	-108	-507	-1,781	-74	-2	241	1,871	190	34	512	34	292	194	-171	-27	-267	94	206	218	287	1.00	-119	-124	-78	14	-4	-285	121
자본적지출	-3,384	-3,494	-3,658	-3,373	-3,444	-3,492	-3,549	-3,410	-3,151	-3,173	-3,058	-2,900	-2,727	-2,559	-2,477	-2,744	-2,836	-2,858	-2,891	-2,832	-2,687	-2,672	-2,863	-3,026	-3,296	-3,765	-3,865	-4,111	-4,112	-3,615	-3,337	-2,951	-2,713	-2,702	-2,673	-2,376	-2,542	-2,537	-2,610	-2,671	-2,718
잉여현금	3,632	3,656	3,391	3,444	3,234	3,254	3,150	3,707	3,704	3,854	3,907	3,924	4,697	4,593	4,190	3,737	3,991	3,731	4,080	4,061	2,968	3,265	3,302	2,649	2,851	2,341	2,058	2,211	2,082	2,545	2,581	2,399	2,479	2,313	2,843	3,169	3,085	2,856	2,592	2,446	2,563

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(CAD)

재무상태표 * 단위 : 백만달러(CAD)

현금흐름표 * 단위 : 백만달러(CAD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수