| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 14,989 | 14,850 | 14,651 | 14,453 | 14,270 | 14,088 | 13,806 | 13,591 | 13,299 | 12,903 | 12,524 | 12,146 | 11,879 | 11,822 | 11,824 | 11,927 | 11,908 | 11,785 | 11,646 | 11,383 | 10,808 | 10,654 | 10,519 | 10,363 | 10,767 | 10,393 | 10,330 | 10,294 | 10,134 | 10,179 | 9,955 | 9,747 | 9,542 | 9,484 | 9,519 | 9,501 | 9,366 | 9,245 | 8,965 | 8,944 |
| 매출원가 | 9,820 | 9,698 | 9,695 | 9,496 | 9,285 | 9,077 | 8,883 | 8,776 | 8,612 | 8,485 | 8,524 | 8,329 | 8,124 | 8,093 | 7,804 | 7,714 | 7,699 | 7,444 | 7,391 | 7,440 | 7,329 | 7,306 | 7,289 | 6,977 | 6,888 | 6,965 | 6,620 | 6,557 | 6,495 | 5,994 | 6,001 | 5,801 | 5,609 | 5,874 | 5,522 | 5,509 | 5,554 | 5,325 | 5,323 | 5,453 |
| 매출총이익 | 5,169 | 5,152 | 4,956 | 4,957 | 4,985 | 5,011 | 4,923 | 4,815 | 4,687 | 4,418 | 4,000 | 3,817 | 3,755 | 3,729 | 4,020 | 4,213 | 4,209 | 4,341 | 4,255 | 3,943 | 3,479 | 3,348 | 3,230 | 3,386 | 3,879 | 3,428 | 3,710 | 3,737 | 3,639 | 4,185 | 3,954 | 3,946 | 3,933 | 3,610 | 3,997 | 3,992 | 3,812 | 3,920 | 3,642 | 3,491 |
| 판매관리비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 1,755 | 1,394 | 1,238 | 1,263 | 1,344 | 1,785 | 1,752 | 1,708 | 1,645 | 1,462 | 1,079 | 942 | 926 | 951 | 1,316 | 1,552 | 1,575 | 1,745 | 1,685 | 1,407 | 943 | 803 | 680 | 843 | 1,354 | 908 | 1,185 | 1,174 | 1,102 | 1,629 | 1,421 | 1,466 | 1,471 | 1,381 | 1,667 | 1,583 | 1,296 | 816 | 574 | 451 |
| EBITDA | 1,825 | 1,463 | 1,306 | 1,331 | 1,411 | 1,865 | 1,831 | 1,785 | 1,718 | 1,519 | 1,133 | 992 | 977 | 1,002 | 1,368 | 1,605 | 1,629 | 1,800 | 1,741 | 1,465 | 1,003 | 865 | 743 | 908 | 1,422 | 980 | 1,259 | 1,252 | 1,181 | 1,710 | 1,507 | 1,553 | 1,559 | 1,467 | 1,748 | 1,660 | 1,373 | 895 | 658 | 537 |
| 영업외이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 법인세 | 342 | 266 | 234 | 238 | 252 | 345 | 335 | 328 | 313 | 264 | 187 | 146 | 132 | 148 | 215 | 272 | 278 | 309 | 288 | 225 | 131 | 102 | 85 | 118 | 223 | 131 | 177 | 173 | 151 | 368 | 345 | 383 | 411 | 300 | 389 | 370 | 278 | 111 | 34 | -19 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 1,278 | 997 | 877 | 895 | 959 | 1,305 | 1,280 | 1,246 | 1,205 | 1,077 | 777 | 684 | 682 | 691 | 989 | 1,167 | 1,184 | 1,323 | 1,280 | 1,063 | 690 | 576 | 470 | 597 | 1,000 | 643 | 872 | 864 | 813 | 1,120 | 928 | 930 | 899 | 917 | 1,116 | 1,053 | 859 | 548 | 383 | 312 |
| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 425 | 483 | 373 | 483 | 472 | 456 | 375 | 409 | 345 | 485 | 358 | 483 | 475 | 503 | 560 | 361 | 536 | 625 | 462 | 588 | 419 | 442 | 586 | 857 | 242 | 340 | 271 | 223 | 310 | 310 | 288 | 282 | 355 | 283 | 225 | 299 | 271 | 290 | 289 | 242 |
| 투자자산 | 50,447 | 50,536 | 49,048 | 47,969 | 47,482 | 48,695 | 46,245 | 46,674 | 46,562 | 43,647 | 44,435 | 44,023 | 43,177 | 42,137 | 44,280 | 47,106 | 50,328 | 50,236 | 50,265 | 48,671 | 50,293 | 49,006 | 47,757 | 44,086 | 47,744 | 47,535 | 46,747 | 45,639 | 44,486 | 44,929 | 45,152 | 45,535 | 46,870 | 46,747 | 46,268 | 45,279 | 45,420 | 46,980 | 46,549 | 45,371 |
| 매출채권등 | 10,120 | 10,111 | 10,479 | 9,969 | 9,722 | 9,287 | 9,468 | 9,006 | 8,854 | 8,658 | 9,102 | 8,610 | 8,574 | 8,686 | 8,963 | 8,397 | 8,408 | 8,127 | 8,152 | 7,763 | 7,064 | 6,897 | 7,190 | 6,830 | 6,628 | 6,527 | 6,885 | 6,712 | 6,749 | 6,578 | 7,133 | 6,779 | 6,553 | 6,626 | 6,832 | 6,539 | 6,625 | 6,812 | 7,051 | 6,843 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 282 | 283 | 297 | 291 | 295 | 258 | 259 | 256 | 253 | 257 | 246 | 232 | 226 | 229 | 227 | 225 | 226 | 234 | 234 | 244 | 252 | 256 | 264 | 271 | 282 | 293 | 302 | 314 | 324 | 332 | 347 | 346 | 326 | 325 | 336 | 324 | 310 | 287 | 276 | 263 |
| 무형자산 | 148 | 148 | 148 | 146 | 145 | 147 | 146 | 146 | 146 | 145 | 146 | 145 | 144 | 142 | 145 | 147 | 148 | 148 | 148 | 148 | 148 | 146 | 145 | 145 | 147 | 145 | 146 | 147 | 146 | 147 | 147 | 149 | 148 | 147 | 147 | 146 | 145 | 146 | 147 | 150 |
| 이연세자산 | 575 | 585 | 759 | 779 | 850 | 755 | 941 | 942 | 1,016 | 1,277 | 1,201 | 1,157 | 1,251 | 1,298 | 927 | 547 | 142 | 135 | 121 | 197 | 66 | 144 | 195 | 518 | 199 | 190 | 106 | 217 | 392 | 314 | 296 | 238 | 137 | 141 | 166 | 267 | 379 | 221 | 293 | 461 |
| 기타자산 | 7,446 | 7,610 | 7,832 | 7,689 | 7,526 | 7,758 | 7,760 | 7,642 | 7,535 | 7,483 | 7,600 | 7,405 | 7,153 | 7,220 | 7,127 | 7,009 | 6,851 | 7,017 | 6,825 | 6,102 | 5,784 | 5,884 | 5,958 | 5,698 | 5,370 | 5,420 | 5,506 | 5,225 | 4,745 | 4,649 | 4,495 | 4,320 | 2,178 | 2,313 | 2,231 | 2,347 | 2,083 | 2,123 | 2,301 | 2,172 |
| 자산총계 | 69,443 | 69,756 | 68,936 | 67,326 | 66,492 | 67,356 | 65,194 | 65,075 | 64,711 | 61,952 | 63,088 | 62,055 | 61,000 | 60,215 | 62,229 | 63,792 | 66,639 | 66,522 | 66,207 | 63,713 | 64,026 | 62,775 | 62,095 | 58,405 | 60,612 | 60,450 | 59,963 | 58,477 | 57,152 | 57,259 | 57,858 | 57,649 | 56,567 | 56,582 | 56,205 | 55,201 | 55,233 | 56,859 | 56,906 | 55,502 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 차입금 | 2,971 | 3,470 | 2,975 | 2,974 | 2,973 | 2,972 | 2,971 | 3,520 | 3,031 | 3,273 | 3,176 | 2,782 | 2,781 | 2,780 | 2,780 | 2,779 | 2,779 | 2,778 | 2,777 | 2,777 | 2,776 | 2,776 | 2,680 | 2,680 | 2,679 | 2,678 | 2,678 | 2,681 | 2,680 | 2,680 | 2,709 | 2,709 | 2,858 | 2,857 | 2,711 | 2,710 | 2,710 | 2,709 | 2,708 | 2,708 |
| 이연수익 | 11,773 | 11,872 | 12,311 | 11,992 | 11,876 | 11,853 | 12,032 | 11,691 | 11,627 | 11,525 | 11,713 | 11,291 | 11,088 | 10,901 | 10,927 | 10,470 | 10,264 | 10,020 | 9,901 | 9,438 | 9,142 | 8,971 | 8,848 | 8,593 | 8,362 | 8,315 | 8,243 | 7,894 | 7,585 | 4,289 | 4,410 | 4,256 | 5,001 | 4,060 | 4,107 | 3,912 | 3,762 | 3,862 | 3,865 | 3,807 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타부채 | 43,078 | 43,092 | 42,989 | 42,081 | 41,130 | 41,773 | 40,317 | 40,202 | 40,160 | 38,591 | 39,473 | 39,315 | 38,583 | 38,440 | 39,010 | 39,726 | 40,787 | 41,060 | 40,861 | 39,409 | 39,401 | 39,007 | 38,922 | 36,770 | 37,356 | 37,334 | 36,955 | 36,447 | 35,670 | 38,780 | 39,324 | 39,259 | 36,464 | 37,496 | 37,359 | 36,886 | 36,792 | 38,093 | 38,447 | 37,517 |
| 부채총계 | 57,822 | 58,434 | 58,275 | 57,047 | 55,979 | 56,598 | 55,320 | 55,413 | 54,818 | 53,389 | 54,362 | 53,388 | 52,452 | 52,121 | 52,717 | 52,975 | 53,830 | 53,858 | 53,539 | 51,624 | 51,319 | 50,754 | 50,450 | 48,043 | 48,397 | 48,327 | 47,876 | 47,022 | 45,935 | 45,749 | 46,443 | 46,224 | 44,323 | 44,413 | 44,177 | 43,508 | 43,264 | 44,664 | 45,020 | 44,032 |
| 자본금+ 자본잉여금 |
2,804 | 2,794 | 2,787 | 2,777 | 2,818 | 2,810 | 2,798 | 2,809 | 2,810 | 2,801 | 2,792 | 2,784 | 2,810 | 2,800 | 2,810 | 2,801 | 2,826 | 2,818 | 2,811 | 2,818 | 2,823 | 2,814 | 2,808 | 2,798 | 2,816 | 2,813 | 2,808 | 2,803 | 2,818 | 2,811 | 2,804 | 2,797 | 2,798 | 2,789 | 2,785 | 2,779 | 2,783 | 2,773 | 2,765 | 2,756 |
| 이익잉여금 | 9,915 | 9,739 | 9,460 | 9,287 | 9,686 | 9,785 | 9,623 | 9,425 | 9,755 | 9,503 | 9,359 | 9,191 | 9,336 | 9,433 | 9,415 | 9,319 | 9,663 | 9,500 | 9,348 | 9,084 | 9,081 | 8,796 | 8,683 | 8,634 | 9,348 | 9,171 | 9,159 | 8,976 | 9,277 | 9,456 | 9,216 | 9,028 | 9,414 | 9,273 | 9,211 | 9,006 | 9,359 | 9,185 | 8,911 | 8,770 |
| 기타포괄익 | -1,098 | -1,211 | -1,586 | -1,785 | -1,991 | -1,837 | -2,547 | -2,572 | -2,672 | -3,741 | -3,425 | -3,308 | -3,598 | -4,139 | -2,713 | -1,303 | 320 | 346 | 509 | 187 | 803 | 411 | 154 | -1,070 | 51 | 139 | 120 | -324 | -878 | -757 | -605 | -400 | 32 | 107 | 32 | -92 | -173 | 237 | 210 | -56 |
| 자본총계 | 11,621 | 11,322 | 10,661 | 10,279 | 10,513 | 10,758 | 9,874 | 9,662 | 9,893 | 8,563 | 8,726 | 8,667 | 8,548 | 8,094 | 9,512 | 10,817 | 12,809 | 12,664 | 12,668 | 12,089 | 12,707 | 12,021 | 11,645 | 10,362 | 12,215 | 12,123 | 12,087 | 11,455 | 11,217 | 11,510 | 11,415 | 11,425 | 12,244 | 12,169 | 12,028 | 11,693 | 11,969 | 12,195 | 11,886 | 11,470 |
| 주식수(만주) | 27,240 | 27,230 | 27,220 | 27,260 | 27,270 | 27,270 | 27,260 | 27,270 | 27,220 | 27,230 | 27,200 | 27,230 | 27,250 | 27,230 | 27,260 | 27,290 | 27,280 | 27,270 | 27,280 | 27,290 | 27,240 | 27,230 | 27,200 | 27,150 | 27,250 | 27,260 | 27,240 | 27,260 | 27,250 | 27,250 | 27,240 | 27,240 | 27,210 | 27,210 | 27,190 | 27,170 | 27,110 | 27,120 | 27,090 | 27,090 |
| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 2,490 | 2,623 | 2,651 | 2,705 | 2,571 | 2,388 | 2,468 | 2,353 | 2,285 | 2,277 | 2,186 | 2,293 | 2,502 | 2,633 | 2,565 | 2,560 | 1,997 | 1,721 | 1,810 | 1,645 | 1,775 | 1,568 | 1,276 | 1,065 | 1,140 | 1,339 | 1,387 | 1,296 | 1,227 | 1,228 | 1,093 | 1,190 | 1,254 | 1,190 | 1,318 | 1,364 | 1,416 | 1,462 | 1,460 | 1,627 |
| 투자활동 | -1,449 | -2,001 | -1,579 | -980 | -1,317 | -1,068 | -1,194 | -2,143 | -1,843 | -1,977 | -1,939 | -1,332 | -1,512 | -1,703 | -1,457 | -1,765 | -1,228 | -895 | -1,382 | -1,384 | -705 | -572 | 17 | 573 | -225 | -317 | -383 | -377 | -177 | -126 | -96 | -289 | -424 | -460 | -568 | -483 | -846 | -722 | -626 | -907 |
| 재무활동 | -1,104 | -597 | -1,086 | -1,650 | -1,117 | -1,357 | -1,255 | -286 | -577 | -326 | -446 | -824 | -1,032 | -1,027 | -993 | -1,015 | -648 | -646 | -567 | -548 | -902 | -902 | -976 | -998 | -988 | -983 | -1,018 | -969 | -1,085 | -1,071 | -933 | -927 | -755 | -741 | -812 | -813 | -673 | -673 | -675 | -673 |
| 환율변동 | 16 | 2 | 12 | -1.00 | -10 | 8 | -2 | 2 | 5 | 8 | -3 | -15 | -19 | -25 | -17 | -7 | -4 | 3 | 15 | 18 | 9 | 8 | -2 | -6 | 5 | -9 | -3 | -9 | -10 | -4 | -1.00 | 9 | 9 | 4 | -2 | -11 | -13 | -13 | -15 | -6 |
| 현금의증감 | -47 | 27 | -2 | 74 | 127 | -29 | 17 | -74 | -130 | -18 | -202 | 122 | -61 | -122 | 98 | -227 | 117 | 183 | -124 | -269 | 177 | 102 | 315 | 634 | -68 | 30 | -17 | -59 | -45 | 27 | 63 | -17 | 84 | -7 | -64 | 57 | -116 | 54 | 144 | 41 |
| 자본적지출 | -74 | -96 | -98 | -93 | -95 | -80 | -86 | -90 | -90 | -78 | -70 | -60 | -52 | -51 | -46 | -35 | -26 | -23 | -18 | -23 | -23 | -22 | -22 | -21 | -26 | -32 | -37 | -69 | -99 | -109 | -110 | -110 | -102 | -132 | -149 | -143 | -39 | -28 | -26 | -31 |
| 잉여현금 | 2,416 | 2,527 | 2,553 | 2,612 | 2,476 | 2,308 | 2,382 | 2,263 | 2,195 | 2,199 | 2,116 | 2,233 | 2,450 | 2,582 | 2,519 | 2,525 | 1,971 | 1,698 | 1,792 | 1,622 | 1,752 | 1,546 | 1,254 | 1,044 | 1,114 | 1,307 | 1,350 | 1,227 | 1,128 | 1,119 | 983 | 1,080 | 1,152 | 1,058 | 1,169 | 1,221 | 1,377 | 1,434 | 1,434 | 1,596 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.