코어몰딩테크놀러지스 CMT(CORE MOLDING TECHNOLOGIES INC)

코어몰딩테크놀러지스

CMT

NYSEMKT

21.16

+ 0.38 (+1.83%) 26.11/04, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	254	271	274	262	276	286	302	314	327	336	358	370	385	386	377	364	344	325	307	295	274	231	222	446	461	504	284	301	291	279	269	235	209	188	162	172	175	166	175	172	179
매출원가	208	223	226	215	228	234	249	259	270	276	293	305	322	331	325	315	301	282	266	252	227	195	188	400	419	457	263	277	268	256	242	210	183	162	137	145	148	141	147	144	148
매출총이익	46	48	48	46	48	52	53	54	57	60	65	65	63	56	52	49	42	43	41	43	47	36	34	46	42	47	22	25	23	22	27	26	27	26	25	27	27	26	28	29	31
판매관리비	37	36	33	35	36	37	37	36	37	37	38	38	37	36	34	32	32	31	30	31	28	25	24	46	47	50	29	30	29	28	28	24	22	20	17	16	16	16	16	17	17
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	9	12	14	11	13	15	17	18	21	23	27	27	26	20	18	17	10	12	11	12	19	11	10	21	12	15	-12	-12	-8	-8	-3	2	5	7	8	10	11	10	12	12	14
EBITDA	22	25	27	25	26	29	31	32	34	36	40	39	36	31	28	27	22	24	23	25	31	23	22	17	8	10	-1.06	-2	2	1.45	6	10	13	14	14	17	17	16	18	18	20
영업외이익	0.47	0.47	0.46	0.52	0.54	0.57	0.59	0.48	0.39	0.31	0.22	0.19	-1.42	-1.44	-1.46	-1.45	0.14	0.15	0.16	0.14	0.12	0.10	0.08	-16	-16	-16	0.09	0.08	0.07	0.06	0.05	0.05	0.05	0.05	0.05	0.05	0.04	0.03	0.02	0	0
법인세	2	3	3	4	4	4	4	3	4	5	5	3	3	3	2	6	5	5	4	5	4	3	-4	-5	-5	-5	-0.36	-1.35	-2	-2	-0.66	0.25	1.04	2	2	3	3	3	4	4	5
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	7	10	11	8	9	12	13	16	17	18	20	23	20	14	12	8	3	5	5	3	10	4	8	4	-6	-3	-15	-14	-9	-9	-5	-0.08	3	4	5	7	7	6	7	8	9

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	12	24	38	42	43	44	42	42	38	27	24	18	14	4	4	0.51	0.11	1.33	6	0.62	6	3	4	15	5	1.42	2	0	0.53	0.79	2	0	0	3	27	28	31	31	28	24	20
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	35	53	31	35	38	37	30	37	47	40	42	46	50	53	44	54	54	52	35	39	45	40	28	26	22	28	32	46	48	51	45	39	39	41	20	24	23	22	20	21	24
재고자산	27	22	20	20	19	19	18	21	22	24	22	25	24	25	24	27	29	28	25	22	22	20	18	15	16	20	22	23	24	26	26	23	20	20	13	13	12	12	11	11	12
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	108	102	101	85	84	85	83	81	83	84	85	86	87	87	88	86	84	81	81	78	79	78	77	79	80	82	84	85	85	86	81	81	82	81	69	68	69	70	71	71	72
무형자산	20	21	21	21	21	22	22	22	23	23	23	24	24	25	25	25	26	26	27	27	28	28	29	29	30	30	31	31	36	36	37	40	40	41	3	3	3	3	3	3	3
이연세자산	10	8	7	6	6	5	6	6	6	6	6	5	3	3	3	0	0	0	3	7	3	2	3	3	7	6	3	0	0	1.15	3	0	0	0	0.61	0.45	0.37	0.26	0.23	2	2
기타자산	14	12	11	10	9	12	9	11	8	9	11	12	11	10	10	10	12	10	9	5	7	7	7	7	6	8	6	9	8	8	8	10	11	9	6	3	2	1.23	0.91	0.99	1.10
자산총계	227	242	228	220	220	224	210	221	226	212	213	217	214	207	199	202	205	200	187	179	188	180	166	174	165	175	179	195	202	210	201	192	191	195	139	139	139	139	133	134	135
매입채무등	24	18	15	21	23	28	17	25	29	24	24	29	30	33	30	34	33	33	23	24	26	25	17	18	12	12	20	22	24	33	25	29	25	18	14	12	11	10	9	10	8
차입금	13	33	33	20	21	21	23	22	22	23	23	23	24	24	26	29	30	29	30	28	27	30	28	34	35	44	49	62	62	61	58	42	43	54	7	8	8	9	10	11	11
이연수익	0	0	0	0	0	0	2	0	0	0	5	0	0	0	1.40	0	0	0	6	0	0	0	1.32	3	3	3	4	0	2	2	2	0	0	0	0.96	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	3	2	0	0	0	0	0	0	3	2	1.04	3	0	0	0	0.33	0	0	0	0	0.40	0.40	0.40	0.40	2	2	3	2	2	2
기타부채	30	34	22	23	23	24	20	26	26	23	22	28	28	27	25	31	35	33	28	25	31	26	22	25	25	25	21	20	19	18	17	18	18	18	15	16	17	17	16	17	19
부채총계	66	84	70	64	66	74	62	73	78	69	74	83	84	84	82	94	98	95	87	80	86	82	72	80	76	84	95	105	106	114	102	89	87	91	37	37	38	40	37	39	41
자본금+ 자본잉여금	8	7	7	8	8	9	9	10	12	12	12	11	11	12	11	11	10	10	9	9	8	8	8	8	7	7	6	6	6	6	5	5	4	4	3	3	2	3	3	3	2
이익잉여금	149	147	147	143	142	138	135	135	132	126	122	120	116	108	102	97	96	93	90	89	92	88	85	86	82	85	77	82	88	88	92	96	98	98	96	96	96	94	92	90	89
기타포괄익	5	4	4	3	4	3	2	3	4	5	5	3	4	3	3	1	1	1	1	1	1	1	1	0	0	-1	1	2	2	2	2	3	2	3	2	3	3	3	2	3	3
자본총계	161	158	158	155	153	150	147	148	148	143	139	134	130	123	116	109	107	104	100	99	102	98	94	94	89	91	84	90	96	96	99	103	104	104	102	102	101	99	97	95	93
주식수(만주)	889	883	885	885	899	889	895	906	914	904	904	900	910	911	892	892	869	847	871	848	848	847	849	850	821	822	783	785	786	777	775	780	780	780	774	775	775	770	766	766	767

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	17	4	19	19	24	36	35	39	37	35	35	37	35	25	19	16	7	11	13	2	18	22	28	44	32	19	17	-9	-7	4	-7	9	4	-4	7	10	17	22	26	29	26
투자활동	-25	-19	-17	-14	-11	-11	-12	-9	-9	-9	-9	-11	-12	-16	-17	-15	-15	-11	-11	-9	-7	-6	-4	-4	-4	-5	-7	-8	-8	-8	-69	-69	-69	-68	-4	-3	-3	-2	-3	-4	-5
재무활동	-23	-6	-6	-5	-7	-7	-6	-5	-4	-4	-6	-8	-8	-6	-4	-0.70	2	-2	0.88	-7	-10	-15	-22	-25	-24	-14	-9	17	15	3	50	33	33	44	-4	-4	-3	-3	-4	-4	-5
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-31	-21	-4	0.05	5	18	18	24	24	22	20	18	14	3	-2	-0.11	-5	-2	2	-14	0.99	2	2	15	4	0.63	-0.04	0	0.53	-2	-25	-28	-31	-28	-2	3	11	16	19	22	16
자본적지출	-25	-19	-17	-14	-11	-11	-12	-9	-9	-9	-9	-11	-12	-16	-17	-15	-15	-11	-11	-9	-7	-6	-4	-4	-4	-5	-7	-7	-8	-8	-6	-7	-6	-5	-4	-3	-3	-2	-3	-4	-5
잉여현금	-8	-15	2	5	13	25	24	30	27	26	26	26	22	9	2	0.59	-8	-0.06	1.13	-7	11	17	24	40	28	15	9	-16	-14	-4	-12	2	-2	-9	3	7	14	20	23	26	21

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수