심프레스 CMPR(CIMPRESS PLC) | 재무제표

심프레스

CMPR

NASDAQ

88.81

-0.19 (-0.21%) 26.08/28 00:00, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	3,737	3,661	3,564	3,461	3,403	3,366	3,357	3,340	3,292	3,248	3,210	3,134	3,080	3,014	2,929	2,933	2,888	2,800	2,716	2,647	2,576	2,370	2,394	2,434	2,481	2,727	2,791	2,796	2,751	2,707	2,682	2,618	2,593	2,526	2,440	2,255	2,135	2,050	1,937	1,856	1,788
매출원가	2,007	1,949	1,889	1,823	1,786	1,757	1,745	1,719	1,695	1,679	1,670	1,662	1,641	1,610	1,563	1,531	1,493	1,434	1,383	1,340	1,300	1,196	1,209	1,222	1,249	1,374	1,407	1,425	1,401	1,373	1,350	1,299	1,280	1,242	1,192	1,108	1,037	980	908	830	774
매출총이익	1,730	1,713	1,676	1,638	1,617	1,609	1,612	1,621	1,597	1,569	1,540	1,472	1,439	1,403	1,366	1,402	1,395	1,366	1,333	1,307	1,276	1,174	1,186	1,212	1,232	1,353	1,384	1,372	1,350	1,334	1,332	1,320	1,313	1,283	1,249	1,147	1,098	1,070	1,028	1,026	1,014
판매관리비	1,106	1,090	1,067	1,041	1,033	1,029	1,031	1,011	996	980	974	969	983	1,014	1,020	1,020	987	944	915	885	844	755	733	733	757	819	833	858	877	900	916	911	892	891	880	834	819	775	723	703	654
연구개발비	353	347	343	337	334	332	332	329	322	310	304	302	302	310	307	300	293	280	267	262	253	244	249	249	253	258	250	242	237	237	238	241	246	247	249	246	243	236	227	223	210
영업이익	251	252	243	236	226	227	226	253	247	235	183	109	57	-24	-40	12	47	84	96	104	124	111	39	67	56	109	226	195	164	136	123	105	110	79	20	-19	-46	-20	4	38	78
EBITDA	409	385	362	382	355	371	380	377	396	410	366	277	245	174	170	258	281	243	254	230	226	257	196	231	246	317	414	404	365	311	297	258	285	257	194	190	124	172	188	194	240
영업외이익	6	-13	-25	4	-12	3	10	-22	-3	18	23	6	25	34	43	73	58	-18	-19	-50	-70	-24	-12	-3	22	38	14	33	28	4	4	-14	6	9	4	43	11	40	41	19	30
법인세	56	85	85	93	84	-43	-44	-48	-49	47	45	154	155	148	169	60	60	51	26	21	19	29	26	-80	-81	-77	-74	34	33	24	24	31	20	20	-1.27	-3	-7	-0.43	16	3	16
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	96	46	23	35	15	155	160	157	174	87	42	-156	-186	-245	-268	-73	-54	-91	-59	-81	-85	-60	-105	53	83	160	251	130	95	54	45	6	44	16	-24	-19	-72	-20	-10	14	54

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	249	189	258	201	234	183	224	153	204	154	274	125	130	115	111	132	277	162	231	193	183	36	37	40	45	228	37	31	35	44	48	48	44	50	40	43	26	43	50	54	77
단기투자	0	0	0	0	0	0	0	0	5	6	17	23	39	68	85	102	50	96	147	152	152	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7	8
매출채권등	74	73	71	79	68	66	59	74	65	71	63	69	67	68	70	71	64	67	62	57	51	45	51	48	35	47	70	69	61	70	68	63	56	66	67	58	49	51	52	30	32
재고자산	137	124	123	119	113	102	103	110	97	96	105	114	108	116	141	154	127	98	97	91	70	76	86	92	80	71	80	82	66	67	75	78	61	63	55	57	47	45	41	20	18
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	4	6	17	22	0	12	28	40	51	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	488	460	460	404	386	365	357	356	344	340	346	346	364	360	348	337	368	378	384	404	416	397	483	477	495	512	537	539	491	498	495	486	484	501	507	512	512	513	505	495	493
무형자산	1,028	976	988	987	989	951	936	974	956	955	979	964	986	1,003	1,002	978	1,012	1,052	1,055	978	1,001	983	1,021	916	903	910	1,028	1,027	1,051	1,059	1,080	824	807	849	842	845	839	844	864	719	718
이연세자산	51	55	57	58	61	88	90	97	95	9	12	12	13	10	10	114	113	113	139	146	150	135	147	147	143	144	160	58	60	58	59	68	67	67	66	79	48	34	18	42	26
기타자산	176	178	138	119	116	124	148	120	127	151	151	157	143	147	168	189	158	147	133	123	108	110	105	103	114	129	110	134	104	124	146	132	134	114	102	103	160	107	133	90	91
자산총계	2,203	2,055	2,094	1,967	1,968	1,878	1,918	1,884	1,892	1,784	1,948	1,809	1,855	1,893	1,952	2,098	2,168	2,124	2,275	2,185	2,182	1,783	1,931	1,822	1,815	2,039	2,023	1,939	1,868	1,921	1,972	1,701	1,652	1,710	1,679	1,696	1,680	1,638	1,664	1,456	1,464
매입채무등	333	308	354	318	332	299	341	298	327	269	344	264	286	264	319	285	314	230	271	220	200	175	237	211	164	188	217	183	185	168	204	159	152	147	166	121	127	110	116	77	87
차입금	1,739	1,702	1,708	1,676	1,674	1,669	1,671	1,682	1,686	1,675	1,684	1,683	1,717	1,771	1,762	1,732	1,771	1,795	1,806	1,817	1,835	1,443	1,431	1,513	1,604	1,843	1,551	1,411	1,136	1,187	1,155	968	930	916	805	926	983	999	985	792	789
이연수익	49	54	50	57	48	53	48	52	46	50	45	49	45	55	49	54	59	60	58	49	51	42	42	36	39	28	33	36	32	35	32	30	28	35	29	39	30	33	26	32	26
이연세부채	24	22	23	23	23	21	23	24	25	47	45	49	47	44	47	48	41	31	23	25	27	28	31	33	34	35	36	38	45	46	47	49	51	56	57	59	61	56	70	67	69
기타부채	455	423	485	445	455	373	369	375	335	366	369	367	372	410	376	356	346	353	415	445	447	436	489	371	312	280	299	282	276	305	352	321	311	374	417	382	357	312	326	276	262
부채총계	2,601	2,509	2,618	2,519	2,532	2,415	2,453	2,430	2,419	2,408	2,487	2,412	2,467	2,543	2,553	2,476	2,531	2,467	2,573	2,556	2,561	2,124	2,230	2,165	2,153	2,374	2,136	1,950	1,673	1,740	1,791	1,528	1,472	1,528	1,474	1,528	1,559	1,511	1,522	1,244	1,232
자본금+ 자본잉여금	-740	-750	-755	-763	-770	-778	-786	-790	-793	-801	-803	-819	-823	-834	-841	-854	-862	-875	-888	-900	-908	-920	-929	-934	-937	-972	-851	-554	-326	-303	-299	-282	-289	-284	-260	-260	-226	-239	-249	-209	-212
이익잉여금	279	256	261	231	225	266	278	251	273	206	298	240	235	207	256	386	414	461	562	532	530	600	639	608	618	660	745	561	537	503	497	435	453	460	462	432	415	449	492	457	486
기타포괄익	-34	-30	-37	-39	-38	-46	-46	-32	-30	-41	-47	-35	-35	-35	-28	-40	-47	-50	-57	-84	-71	-85	-75	-88	-89	-93	-75	-83	-80	-71	-69	-71	-70	-82	-83	-88	-113	-127	-144	-101	-108
자본총계	-494	-524	-531	-571	-583	-558	-554	-571	-550	-636	-553	-614	-623	-662	-613	-508	-495	-463	-383	-451	-449	-405	-365	-414	-407	-404	-181	-76	132	129	128	82	94	93	119	84	75	84	99	147	166
주식수(만주)	2,532	2,518	2,529	2,505	2,563	2,483	2,590	2,516	2,700	2,621	2,717	2,707	2,625	2,626	2,623	2,617	2,609	2,610	2,640	2,607	2,599	2,600	2,638	2,594	2,777	2,602	2,791	3,052	3,166	3,151	3,182	3,088	3,222	3,072	3,231	3,233	3,129	3,110	3,261	3,157	3,304

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	284	281	307	319	298	316	314	313	351	287	292	198	130	156	96	158	220	178	189	196	265	273	330	381	338	393	391	372	331	270	221	198	192	178	219	164	157	176	200	230	247
투자활동	-196	-169	-171	-158	-141	-114	-87	-69	-55	-40	-28	-14	-104	-64	-33	-92	-4	-302	-355	-346	-354	-120	-90	-59	-67	-86	-124	-400	-420	-406	-396	-122	-11	-10	-11	-212	-302	-304	-441	-243	-266
재무활동	-68	-109	-113	-115	-136	-172	-269	-223	-223	-209	-112	-200	-177	-134	-170	-108	-107	256	367	306	224	-352	-243	-317	-258	-117	-275	17	82	136	186	-71	-178	-171	-225	36	105	99	222	-26	-5
환율변동	-5	4	11	2	9	-0.51	-7	7	-0.09	0.84	6	9	4	-6	-8	-19	-15	-7	-6	-2	3	5	3	4	-4	-4	-2	-6	-2	-6	-3	0.21	3	10	8	2	0.79	-5	-4	-0.94	-3
현금의증감	15	6	34	48	30	29	-50	28	73	39	163	-7	-147	-47	-120	-61	94	125	194	153	138	-192	-0.03	9	10	184	-11	-17	-9	-6	8	5	19	6	-10	-11	-52	-33	-24	-40	-26
자본적지출	-161	-158	-160	-163	-150	-122	-106	-88	-90	-108	-109	-111	-107	-97	-103	-86	-82	-94	-87	-95	-94	-84	-82	-88	-93	-99	-109	-113	-119	-116	-105	-104	-101	-98	-108	-108	-107	-112	-106	-105	-107
잉여현금	122	123	147	156	148	194	208	225	261	179	183	87	23	59	-8	72	138	84	102	101	171	189	248	293	246	293	282	259	213	154	116	95	91	80	111	55	50	64	93	124	141

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수