컴캐스트 CMCSA(COMCAST CORP) | 재무제표

컴캐스트

CMCSA

NASDAQ S&P500

22.91

-0.82 (-3.46%) 26.09/17, USD

최근 실적발표 26. 07/23

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	124,905	125,278	123,707	123,312	124,184	123,559	123,731	123,069	121,114	121,939	121,572	120,872	120,606	120,109	121,427	121,211	121,660	120,190	116,385	113,757	108,991	104,160	103,564	104,254	105,549	108,692	108,942	108,390	103,698	98,575	94,507	88,736	87,682	87,233	85,029	84,312	84,550	82,533	80,736	78,623	75,973
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	124,905	125,278	123,707	123,312	124,184	123,559	123,731	123,069	121,114	121,939	121,572	120,872	120,606	120,109	121,427	121,211	121,660	120,190	116,385	113,757	108,991	104,160	103,564	104,254	105,549	108,692	108,942	108,390	103,698	98,575	94,507	88,736	87,682	87,233	85,029	84,312	84,550	82,533	80,736	78,623	75,973
판매관리비	90,830	89,904	86,826	85,279	85,966	85,313	85,632	85,785	83,599	84,352	83,923	83,232	83,444	83,359	84,982	84,365	85,377	84,852	81,764	80,369	77,134	73,282	72,971	72,407	72,578	75,000	74,864	75,025	71,540	67,632	64,822	60,024	59,400	59,293	57,323	56,744	57,030	55,633	54,479	52,694	50,695
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	18,314	19,147	20,670	22,179	22,505	23,147	23,298	22,787	23,403	23,477	23,313	23,360	14,459	14,117	14,041	14,332	22,207	21,347	20,817	19,913	18,540	17,680	17,493	18,822	20,086	20,795	21,125	20,392	19,888	19,546	19,009	18,624	18,567	18,121	18,018	18,125	17,786	17,284	16,831	16,597	16,158
EBITDA	34,567	45,092	46,723	47,722	47,811	37,657	37,924	38,054	38,333	38,823	39,182	38,750	29,393	28,165	27,446	27,844	36,932	38,053	37,503	37,494	34,995	33,091	31,586	31,244	32,285	32,474	34,250	33,260	32,113	31,116	29,329	28,814	28,543	28,194	27,940	34,902	32,369	29,254	26,344	25,061	24,551
영업외이익	493	9,719	9,843	9,687	9,592	-590	-176	769	818	1,236	1,533	1,111	814	-2	-416	-419	650	2,716	2,882	4,107	3,138	2,213	993	-603	-686	-1,218	172	-105	-45	173	-356	102	261	254	234	272	182	76	87	-216	-287
법인세	3,207	5,616	6,106	4,907	4,932	2,665	2,796	4,797	5,022	5,223	5,371	5,278	4,824	4,548	4,359	4,468	4,689	5,428	5,259	5,333	4,837	3,783	3,364	3,246	3,282	3,297	3,673	3,298	3,522	3,638	3,380	-8,713	-8,303	-8,013	-7,569	5,347	5,338	5,249	5,298	5,151	4,974
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	11,200	18,797	19,998	22,607	22,904	15,710	16,192	14,675	15,092	15,411	15,388	15,151	6,507	5,655	5,370	5,404	14,037	14,379	14,159	14,482	12,466	11,716	10,534	10,316	11,514	11,651	13,057	12,406	12,075	12,166	11,731	24,219	23,975	23,280	22,735	10,015	9,610	9,117	8,678	8,370	8,129

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	7,661	9,468	9,481	9,325	9,687	8,593	7,322	8,814	6,065	6,515	6,215	6,435	7,146	5,535	4,749	5,695	6,822	8,880	8,711	11,806	12,378	14,950	11,740	13,707	13,935	8,516	5,500	3,507	3,919	3,498	3,814	10,616	5,726	6,030	3,428	4,114	2,693	4,022	5,073	2,807	4,665
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	13,955	14,078	13,869	13,214	13,040	12,881	13,661	14,036	13,167	13,144	13,813	12,835	12,980	12,287	12,672	11,918	11,956	12,300	12,008	11,974	11,110	10,986	11,466	10,310	10,227	10,800	11,292	10,684	10,835	10,736	11,104	8,983	8,847	8,759	8,834	7,915	7,849	7,525	7,955	7,533	6,708
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	7,828	7,450	7,952	8,324	8,463	8,524	8,647	9,021	9,171	9,548	9,385	8,360	8,241	8,298	7,740	7,857	8,240	8,933	8,687	9,726	9,467	8,376	8,267	7,131	7,378	7,080	7,683	8,289	8,438	9,159	7,883	7,724	7,438	7,095	6,931	6,695	6,521	5,938	5,247	3,857	3,679
유형자산	66,127	65,472	65,680	64,773	64,025	63,292	62,548	61,775	60,507	59,918	59,686	58,165	56,851	56,279	55,485	53,555	53,508	53,820	54,047	52,809	52,769	52,317	51,995	50,466	48,985	48,442	48,322	46,790	46,047	45,721	44,437	39,855	39,355	39,068	38,470	37,856	37,171	36,626	36,253	35,656	34,896
무형자산	132,122	133,157	143,341	144,150	145,789	143,402	143,173	145,864	144,104	145,096	146,500	145,304	147,168	147,329	147,167	144,383	156,579	160,885	163,134	162,384	164,115	164,332	165,423	162,748	160,905	161,255	168,095	164,899	165,333	167,282	167,623	115,940	116,304	116,205	115,890	116,628	116,646	116,449	113,868	114,741	111,795
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	29,855	30,377	32,308	33,209	32,846	31,078	30,860	30,361	29,541	29,380	29,212	29,973	29,761	29,701	29,462	30,900	29,927	29,256	29,318	28,362	27,165	27,550	24,978	24,578	24,548	26,328	22,522	22,205	21,983	19,793	16,823	17,517	13,578	13,719	13,909	12,093	12,151	11,919	12,104	13,330	10,242
자산총계	257,548	260,002	272,631	272,995	273,850	267,770	266,211	269,871	262,555	263,601	264,811	261,072	262,147	259,429	257,275	254,308	267,032	274,074	275,905	277,061	277,004	278,511	273,869	268,940	265,978	262,421	263,414	256,374	256,555	256,189	251,684	200,635	191,248	190,876	187,462	185,301	183,031	182,479	180,500	177,924	171,985
매입채무등	11,864	11,977	11,058	11,689	11,826	11,545	11,321	11,779	11,736	11,792	12,437	12,214	12,213	12,159	12,544	12,241	12,304	12,707	12,455	12,020	11,672	11,148	11,364	10,979	10,426	9,963	10,826	10,198	10,014	10,232	8,494	7,036	6,940	7,349	6,908	6,976	6,730	6,658	6,915	6,594	6,359
차입금	90,381	94,612	98,937	99,063	101,528	99,122	99,093	101,364	98,128	96,573	97,090	102,503	102,669	100,706	99,983	97,623	98,713	99,731	100,020	102,386	103,751	108,881	108,928	109,591	109,977	108,743	107,383	106,051	107,613	109,093	111,743	72,884	64,580	66,717	64,556	64,961	63,568	61,785	61,046	60,428	55,563
이연수익	3,787	4,006	4,097	4,218	4,031	3,766	3,507	3,778	3,943	3,446	3,242	3,566	3,327	2,663	2,380	2,757	2,787	3,018	3,040	3,091	3,566	3,376	2,963	2,888	2,403	2,634	2,768	2,944	2,642	2,485	2,182	1,633	1,746	1,578	1,687	1,572	1,448	1,234	1,132	1,340	1,611
이연세부채	28,940	28,227	27,788	28,357	27,692	25,136	25,227	26,263	26,252	25,978	26,003	29,092	29,052	28,804	28,714	29,102	29,491	29,857	30,041	30,050	29,525	28,260	28,051	27,905	27,947	27,865	28,180	27,992	27,996	27,819	27,589	25,167	25,140	24,702	24,259	35,602	35,409	35,348	34,854	34,523	34,512
기타부채	32,806	32,845	33,600	32,252	31,545	41,145	41,025	40,369	38,792	42,763	42,813	30,534	30,207	32,064	32,027	31,652	31,179	32,769	32,859	32,208	31,974	32,746	30,825	30,006	30,434	30,433	30,383	30,029	30,460	30,698	29,174	21,570	21,099	19,820	20,593	19,927	20,028	19,806	20,379	19,216	18,664
부채총계	167,778	171,667	175,480	175,579	176,622	180,714	180,173	183,553	178,851	180,552	181,585	177,909	177,468	176,396	175,648	173,375	174,474	178,082	178,415	179,755	180,488	184,411	182,131	181,369	181,187	179,638	179,540	177,214	178,725	180,327	179,182	128,290	119,505	120,166	118,003	129,038	127,183	124,831	124,326	122,101	116,709
자본금+ 자본잉여금	30,208	30,071	30,236	30,296	30,326	30,362	30,631	30,677	30,733	30,804	31,064	31,399	31,651	31,795	31,945	32,310	32,387	32,464	32,710	32,671	32,584	32,282	32,001	31,710	31,473	31,134	30,984	30,733	30,487	30,158	29,998	29,931	29,964	29,913	30,035	30,067	30,017	30,654	30,769	30,937	30,980
이익잉여금	60,298	58,602	66,675	66,875	66,000	57,473	56,972	55,105	54,308	53,425	52,892	53,751	53,900	52,524	51,609	52,541	61,209	61,555	61,902	61,783	60,359	58,321	56,438	54,254	53,420	51,516	50,695	48,570	46,425	44,379	41,983	41,218	40,269	38,961	38,202	24,979	24,560	24,063	23,076	22,510	22,117
기타포괄익	-743	-399	-8	-90	525	-1,197	-2,043	-8	-1,822	-1,680	-1,253	-2,525	-1,432	-1,898	-2,611	-4,555	-2,170	674	1,480	1,328	1,992	1,972	1,884	212	-1,279	-1,144	1,047	-1,159	-62	422	-368	374	461	608	379	381	428	342	98	34	1
자본총계	89,763	88,274	96,903	97,081	96,851	86,638	85,560	85,774	83,219	82,549	82,703	82,625	84,119	82,421	80,943	80,296	91,426	94,693	96,092	95,782	94,935	92,575	90,323	86,176	83,614	81,506	82,726	78,144	76,850	74,959	71,613	71,523	70,694	69,482	68,616	55,427	55,005	55,059	53,943	53,481	53,098
주식수(만주)	357,222	359,784	364,389	369,220	373,370	378,102	382,654	387,250	392,362	397,185	402,507	412,513	416,882	421,605	432,340	441,323	448,131	453,323	456,892	458,973	459,401	458,065	457,532	456,810	456,409	455,303	454,925	454,498	453,851	452,596	454,950	458,193	461,711	464,450	467,377	471,337	474,295	475,160	478,566	482,365	485,439

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	32,517	32,240	33,643	32,882	31,210	28,119	27,673	25,515	26,647	29,121	28,501	28,462	27,255	26,384	26,413	28,219	27,373	28,652	29,146	26,499	25,627	26,664	24,737	25,930	25,893	24,290	25,697	25,252	26,031	26,054	24,297	23,911	23,049	21,110	21,261	21,559	20,646	19,917	19,691	19,661	20,445
투자활동	-14,745	-16,118	-16,157	-16,831	-16,694	-15,117	-15,670	-6,002	-6,512	-7,302	-7,161	-15,700	-14,876	-14,913	-14,140	-15,198	-14,607	-13,431	-13,446	-12,480	-13,200	-11,558	-12,047	-11,902	-11,905	-14,716	-14,841	-53,176	-52,962	-51,788	-50,854	-12,200	-11,432	-12,072	-13,533	-14,036	-19,844	-19,309	-18,265	-18,912	-13,556
재무활동	-19,778	-15,279	-14,346	-15,548	-10,947	-10,935	-10,883	-17,173	-21,175	-20,791	-19,850	-12,021	-12,040	-14,776	-16,184	-18,971	-18,190	-21,210	-18,618	-15,868	-14,052	-8,785	-6,513	-3,946	-3,974	-4,482	-9,181	17,180	25,368	23,391	27,140	-1,317	-8,597	-7,007	-7,572	-6,230	-2,773	-2,218	-434	165	-5,710
환율변동	-8	22	42	-12	37	-2	-26	48	-22	-21	9	18	4	-31	-86	-178	-135	-73	-71	-30	67	46	2	53	-57	-80	5	-276	-260	-237	-245	0	0	0	0	0	0	0	0	0	0
현금의증감	-2,013	865	3,182	493	3,607	2,066	1,095	2,389	-1,061	1,008	1,500	759	343	-3,336	-3,997	-6,128	-5,559	-6,062	-2,989	-1,879	-1,558	6,367	6,179	10,135	9,957	5,012	1,680	-11,020	-1,823	-2,580	338	10,394	3,020	2,031	156	1,293	-1,971	-1,610	992	914	1,179
자본적지출	-14,708	-14,533	-14,419	-14,763	-14,632	-14,705	-15,246	-14,652	-15,173	-15,578	-15,677	-16,108	-15,584	-14,969	-14,097	-13,491	-12,864	-12,778	-13,033	-13,335	-13,697	-13,620	-13,591	-13,489	-13,545	-13,555	-13,544	-13,089	-12,679	-12,535	-12,169	-11,665	-11,562	-11,544	-11,644	-11,456	-11,488	-11,327	-11,137	-11,181	-10,789
잉여현금	17,809	17,707	19,224	18,119	16,578	13,414	12,427	10,863	11,474	13,543	12,824	12,354	11,671	11,415	12,316	14,728	14,509	15,874	16,113	13,164	11,930	13,044	11,146	12,441	12,348	10,735	12,153	12,163	13,352	13,519	12,128	12,246	11,487	9,566	9,617	10,103	9,158	8,590	8,554	8,480	9,656

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수