클로락스 CLX(CLOROX CO) | 재무제표

클로락스

CLX

NYSE S&P500

94.77

-1.83 (-1.89%) 26.04/29 00:00, USD

51명의 관심

최근 실적발표 26. 02/03

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	6,758	6,771	7,104	7,019	7,165	7,469	7,093	7,209	7,310	7,035	7,389	7,171	7,065	7,041	7,107	7,108	7,080	7,231	7,341	7,522	7,524	7,131	6,721	6,365	6,133	6,157	6,214	6,278	6,244	6,187	6,124	6,080	6,040	6,030	5,973	5,926	5,875	5,814	5,761	5,718
매출원가	3,772	3,769	3,891	3,846	3,970	4,146	4,045	4,183	4,250	4,221	4,481	4,457	4,502	4,540	4,562	4,563	4,410	4,282	4,142	4,062	4,006	3,811	3,658	3,497	3,424	3,444	3,486	3,540	3,530	3,507	3,449	3,397	3,356	3,326	3,302	3,280	3,233	3,201	3,163	3,137
매출총이익	2,986	3,002	3,213	3,173	3,195	3,323	3,048	3,026	3,060	2,814	2,908	2,714	2,563	2,501	2,545	2,545	2,670	2,949	3,199	3,460	3,518	3,320	3,063	2,868	2,709	2,713	2,728	2,738	2,714	2,680	2,675	2,683	2,684	2,704	2,671	2,646	2,642	2,613	2,598	2,581
판매관리비	1,836	1,855	1,894	1,961	2,003	2,040	1,999	2,005	2,006	1,936	1,917	1,828	1,697	1,667	1,663	1,696	1,747	1,795	1,794	1,803	1,819	1,713	1,644	1,535	1,459	1,465	1,468	1,458	1,439	1,420	1,407	1,427	1,431	1,419	1,409	1,432	1,420	1,412	1,393	1,348
연구개발비	116	118	121	122	127	128	126	131	134	135	138	134	130	131	132	143	144	150	149	146	153	147	145	141	136	134	136	135	133	132	132	132	135	136	135	140	140	142	141	138
영업이익	1,079	1,098	1,284	1,148	1,091	994	728	690	249	240	328	236	678	641	713	673	418	658	999	1,293	1,648	1,552	1,284	1,181	1,124	1,112	1,121	1,134	1,132	1,131	1,139	1,126	1,133	1,135	1,121	1,077	1,067	1,070	1,071	1,110
EBITDA	1,287	1,307	1,371	1,236	946	851	711	676	476	468	552	457	896	856	928	885	626	865	1,201	1,491	1,840	1,737	1,464	1,361	1,304	1,292	1,301	1,312	1,305	1,301	1,305	1,288	1,294	1,295	1,282	1,240	1,234	1,236	1,236	1,277
영업외이익	-15	-12	-132	-133	-369	-371	-252	-252	-13	-13	-12	-10	-10	-10	-9	-9	-9	-8	-9	-6	-4	-2	0	0	0	0	0	0	0	0	0	-2	-2	-4	-4	-2	4	2	0	4
법인세	216	205	254	234	179	176	106	108	64	52	77	46	130	123	136	112	64	114	181	265	321	300	246	212	209	201	204	242	250	202	231	235	249	332	330	324	327	329	335	348
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.00	-1.00	-2	-2	-1.00	2	1.00	0	2
순이익	755	791	810	694	457	357	280	240	80	86	149	74	435	405	462	458	247	437	710	923	1,225	1,151	939	870	816	813	820	796	790	841	823	807	798	714	701	665	655	655	648	674

재무상태표 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	227	166	167	226	290	278	202	219	355	518	367	242	168	278	183	241	192	210	319	492	732	860	871	496	168	150	111	178	162	162	131	1,174	489	468	418	431	414	408	401	414
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	671	703	821	597	603	595	695	673	679	581	688	678	600	612	681	660	569	654	604	643	616	685	648	726	544	556	631	587	528	568	600	595	536	531	565	568	514	494	569	530
재고자산	608	577	523	635	592	594	637	674	655	710	696	735	741	755	755	803	818	785	752	688	609	534	454	457	514	504	512	556	578	519	506	508	494	462	459	510	501	465	443	460
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,615	1,569	1,600	1,594	1,604	1,583	1,675	1,671	1,668	1,645	1,691	1,674	1,671	1,658	1,676	1,623	1,608	1,611	1,634	1,579	1,543	1,457	1,394	1,344	1,355	1,346	1,034	1,000	992	988	996	933	935	934	931	903	904	917	906	887
무형자산	1,787	1,788	1,795	1,791	1,793	1,814	1,909	1,917	1,950	1,949	1,964	1,972	2,421	2,421	2,442	2,466	2,465	2,475	2,493	2,514	2,852	2,844	2,471	2,464	2,493	2,492	2,503	2,504	2,505	2,527	2,531	1,918	1,922	1,923	1,918	1,918	1,917	1,929	1,932	1,632
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	705	725	655	669	695	633	633	651	601	588	539	517	444	429	421	529	538	539	532	525	503	397	375	363	385	349	325	337	308	294	296	316	382	282	282	299	318	253	259	361
자산총계	5,613	5,528	5,561	5,512	5,577	5,497	5,751	5,805	5,908	5,991	5,945	5,818	6,045	6,153	6,158	6,322	6,190	6,274	6,334	6,441	6,855	6,777	6,213	5,850	5,459	5,397	5,116	5,162	5,073	5,058	5,060	5,444	4,758	4,600	4,573	4,629	4,568	4,466	4,510	4,284
매입채무등	1,957	1,927	1,828	2,016	1,460	1,472	1,486	1,653	1,649	1,678	1,659	1,722	1,589	1,584	1,469	1,575	1,540	1,582	1,675	1,445	1,377	1,395	1,329	1,091	945	941	1,035	940	951	947	1,001	947	885	912	1,005	948	878	874	1,035	436
차입금	3,217	3,078	2,880	2,944	3,092	2,884	2,903	3,020	3,129	3,203	2,924	3,025	3,083	3,209	3,103	3,243	3,228	3,230	3,166	3,162	3,157	3,113	3,122	3,268	3,138	3,083	2,683	2,607	2,520	2,565	2,483	2,855	2,283	2,200	2,195	2,440	2,549	2,407	2,312	2,228
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	19	20	20	21	22	43	22	24	60	142	149	75	56	59	66	85	70	69	67	77	128	161	87	66	76	79	59	60	71	76	72	27	39	113	61	49	77	113	82	107
기타부채	385	365	351	341	882	874	848	853	852	837	825	824	826	805	791	843	861	846	834	819	813	797	767	730	745	744	780	774	789	793	778	778	791	783	770	788	794	783	784	1,254
부채총계	5,578	5,390	5,079	5,322	5,456	5,273	5,259	5,550	5,690	5,860	5,557	5,646	5,554	5,657	5,429	5,746	5,699	5,727	5,742	5,503	5,475	5,466	5,305	5,155	4,904	4,847	4,557	4,381	4,331	4,381	4,334	4,607	3,998	4,008	4,031	4,225	4,298	4,177	4,213	4,025
자본금+ 자본잉여금	-156	-57	46	104	72	176	233	212	171	158	130	86	41	9	-13	-32	-62	-92	-79	210	457	-2,102	-2,019	-2,047	-2,136	-2,076	-1,989	-1,659	-1,621	-1,659	-1,524	-1,342	-1,365	-1,408	-1,355	-1,382	-1,435	-1,382	-1,296	-1,302
이익잉여금	190	200	432	99	68	31	250	34	241	299	583	415	782	832	1,048	951	949	1,027	1,036	1,086	1,302	3,840	3,567	3,398	3,292	3,241	3,150	3,004	2,940	2,883	2,797	2,704	2,649	2,524	2,440	2,351	2,284	2,238	2,163	2,103
기타포괄익	-159	-165	-157	-176	-181	-147	-155	-155	-359	-494	-493	-498	-502	-515	-479	-519	-574	-567	-546	-553	-575	-623	-640	-656	-601	-615	-602	-564	-577	-547	-547	-525	-524	-524	-543	-565	-579	-567	-570	-542
자본총계	-125	-22	321	27	-41	60	328	91	53	-37	220	3	321	326	556	400	313	368	411	743	1,184	1,115	908	695	555	550	559	781	742	677	726	837	760	592	542	404	270	289	297	259
주식수(만주)	12,191	12,301	12,428	12,406	12,466	12,467	12,480	12,424	12,462	12,465	12,418	12,364	12,398	12,391	12,390	12,387	12,391	12,404	12,729	12,561	12,813	12,872	12,767	12,732	12,687	12,746	12,979	13,026	13,009	12,994	13,158	13,190	13,165	13,150	13,156	13,136	13,077	13,219	13,171	13,164

현금흐름표 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	984	853	981	1,027	923	896	695	785	944	1,000	1,158	1,063	951	923	786	834	869	934	1,276	1,633	1,677	1,658	1,546	1,195	1,041	1,004	992	1,003	1,101	975	976	959	919	955	865	813	863	801	778	826
투자활동	-206	-217	-94	-99	-84	-63	-175	-175	-192	-201	-223	-204	-204	-218	-229	-278	-306	-357	-452	-448	-412	-361	-252	-215	-217	-202	-196	-873	-862	-859	-859	-181	-165	-183	-205	-465	-488	-472	-430	-127
재무활동	-847	-746	-924	-918	-897	-1,047	-655	-609	-542	-563	-753	-852	-769	-632	-689	-810	-1,102	-1,236	-1,391	-1,206	-709	-587	-523	-647	-815	-806	-815	-1,120	-560	-415	-399	-39	-683	-717	-645	-329	-351	-300	-316	-649
환율변동	4	-3	0	-2	-6	-24	-26	-26	-22	4	0	-4	-4	-7	-6	0	-2	6	12	13	7	0	-5	-8	0	-4	-2	-7	-6	-7	-3	3	3	4	-1.00	-2	0	-4	-13	-14
현금의증감	-65	-113	-37	8	-64	-238	-161	-25	188	240	182	3	-26	66	-138	-254	-541	-653	-555	-8	563	710	766	325	9	-8	-21	-997	-327	-306	-285	742	74	59	14	17	24	25	19	36
자본적지출	-206	-217	-220	-226	-228	-227	-212	-215	-216	-206	-228	-223	-230	-245	-251	-271	-289	-314	-331	-328	-294	-269	-254	-229	-231	-224	-206	-203	-191	-181	-194	-196	-203	-221	-231	-220	-221	-203	-172	-155
잉여현금	778	636	761	801	695	669	483	570	728	794	930	840	721	678	535	563	580	620	945	1,305	1,383	1,389	1,292	966	810	780	786	800	910	794	782	763	716	734	634	593	642	598	606	671

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수