| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 20,097 | 19,999 | 19,947 | 20,101 | 20,106 | 19,988 | 19,752 | 19,457 | 19,136 | 18,676 | 18,338 | 17,967 | 17,741 | 17,700 | 17,476 | 17,421 | 17,342 | 17,081 | 16,718 | 16,471 | 16,162 | 15,937 | 15,906 | 15,693 | 15,489 | 15,406 | 15,426 | 15,544 | 15,625 | 15,754 | 15,694 | 15,454 | 15,283 | 15,176 | 15,195 | 15,195 | 15,373 | 15,505 | 15,726 |
| 매출원가 | 8,010 | 7,887 | 7,838 | 7,940 | 7,977 | 8,056 | 8,099 | 8,131 | 8,186 | 8,055 | 7,950 | 7,719 | 7,508 | 7,392 | 7,166 | 7,046 | 6,883 | 6,705 | 6,529 | 6,454 | 6,374 | 6,373 | 6,403 | 6,368 | 6,325 | 6,289 | 6,316 | 6,313 | 6,319 | 6,334 | 6,275 | 6,174 | 6,084 | 6,036 | 6,051 | 6,072 | 6,204 | 6,313 | 6,471 |
| 매출총이익 | 12,087 | 12,112 | 12,109 | 12,161 | 12,129 | 11,932 | 11,653 | 11,326 | 10,950 | 10,621 | 10,388 | 10,248 | 10,233 | 10,308 | 10,310 | 10,375 | 10,459 | 10,376 | 10,189 | 10,017 | 9,788 | 9,564 | 9,503 | 9,325 | 9,164 | 9,117 | 9,110 | 9,231 | 9,306 | 9,420 | 9,419 | 9,280 | 9,199 | 9,140 | 9,144 | 9,123 | 9,169 | 9,192 | 9,255 |
| 판매관리비 | 7,728 | 7,736 | 7,712 | 7,729 | 7,637 | 7,480 | 7,309 | 7,151 | 6,981 | 6,793 | 6,682 | 6,565 | 6,530 | 6,532 | 6,443 | 6,407 | 6,442 | 6,324 | 6,151 | 6,019 | 5,798 | 5,709 | 5,683 | 5,575 | 5,491 | 5,431 | 5,362 | 5,389 | 5,406 | 5,447 | 5,456 | 5,400 | 5,202 | 5,114 | 5,125 | 5,143 | 5,282 | 5,307 | 5,368 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 4,278 | 4,284 | 4,296 | 4,268 | 4,276 | 4,240 | 4,122 | 3,984 | 3,114 | 3,032 | 2,942 | 2,893 | 3,056 | 3,076 | 3,188 | 3,332 | 3,936 | 3,987 | 3,937 | 3,885 | 3,847 | 3,685 | 3,627 | 3,554 | 3,514 | 3,532 | 3,590 | 3,694 | 3,763 | 3,846 | 3,778 | 3,707 | 3,820 | 3,934 | 4,000 | 3,955 | 2,743 | 2,808 | 2,796 |
| EBITDA | 4,734 | 4,719 | 4,729 | 4,693 | 4,737 | 4,685 | 4,534 | 4,091 | 3,176 | 3,059 | 2,975 | 3,190 | 3,341 | 3,383 | 3,486 | 3,646 | 4,242 | 4,288 | 4,230 | 4,185 | 4,136 | 3,956 | 3,894 | 3,805 | 3,767 | 3,801 | 3,858 | 3,960 | 4,017 | 4,085 | 4,005 | 3,914 | 3,946 | 4,075 | 4,156 | 4,135 | 3,024 | 3,087 | 3,073 |
| 영업외이익 | -149 | -162 | -170 | -180 | -146 | -156 | -177 | -460 | -490 | -515 | -502 | -248 | -267 | -251 | -259 | -242 | -247 | -246 | -250 | -239 | -244 | -258 | -257 | -268 | -259 | -240 | -242 | -245 | -252 | -268 | -268 | -268 | -342 | -313 | -290 | -263 | -160 | -160 | -164 |
| 법인세 | 901 | 885 | 894 | 907 | 919 | 918 | 1,028 | 937 | 798 | 799 | 648 | 693 | 740 | 702 | 712 | 749 | 815 | 865 | 869 | 787 | 773 | 718 | 707 | 774 | 775 | 866 | 874 | 906 | 1,260 | 1,252 | 1,308 | 1,313 | 1,076 | 1,126 | 1,138 | 1,152 | 1,121 | 1,182 | 1,211 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 2,907 | 2,909 | 2,897 | 2,889 | 2,869 | 2,840 | 2,611 | 2,300 | 1,587 | 1,497 | 1,598 | 1,785 | 1,928 | 1,944 | 2,044 | 2,166 | 2,665 | 2,729 | 2,661 | 2,695 | 2,691 | 2,571 | 2,522 | 2,367 | 2,330 | 2,275 | 2,326 | 2,400 | 2,117 | 2,201 | 2,088 | 2,024 | 2,307 | 2,402 | 2,478 | 2,441 | 1,377 | 1,401 | 1,375 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 1,279 | 1,215 | 1,112 | 1,096 | 1,234 | 1,110 | 1,079 | 966 | 951 | 819 | 867 | 775 | 938 | 858 | 877 | 832 | 958 | 937 | 995 | 888 | 989 | 997 | 854 | 883 | 948 | 863 | 843 | 726 | 841 | 833 | 851 | 1,535 | 1,380 | 1,241 | 1,347 | 1,315 | 1,298 | 1,085 | 1,014 |
| 단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출채권등 | 1,807 | 1,773 | 1,725 | 1,521 | 1,712 | 1,825 | 1,813 | 1,586 | 1,577 | 1,656 | 1,590 | 1,504 | 1,425 | 1,490 | 1,532 | 1,297 | 1,424 | 1,443 | 1,402 | 1,264 | 1,292 | 1,231 | 1,551 | 1,440 | 1,495 | 1,590 | 1,547 | 1,400 | 1,532 | 1,545 | 1,644 | 1,480 | 1,530 | 1,526 | 1,496 | 1,411 | 1,560 | 1,575 | 1,546 |
| 재고자산 | 2,109 | 2,120 | 2,125 | 1,987 | 2,041 | 1,922 | 1,914 | 1,934 | 1,931 | 2,039 | 2,110 | 2,074 | 2,073 | 2,012 | 1,924 | 1,692 | 1,670 | 1,700 | 1,676 | 1,673 | 1,578 | 1,524 | 1,301 | 1,400 | 1,371 | 1,322 | 1,278 | 1,250 | 1,245 | 1,254 | 1,312 | 1,221 | 1,205 | 1,199 | 1,189 | 1,171 | 1,193 | 1,232 | 1,234 |
| 장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 4,560 | 4,529 | 4,416 | 4,422 | 4,421 | 4,392 | 4,497 | 4,582 | 4,409 | 4,431 | 4,363 | 4,307 | 4,123 | 3,765 | 3,752 | 3,730 | 3,633 | 3,665 | 3,609 | 3,716 | 3,506 | 3,483 | 3,487 | 3,750 | 3,689 | 3,793 | 3,821 | 3,881 | 3,871 | 3,908 | 4,087 | 4,072 | 3,999 | 3,930 | 3,883 | 3,840 | 3,837 | 3,825 | 3,820 |
| 무형자산 | 5,591 | 5,600 | 5,116 | 5,028 | 5,223 | 5,134 | 5,178 | 5,297 | 5,188 | 5,274 | 5,293 | 5,272 | 5,757 | 5,552 | 5,707 | 5,746 | 6,404 | 6,540 | 6,488 | 6,718 | 6,549 | 6,415 | 6,381 | 6,175 | 6,067 | 4,145 | 4,129 | 4,167 | 4,199 | 4,218 | 4,354 | 3,559 | 3,559 | 3,531 | 3,446 | 3,420 | 3,527 | 3,517 | 3,531 |
| 이연세자산 | 216 | 218 | 211 | 195 | 219 | 214 | 222 | 214 | 202 | 186 | 179 | 135 | 182 | 188 | 193 | 193 | 260 | 283 | 201 | 291 | 208 | 224 | 179 | 177 | 165 | 167 | 164 | 152 | 165 | 156 | 187 | 188 | 265 | 360 | 321 | 301 | 261 | 311 | 349 |
| 기타자산 | 1,951 | 2,015 | 1,942 | 1,797 | 1,924 | 1,883 | 1,868 | 1,814 | 1,785 | 1,822 | 1,771 | 1,664 | 1,790 | 1,846 | 1,738 | 1,550 | 1,531 | 1,431 | 1,430 | 1,370 | 1,344 | 1,267 | 1,317 | 1,209 | 1,291 | 1,271 | 1,101 | 585 | 718 | 736 | 709 | 621 | 837 | 793 | 766 | 665 | 947 | 970 | 954 |
| 자산총계 | 17,513 | 17,470 | 16,647 | 16,046 | 16,774 | 16,480 | 16,571 | 16,393 | 16,043 | 16,227 | 16,173 | 15,731 | 16,288 | 15,711 | 15,723 | 15,040 | 15,880 | 15,999 | 15,801 | 15,920 | 15,466 | 15,141 | 15,070 | 15,034 | 15,026 | 13,151 | 12,883 | 12,161 | 12,571 | 12,650 | 13,144 | 12,676 | 12,775 | 12,580 | 12,448 | 12,123 | 12,623 | 12,515 | 12,448 |
| 매입채무등 | 1,866 | 1,790 | 1,800 | 1,805 | 1,625 | 1,557 | 1,646 | 1,698 | 1,482 | 1,544 | 1,609 | 1,551 | 1,541 | 1,507 | 1,582 | 1,479 | 1,258 | 1,272 | 1,306 | 1,393 | 1,225 | 1,189 | 1,216 | 1,237 | 1,188 | 1,209 | 1,215 | 1,222 | 1,158 | 1,121 | 1,209 | 1,212 | 1,164 | 1,131 | 1,116 | 1,124 | 1,076 | 1,082 | 1,108 |
| 차입금 | 8,419 | 8,758 | 8,269 | 7,949 | 8,436 | 8,676 | 8,689 | 8,549 | 8,724 | 8,989 | 8,907 | 8,766 | 8,248 | 7,986 | 7,607 | 7,245 | 7,696 | 7,966 | 7,833 | 7,601 | 7,236 | 7,392 | 7,846 | 7,847 | 8,151 | 6,645 | 6,661 | 6,366 | 6,604 | 6,865 | 6,709 | 6,577 | 6,527 | 6,519 | 6,473 | 6,533 | 6,523 | 6,572 | 6,580 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 643 | 600 | 792 | 746 | 667 | 754 | 802 | 697 | 784 | 816 | 718 | 700 | 984 | 816 | 852 | 831 | 851 | 804 | 837 | 829 | 829 | 900 | 900 | 877 | 833 | 596 | 706 | 646 | 685 | 588 | 681 | 558 | 587 | 599 | 777 | 687 | 620 | 622 | 619 |
| 기타부채 | 5,347 | 5,270 | 5,053 | 5,002 | 5,210 | 5,011 | 4,817 | 4,492 | 4,647 | 4,563 | 4,514 | 3,908 | 4,462 | 4,844 | 4,954 | 4,514 | 5,048 | 5,095 | 5,162 | 4,996 | 5,103 | 4,928 | 4,767 | 4,515 | 4,680 | 4,711 | 4,511 | 3,730 | 4,192 | 4,265 | 4,444 | 4,086 | 4,230 | 4,243 | 4,087 | 3,762 | 4,176 | 4,205 | 4,214 |
| 부채총계 | 16,275 | 16,418 | 15,914 | 15,502 | 15,938 | 15,998 | 15,954 | 15,436 | 15,637 | 15,912 | 15,748 | 14,925 | 15,235 | 15,153 | 14,995 | 14,069 | 14,853 | 15,137 | 15,138 | 14,819 | 14,393 | 14,409 | 14,729 | 14,476 | 14,852 | 13,161 | 13,093 | 11,964 | 12,639 | 12,839 | 13,043 | 12,433 | 12,508 | 12,492 | 12,453 | 12,106 | 12,395 | 12,481 | 12,521 |
| 자본금+ 자본잉여금 |
-22,307 | -22,109 | -21,934 | -21,711 | -21,305 | -21,235 | -20,915 | -20,743 | -20,606 | -20,387 | -20,176 | -20,117 | -19,765 | -19,868 | -19,580 | -19,355 | -19,176 | -19,114 | -18,907 | -18,611 | -17,978 | -17,944 | -18,016 | -18,111 | -17,969 | -17,881 | -17,828 | -17,529 | -17,266 | -17,210 | -16,930 | -16,736 | -16,481 | -16,247 | -16,043 | -15,985 | -15,614 | -15,393 | -15,250 |
| 이익잉여금 | 27,051 | 26,735 | 26,413 | 26,145 | 25,814 | 25,486 | 25,164 | 25,289 | 24,571 | 24,258 | 24,153 | 24,573 | 24,566 | 24,342 | 24,149 | 24,350 | 24,201 | 23,946 | 23,624 | 23,699 | 23,052 | 22,731 | 22,481 | 22,501 | 21,860 | 21,653 | 21,436 | 21,615 | 21,008 | 20,851 | 20,581 | 20,531 | 20,207 | 19,952 | 19,782 | 19,922 | 19,310 | 18,955 | 18,705 |
| 기타포괄익 | -3,888 | -3,924 | -4,116 | -4,222 | -4,074 | -4,128 | -4,019 | -3,937 | -3,974 | -3,935 | -3,983 | -4,055 | -4,179 | -4,306 | -4,248 | -4,386 | -4,434 | -4,368 | -4,455 | -4,345 | -4,421 | -4,519 | -4,578 | -4,273 | -4,215 | -4,119 | -4,160 | -4,188 | -4,172 | -4,164 | -3,900 | -3,855 | -3,834 | -3,947 | -4,052 | -4,180 | -3,829 | -3,843 | -3,825 |
| 자본총계 | 856 | 702 | 363 | 212 | 435 | 123 | 230 | 609 | -9 | -64 | -6 | 401 | 622 | 168 | 321 | 609 | 591 | 464 | 262 | 743 | 653 | 268 | -113 | 117 | -324 | -347 | -552 | -102 | -430 | -523 | -249 | -60 | -108 | -242 | -313 | -243 | -133 | -281 | -370 |
| 주식수(만주) | 80,822 | 81,042 | 81,153 | 81,701 | 81,708 | 82,044 | 82,315 | 82,337 | 82,669 | 82,956 | 83,037 | 83,521 | 83,412 | 83,794 | 84,048 | 84,284 | 84,351 | 84,596 | 84,856 | 85,716 | 85,740 | 85,652 | 85,502 | 85,704 | 85,800 | 85,851 | 86,167 | 86,731 | 86,773 | 87,232 | 87,532 | 87,810 | 88,084 | 88,329 | 88,285 | 88,884 | 89,149 | 89,301 | 89,273 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 4,014 | 3,920 | 4,026 | 4,107 | 3,974 | 3,959 | 3,691 | 3,745 | 3,282 | 3,099 | 2,905 | 2,556 | 2,989 | 3,014 | 3,113 | 3,325 | 3,182 | 3,150 | 3,549 | 3,719 | 3,726 | 3,678 | 3,296 | 3,133 | 3,025 | 3,008 | 3,045 | 3,056 | 2,953 | 3,046 | 2,979 | 3,054 | 3,119 | 3,126 | 3,218 | 3,141 | 3,158 | 3,046 | 2,836 |
| 투자활동 | -794 | -790 | -500 | -534 | -597 | -608 | -671 | -742 | -772 | -1,557 | -1,724 | -1,601 | -1,558 | -785 | -591 | -592 | -573 | -551 | -462 | -779 | -692 | -2,404 | -2,460 | -2,099 | -2,071 | -369 | -387 | -1,170 | -1,113 | -1,172 | -1,194 | -471 | -586 | -471 | -513 | -499 | -786 | -587 | -572 |
| 재무활동 | -3,174 | -3,050 | -3,486 | -3,389 | -3,102 | -3,044 | -2,779 | -2,793 | -2,467 | -1,522 | -1,123 | -952 | -1,392 | -2,275 | -2,644 | -2,774 | -2,619 | -2,662 | -2,945 | -2,919 | -2,988 | -1,107 | -786 | -870 | -828 | -2,604 | -2,634 | -2,679 | -2,384 | -2,310 | -2,367 | -2,450 | -2,453 | -2,485 | -2,312 | -2,233 | -2,497 | -2,387 | -2,076 |
| 환율변동 | -1.00 | 25 | -7 | -54 | 8 | -16 | -29 | -19 | -30 | -59 | -68 | -60 | -59 | -33 | 4 | -15 | -21 | 3 | -1.00 | -16 | -5 | -33 | -39 | -7 | -19 | -5 | -32 | -16 | 5 | 28 | 86 | 87 | 2 | -14 | -60 | -64 | -22 | -46 | -33 |
| 현금의증감 | 45 | 105 | 33 | 130 | 283 | 291 | 212 | 191 | 13 | -39 | -10 | -57 | -20 | -79 | -118 | -56 | -31 | -60 | 141 | 5 | 41 | 134 | 11 | 157 | 107 | 30 | -8 | -809 | -539 | -408 | -496 | 220 | 82 | 156 | 333 | 345 | -147 | 26 | 155 |
| 자본적지출 | -571 | -550 | -559 | -561 | -574 | -601 | -668 | -705 | -729 | -696 | -690 | -649 | -621 | -630 | -582 | -567 | -535 | -488 | -435 | -410 | -358 | -348 | -346 | -335 | -341 | -366 | -389 | -436 | -492 | -540 | -550 | -553 | -583 | -514 | -540 | -533 | -564 | -659 | -683 |
| 잉여현금 | 3,443 | 3,370 | 3,467 | 3,546 | 3,400 | 3,358 | 3,023 | 3,040 | 2,553 | 2,403 | 2,215 | 1,907 | 2,368 | 2,384 | 2,531 | 2,758 | 2,647 | 2,662 | 3,114 | 3,309 | 3,368 | 3,330 | 2,950 | 2,798 | 2,684 | 2,642 | 2,656 | 2,620 | 2,461 | 2,506 | 2,429 | 2,501 | 2,536 | 2,612 | 2,678 | 2,608 | 2,594 | 2,387 | 2,153 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.