콤프X인터내셔널 CIX(COMPX INTERNATIONAL INC) | 재무제표

콤프X인터내셔널

CIX

NYSEMKT

24.36

+ 2.54 (+11.64%) 25.12/15 00:00, USD

2명의 관심

최근 실적발표 25. 11/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30
매출액	159	153	148	146	151	157	158	161	158	161	166	167	161	152	147	141	137	131	118	115	114	115	125	124	122	122	121	118	116	113	110	112	113	115	112	109	108	106	108	109	108
매출원가	112	107	104	105	107	110	112	112	111	115	116	118	114	106	103	98	96	93	85	82	80	79	86	85	84	84	83	80	78	77	76	77	77	77	75	74	75	74	75	76	74
매출총이익	47	46	44	41	44	47	46	49	47	46	49	49	47	46	44	43	41	37	33	33	34	36	40	39	38	38	38	38	38	36	35	35	36	38	37	35	34	32	33	33	34
판매관리비	25	25	25	24	24	24	24	24	23	23	23	23	23	23	23	22	22	21	21	21	21	21	21	21	21	21	21	20	20	20	20	20	20	20	20	20	20	19	19	19	19
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	22	20	19	17	20	23	22	25	23	23	26	25	24	23	21	21	19	16	13	12	13	15	18	18	17	17	18	18	18	16	15	15	17	18	17	16	14	13	14	14	14
EBITDA	29	28	27	25	28	31	30	34	31	30	33	31	29	28	26	26	24	21	18	17	19	22	25	25	24	24	24	24	24	22	21	21	22	22	21	20	18	17	17	18	18
영업외이익	3	4	4	5	5	5	4	4	4	3	3	2	1.36	1.09	1.07	1.20	1.29	1.36	1.41	2	2	3	3	3	3	3	3	3	2	2	2	2	2	1.13	0.69	0.39	0.18	0.11	0.07	0.05	0.08
법인세	6	6	6	5	6	7	6	7	7	6	7	6	6	6	5	5	5	4	3	3	4	4	5	5	5	5	5	5	3	3	3	4	6	6	6	6	5	5	5	5	5
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	19	19	18	17	19	21	20	23	21	20	22	21	19	18	17	17	16	13	11	10	11	13	16	16	15	15	16	15	17	15	14	13	12	12	11	10	9	9	9	9	9

재무상태표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30
현금성자산	46	56	56	61	59	70	52	41	18	18	18	27	53	70	70	77	76	70	65	71	65	62	64	63	50	42	36	45	44	34	28	30	29	23	30	33	45	51	48	52	48
단기투자	0	0	0	0	0	12	24	35	47	47	43	33	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	26	26	27	23	22	25	27	28	32	27	31	31	34	34	36	34	37	43	46	40	43	42	41	40	50	55	55	46	46	51	51	49	48	52	42	38	24	12	12	9	12
재고자산	31	33	29	28	28	27	28	31	34	34	30	31	33	33	28	26	24	20	18	18	19	22	19	18	19	18	19	17	17	17	16	15	15	15	15	15	15	14	14	15	15
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	24	24	24	24	24	25	25	26	26	27	28	29	29	29	30	29	29	29	28	29	29	30	30	31	31	32	31	32	32	32	32	32	33	33	33	33	33	33	34	34	33
무형자산	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2
기타자산	3	2	2	3	3	2	3	3	3	2	3	3	3	4	4	3	4	2	3	2	2	1.45	2	2	2	2	2	2	1.50	1.39	1.33	1.47	1.33	1.26	1.37	1.29	1.28	2	2	1.29	1.21
자산총계	154	165	162	163	160	185	182	188	183	179	176	177	177	195	192	192	192	188	184	184	182	181	180	179	176	171	166	166	164	159	152	151	150	147	145	144	142	137	134	135	135
매입채무등	14	13	11	15	13	13	10	16	15	14	11	16	16	15	12	15	14	12	9	12	11	10	9	12	12	11	9	13	12	10	8	11	11	10	10	12	12	10	9	12	11
차입금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	2	2	3	2	2	2	3	3	3	3	4	3	4	3	5	5	5	5	5	4	4	5	6	4	4	4	5	4	4	4	4	4	6	6	7	6	6	6	6	5	7
기타부채	0.10	0.07	0.05	0.06	0.04	0.03	0.03	0.04	0.04	0.05	0.06	0.07	0.06	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
부채총계	16	15	15	17	15	15	13	19	18	17	15	19	20	19	17	19	19	17	15	16	15	15	15	16	17	15	14	17	17	14	13	14	17	16	17	18	18	16	15	17	19
자본금+ 자본잉여금	54	53	54	53	53	53	53	54	53	53	53	53	54	53	55	55	55	55	55	56	56	56	56	56	56	56	56	56	56	56	56	56	56	56	55	56	56	55	55	56	56
이익잉여금	84	96	94	93	92	117	116	115	112	109	108	105	103	123	120	118	118	116	114	112	111	110	109	106	104	101	97	94	92	88	84	81	77	75	73	70	68	66	64	62	61
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	138	149	148	146	145	170	169	169	165	162	161	158	157	176	175	173	173	171	169	168	167	166	165	162	160	157	153	150	148	144	140	137	133	131	128	126	124	121	119	118	117
주식수(만주)	1,232	1,232	1,231	1,231	1,231	1,231	1,231	1,231	1,231	1,231	1,230	1,234	1,230	1,236	1,238	1,241	1,240	1,240	1,244	1,244	1,245	1,244	1,244	1,244	1,243	1,243	1,243	1,243	1,243	1,243	1,242	1,242	1,242	1,242	1,241	1,241	1,241	1,241	1,241	1,240	1,241

현금흐름표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30
영업활동	18	16	21	23	30	28	24	26	21	25	22	17	11	8	11	10	14	14	13	16	15	17	20	18	17	17	15	17	16	14	13	13	15	16	16	14	15	15	14	13	12
투자활동	-4	9	23	36	50	38	22	1.15	-44	-43	-39	-31	2	5	6	7	6	2	-6	-3	4	7	12	3	-7	-6	-5	1.08	0.99	-0.66	-12	-14	-29	-43	-32	-31	-15	-4	-5	-4	-3
재무활동	-27	-39	-39	-39	-39	-14	-13	-12	-12	-34	-36	-36	-36	-13	-11	-11	-9	-8	-7	-5	-5	-4	-4	-3	-3	-3	-3	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-13	-14	4	19	41	52	34	15	-36	-52	-52	-50	-23	-0.32	5	6	11	8	0.70	7	15	21	28	18	6	8	8	16	15	11	-2	-3	-17	-29	-18	-19	-3	8	7	7	6
자본적지출	-3	-3	-2	-1.43	-2	-1.38	-1.17	-1.13	-1.12	-2	-2	-4	-5	-5	-5	-4	-3	-2	-2	-2	-2	-2	-3	-3	-3	-3	-3	-3	-3	-3	-3	-3	-3	-3	-3	-3	-4	-4	-5	-4	-3
잉여현금	15	13	19	22	28	26	23	25	19	23	20	13	6	4	5	6	12	12	11	14	13	15	17	15	13	14	12	14	14	12	10	10	12	13	14	11	11	11	9	9	9

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수