| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 12,078 | 11,672 | 10,968 | 11,337 | 12,155 | 10,646 | 10,707 | 10,013 | 9,772 | 9,371 | 7,586 | 6,563 | 6,767 | 7,142 | 8,617 | 9,626 | 9,001 | 9,443 | 9,862 | 7,536 | 6,994 | 6,467 | 5,666 | 7,924 | 6,482 | 6,697 | 6,342 | 5,407 | 6,108 | 5,605 | 5,433 | 5,732 | 5,633 | 5,623 | 5,608 | 5,449 | 5,400 | 5,276 | 5,221 | 5,142 | 5,141 |
| 매출원가 | 6,498 | 6,536 | 6,356 | 5,737 | 5,611 | 5,365 | 5,225 | 5,274 | 5,317 | 5,403 | 5,385 | 5,019 | 4,691 | 4,345 | 3,938 | 3,909 | 3,892 | 3,963 | 4,134 | 4,134 | 4,142 | 3,931 | 3,781 | 3,638 | 3,602 | 3,549 | 3,496 | 3,490 | 3,425 | 3,420 | 3,391 | 3,390 | 3,390 | 3,269 | 3,236 | 3,107 | 2,975 | 2,892 | 2,783 | 2,808 | 2,806 |
| 매출총이익 | 5,580 | 5,136 | 4,612 | 5,600 | 6,544 | 5,281 | 5,482 | 4,739 | 4,455 | 3,968 | 2,201 | 1,544 | 2,076 | 2,797 | 4,679 | 5,717 | 5,109 | 5,480 | 5,728 | 3,402 | 2,852 | 2,536 | 1,885 | 4,286 | 2,880 | 3,148 | 2,846 | 1,917 | 2,683 | 2,185 | 2,042 | 2,342 | 2,243 | 2,354 | 2,372 | 2,342 | 2,425 | 2,384 | 2,438 | 2,334 | 2,335 |
| 판매관리비 | 2,908 | 2,837 | 2,782 | 2,689 | 2,621 | 2,546 | 2,468 | 2,409 | 2,329 | 2,270 | 2,222 | 2,185 | 2,129 | 2,090 | 2,047 | 1,966 | 1,916 | 1,857 | 1,831 | 1,849 | 1,835 | 1,838 | 1,803 | 1,761 | 1,717 | 1,661 | 1,625 | 1,613 | 1,600 | 1,592 | 1,585 | 1,559 | 1,529 | 1,516 | 1,496 | 1,477 | 1,473 | 1,441 | 1,413 | 1,400 | 1,381 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 2,672 | 2,299 | 1,830 | 2,911 | 3,923 | 2,735 | 3,014 | 2,330 | 2,126 | 1,698 | -21 | -641 | -53 | 707 | 2,632 | 3,751 | 3,193 | 3,623 | 3,897 | 1,553 | 1,017 | 698 | 82 | 2,525 | 1,163 | 1,487 | 1,221 | 304 | 1,083 | 593 | 457 | 783 | 714 | 838 | 876 | 865 | 952 | 943 | 1,025 | 934 | 954 |
| EBITDA | 2,813 | 2,446 | 1,973 | 3,041 | 4,062 | 2,849 | 3,120 | 2,442 | 2,239 | 1,821 | 109 | -514 | 98 | 857 | 2,764 | 3,869 | 3,309 | 3,736 | 4,007 | 1,662 | 1,097 | 776 | 157 | 2,597 | 1,232 | 1,554 | 1,285 | 367 | 1,146 | 653 | 516 | 838 | 768 | 889 | 926 | 913 | 999 | 992 | 1,075 | 986 | 1,006 |
| 영업외이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 법인세 | 497 | 426 | 330 | 566 | 799 | 530 | 588 | 433 | 400 | 288 | -79 | -207 | -99 | 93 | 497 | 730 | 615 | 714 | 781 | 283 | 171 | 87 | -47 | 475 | 191 | 210 | 155 | -36 | -352 | -390 | -409 | -315 | 158 | 204 | 219 | 221 | 253 | 249 | 278 | 247 | 256 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 2,122 | 1,820 | 1,447 | 2,292 | 3,070 | 2,151 | 2,373 | 1,843 | 1,673 | 1,356 | 4 | -487 | -8 | 561 | 2,082 | 2,968 | 2,525 | 2,856 | 3,062 | 1,216 | 793 | 557 | 76 | 1,997 | 919 | 1,224 | 1,013 | 287 | 1,381 | 930 | 813 | 1,045 | 503 | 581 | 604 | 591 | 647 | 641 | 694 | 634 | 645 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 1,460 | 995 | 1,010 | 983 | 1,752 | 771 | 619 | 907 | 899 | 748 | 955 | 1,264 | 1,083 | 1,098 | 987 | 1,139 | 1,085 | 1,003 | 947 | 900 | 914 | 706 | 486 | 767 | 787 | 803 | 802 | 784 | 616 | 521 | 604 | 657 | 674 | 606 | 543 | 777 | 700 | 547 | 613 | 544 | 419 |
| 투자자산 | 31,099 | 29,569 | 28,481 | 28,378 | 28,104 | 26,684 | 26,249 | 25,357 | 23,408 | 23,879 | 23,123 | 22,425 | 20,988 | 21,834 | 23,399 | 24,666 | 23,213 | 23,061 | 22,018 | 21,542 | 20,299 | 19,487 | 17,876 | 19,746 | 19,059 | 18,603 | 17,864 | 16,732 | 17,433 | 16,944 | 16,721 | 17,051 | 16,664 | 16,394 | 16,067 | 15,500 | 15,642 | 15,459 | 14,889 | 14,423 | 14,426 |
| 매출채권등 | 4,466 | 4,643 | 4,410 | 3,904 | 3,969 | 4,070 | 3,807 | 3,598 | 3,707 | 3,799 | 3,518 | 3,290 | 3,294 | 3,356 | 3,122 | 2,943 | 2,981 | 3,064 | 2,860 | 2,692 | 2,748 | 2,887 | 2,724 | 2,651 | 2,626 | 2,704 | 2,562 | 2,375 | 2,375 | 2,388 | 2,273 | 2,258 | 2,390 | 2,415 | 2,357 | 2,325 | 2,312 | 2,343 | 2,231 | 2,218 | 2,259 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 213 | 214 | 216 | 214 | 215 | 213 | 211 | 208 | 199 | 198 | 199 | 202 | 204 | 201 | 203 | 205 | 209 | 213 | 213 | 213 | 211 | 209 | 208 | 207 | 207 | 207 | 202 | 195 | 191 | 188 | 186 | 185 | 186 | 184 | 181 | 183 | 184 | 186 | 188 | 185 | 188 |
| 무형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 3,329 | 3,421 | 3,159 | 3,022 | 2,969 | 3,064 | 2,841 | 2,699 | 2,702 | 2,728 | 2,679 | 2,551 | 2,630 | 2,703 | 2,539 | 2,434 | 2,419 | 2,336 | 2,275 | 2,195 | 2,198 | 2,161 | 2,073 | 2,037 | 2,063 | 2,020 | 1,922 | 1,849 | 1,865 | 1,719 | 1,686 | 1,692 | 1,678 | 1,639 | 1,605 | 1,601 | 1,617 | 1,616 | 1,526 | 1,518 | 1,459 |
| 자산총계 | 40,567 | 38,842 | 37,276 | 36,501 | 37,009 | 34,802 | 33,727 | 32,769 | 30,915 | 31,352 | 30,474 | 29,732 | 28,199 | 29,192 | 30,250 | 31,387 | 29,907 | 29,677 | 28,313 | 27,542 | 26,370 | 25,450 | 23,367 | 25,408 | 24,742 | 24,337 | 23,352 | 21,935 | 22,480 | 21,760 | 21,470 | 21,843 | 21,592 | 21,238 | 20,753 | 20,386 | 20,455 | 20,151 | 19,447 | 18,888 | 18,751 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 차입금 | 883 | 884 | 878 | 875 | 874 | 874 | 873 | 874 | 869 | 867 | 895 | 891 | 887 | 885 | 890 | 897 | 904 | 907 | 905 | 899 | 967 | 967 | 960 | 885 | 885 | 884 | 877 | 866 | 860 | 889 | 853 | 851 | 843 | 843 | 842 | 846 | 847 | 853 | 860 | 856 | 861 |
| 이연수익 | 5,423 | 5,444 | 5,068 | 4,813 | 4,874 | 4,826 | 4,398 | 4,119 | 4,195 | 4,222 | 3,890 | 3,689 | 3,798 | 3,867 | 3,560 | 3,271 | 3,342 | 3,417 | 3,181 | 2,960 | 3,024 | 3,107 | 2,922 | 2,788 | 2,859 | 2,896 | 2,717 | 2,516 | 2,591 | 2,578 | 2,459 | 2,404 | 2,475 | 2,461 | 2,377 | 2,307 | 2,388 | 2,349 | 2,248 | 2,201 | 2,215 |
| 이연세부채 | 1,792 | 1,584 | 1,489 | 1,476 | 1,600 | 1,465 | 1,460 | 1,324 | 997 | 1,158 | 1,104 | 1,054 | 780 | 1,069 | 1,460 | 1,744 | 1,453 | 1,495 | 1,373 | 1,299 | 1,077 | 979 | 660 | 1,079 | 972 | 932 | 817 | 627 | 797 | 650 | 652 | 745 | 1,087 | 1,021 | 946 | 865 | 879 | 844 | 751 | 638 | 596 |
| 예수부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타부채 | 17,063 | 16,629 | 16,123 | 15,402 | 15,857 | 14,860 | 14,342 | 14,354 | 14,230 | 14,075 | 13,844 | 13,536 | 13,303 | 12,818 | 12,248 | 12,370 | 12,367 | 12,000 | 11,716 | 11,595 | 11,557 | 11,139 | 10,783 | 10,792 | 10,655 | 10,494 | 10,311 | 10,093 | 9,898 | 9,727 | 9,560 | 9,600 | 9,664 | 9,540 | 9,332 | 9,308 | 9,220 | 9,134 | 8,853 | 8,766 | 8,729 |
| 부채총계 | 25,161 | 24,541 | 23,558 | 22,566 | 23,205 | 22,025 | 21,073 | 20,671 | 20,291 | 20,322 | 19,733 | 19,170 | 18,768 | 18,639 | 18,158 | 18,282 | 18,066 | 17,819 | 17,175 | 16,753 | 16,625 | 16,192 | 15,325 | 15,544 | 15,371 | 15,206 | 14,722 | 14,102 | 14,146 | 13,844 | 13,524 | 13,600 | 14,069 | 13,865 | 13,497 | 13,326 | 13,334 | 13,180 | 12,712 | 12,461 | 12,401 |
| 자본금+ 자본잉여금 |
-689 | -643 | -655 | -625 | -637 | -650 | -616 | -551 | -567 | -579 | -550 | -535 | -538 | -348 | -208 | -168 | -79 | -78 | -90 | -65 | -73 | -84 | -94 | 159 | 207 | 201 | 191 | 186 | 174 | 165 | 266 | 275 | 283 | 274 | 320 | 330 | 353 | 342 | 333 | 321 | 314 |
| 이익잉여금 | 16,179 | 15,193 | 14,644 | 14,869 | 14,591 | 13,897 | 13,712 | 13,084 | 12,018 | 12,235 | 11,818 | 11,711 | 10,797 | 11,324 | 12,241 | 12,625 | 11,257 | 11,205 | 10,603 | 10,085 | 9,132 | 8,745 | 7,932 | 9,257 | 8,722 | 8,566 | 8,229 | 7,625 | 8,164 | 7,696 | 7,565 | 5,180 | 5,193 | 5,174 | 5,156 | 5,037 | 5,016 | 4,915 | 4,871 | 4,762 | 4,756 |
| 기타포괄익 | -84 | -249 | -271 | -309 | -150 | -470 | -442 | -435 | -827 | -626 | -527 | -614 | -828 | -423 | 59 | 648 | 663 | 731 | 625 | 769 | 686 | 597 | 204 | 448 | 442 | 364 | 210 | 22 | -4 | 55 | 115 | 2,788 | 2,047 | 1,925 | 1,780 | 1,693 | 1,752 | 1,714 | 1,531 | 1,344 | 1,280 |
| 자본총계 | 15,406 | 14,301 | 13,718 | 13,935 | 13,804 | 12,777 | 12,654 | 12,098 | 10,624 | 11,030 | 10,741 | 10,562 | 9,431 | 10,553 | 12,092 | 13,105 | 11,841 | 11,858 | 11,138 | 10,789 | 9,745 | 9,258 | 8,042 | 9,864 | 9,371 | 9,131 | 8,630 | 7,833 | 8,334 | 7,916 | 7,946 | 8,243 | 7,523 | 7,373 | 7,256 | 7,060 | 7,121 | 6,971 | 6,735 | 6,427 | 6,350 |
| 주식수(만주) | 15,637 | 15,630 | 15,652 | 15,631 | 15,624 | 15,655 | 15,666 | 15,690 | 15,685 | 15,721 | 15,724 | 15,718 | 15,919 | 16,035 | 16,043 | 16,114 | 16,118 | 16,109 | 16,120 | 16,089 | 16,085 | 16,080 | 16,268 | 16,337 | 16,333 | 16,322 | 16,293 | 16,273 | 16,265 | 16,414 | 16,398 | 16,407 | 16,398 | 16,468 | 16,471 | 16,474 | 16,457 | 16,447 | 16,433 | 16,385 | 16,409 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 2,807 | 2,605 | 2,606 | 2,649 | 2,584 | 2,322 | 2,155 | 2,052 | 2,106 | 2,122 | 2,104 | 2,052 | 1,884 | 1,819 | 1,825 | 1,981 | 1,890 | 1,794 | 1,678 | 1,491 | 1,447 | 1,346 | 1,175 | 1,208 | 1,235 | 1,193 | 1,227 | 1,181 | 1,132 | 1,071 | 1,070 | 1,052 | 1,026 | 1,061 | 986 | 1,115 | 1,155 | 1,104 | 1,125 | 1,075 | 995 |
| 투자활동 | -2,224 | -1,570 | -1,399 | -1,696 | -859 | -1,428 | -1,601 | -1,608 | -1,525 | -1,529 | -1,133 | -933 | -812 | -855 | -1,066 | -1,057 | -1,039 | -844 | -577 | -560 | -565 | -705 | -759 | -679 | -597 | -402 | -453 | -451 | -479 | -490 | -366 | -558 | -529 | -482 | -594 | -456 | -390 | -542 | -644 | -624 | -600 |
| 재무활동 | -875 | -811 | -816 | -877 | -872 | -871 | -890 | -801 | -765 | -943 | -1,003 | -994 | -1,074 | -869 | -719 | -685 | -680 | -653 | -640 | -798 | -755 | -738 | -732 | -546 | -467 | -509 | -576 | -603 | -711 | -666 | -643 | -614 | -523 | -520 | -462 | -426 | -484 | -502 | -508 | -498 | -388 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -292 | 224 | 391 | 76 | 853 | 23 | -336 | -357 | -184 | -350 | -32 | 125 | -2 | 95 | 40 | 239 | 171 | 297 | 461 | 133 | 127 | -97 | -316 | -17 | 171 | 282 | 198 | 127 | -58 | -85 | 61 | -120 | -26 | 59 | -70 | 233 | 281 | 60 | -27 | -47 | 7 |
| 자본적지출 | -16 | -17 | -18 | -22 | -26 | -22 | -21 | -18 | -13 | -15 | -15 | -15 | -15 | -14 | -14 | -15 | -16 | -19 | -21 | -20 | -18 | -21 | -23 | -24 | -28 | -24 | -22 | -20 | -16 | -16 | -17 | -16 | -18 | -15 | -12 | -13 | -12 | -12 | -12 | -10 | -10 |
| 잉여현금 | 2,791 | 2,588 | 2,588 | 2,627 | 2,558 | 2,300 | 2,134 | 2,034 | 2,093 | 2,107 | 2,089 | 2,037 | 1,869 | 1,805 | 1,811 | 1,966 | 1,874 | 1,775 | 1,657 | 1,471 | 1,429 | 1,325 | 1,152 | 1,184 | 1,207 | 1,169 | 1,205 | 1,161 | 1,116 | 1,055 | 1,053 | 1,036 | 1,008 | 1,046 | 974 | 1,102 | 1,143 | 1,092 | 1,113 | 1,065 | 985 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.