콜리어스인터내셔널그룹 CIGI(COLLIERS INTERNATIONAL GROUP INC)

콜리어스인터내셔널그룹

CIGI

NASDAQ

102.97

-1.55 (-1.48%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	5,956	5,731	5,558	5,454	5,169	4,961	4,822	4,556	4,433	4,371	4,335	4,322	4,375	4,424	4,459	4,583	4,497	4,315	4,089	3,657	3,327	2,931	2,787	2,801	2,846	3,041	3,046	3,007	2,986	2,908	2,825	2,699	2,603	2,521	2,435	2,247	2,091	1,987	1,897	1,877	1,835
매출원가	3,573	3,433	3,332	3,270	3,093	2,982	2,900	2,737	2,663	2,617	2,597	2,598	2,642	2,704	2,749	2,848	2,810	2,684	2,520	2,233	2,014	1,792	1,741	1,774	1,826	1,955	1,960	1,935	1,930	1,877	1,818	1,762	1,704	1,648	1,586	1,436	1,323	1,243	1,180	1,164	1,128
매출총이익	2,383	2,297	2,226	2,184	2,076	1,979	1,922	1,819	1,769	1,754	1,738	1,725	1,733	1,720	1,710	1,735	1,687	1,631	1,569	1,425	1,313	1,139	1,046	1,027	1,020	1,087	1,086	1,072	1,056	1,032	1,008	937	899	873	849	811	768	744	717	713	707
판매관리비	1,689	1,625	1,569	1,541	1,457	1,387	1,339	1,252	1,209	1,204	1,185	1,168	1,158	1,127	1,096	1,114	1,097	1,063	1,023	913	833	752	710	709	715	740	745	736	729	723	706	671	650	633	614	581	555	541	522	529	516
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	374	374	371	357	362	377	389	400	362	324	303	274	288	314	332	367	359	-131	-132	-190	-214	186	165	185	181	223	218	217	211	199	201	182	175	170	167	165	154	150	146	135	141
EBITDA	557	510	522	523	513	537	543	532	513	468	430	378	355	382	367	377	360	-146	-109	-132	-132	287	253	254	247	291	280	283	267	255	250	224	201	186	178	178	176	181	170	157	155
영업외이익	-87	-125	-105	-88	-95	-75	-68	-76	-51	-60	-76	-100	-130	-122	-143	-156	-154	-160	-142	-105	-85	-60	-43	-47	-35	-30	-33	-27	-37	-30	-30	-27	-32	-41	-42	-38	-27	-15	-21	-22	-28
법인세	85	84	80	68	70	69	74	85	82	75	68	63	70	82	95	107	101	93	86	71	64	46	42	45	46	57	53	53	50	50	53	62	62	62	62	52	49	49	48	45	46
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	108	83	103	117	112	145	162	154	142	98	66	21	8	45	46	67	73	-413	-390	-400	-397	49	49	63	72	106	103	108	94	94	98	77	67	55	51	63	66	77	68	59	58

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	319	249	257	258	234	241	218	245	241	205	219	239	258	223	199	215	206	266	425	179	178	146	178	248	166	103	115	102	102	117	127	115	104	112	109	110	123	98	113	109	97
단기투자	252	260	196	248	186	209	188	245	190	70	222	55	77	120	75	104	34	125	175	162	63	116	232	191	31	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	944	852	848	799	789	683	747	706	597	607	655	616	598	609	590	496	548	523	515	436	399	378	387	355	316	328	411	335	273	435	467	408	365	356	393	362	357	336	358	307	317
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	98	85	74	85	187	98	94	53	286	80	48	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	796	741	695	649	647	631	626	625	582	576	593	590	589	561	506	483	461	460	505	450	459	470	417	412	368	352	371	363	377	375	93	89	84	84	84	81	78	69	65	64	64
무형자산	4,566	3,864	3,855	3,871	3,573	3,483	3,482	3,542	3,048	3,066	3,119	3,114	3,167	3,119	3,148	2,492	2,199	1,684	1,653	1,636	1,664	1,675	1,699	1,692	1,573	1,391	1,427	1,351	1,384	1,386	1,386	1,398	738	743	638	636	628	586	488	498	473
이연세자산	131	121	127	125	117	100	92	102	86	99	108	112	95	89	85	86	94	88	82	77	67	58	60	59	60	54	48	51	49	47	47	52	55	60	62	82	76	79	91	109	107
기타자산	845	753	737	772	727	667	653	723	641	568	519	515	515	488	494	685	640	452	519	384	350	343	319	372	281	509	522	239	307	246	237	241	233	223	222	114	98	90	76	73	74
자산총계	7,950	6,924	6,788	6,806	6,461	6,113	6,101	6,239	5,672	5,272	5,482	5,240	5,298	5,209	5,098	4,562	4,182	3,596	3,874	3,325	3,181	3,186	3,292	3,327	2,795	2,736	2,893	2,440	2,492	2,607	2,358	2,303	1,579	1,578	1,508	1,385	1,361	1,258	1,190	1,160	1,131
매입채무등	660	508	511	507	512	468	495	524	487	468	536	508	531	518	503	408	414	384	391	337	289	273	298	364	254	216	262	215	215	211	251	201	196	185	227	84	85	80	84	75	76
차입금	3,312	2,649	2,286	2,504	2,322	2,229	2,058	2,405	1,956	1,820	2,137	2,123	2,176	2,374	2,097	1,873	1,669	1,433	1,297	1,129	1,200	1,244	1,252	1,374	1,174	1,026	910	905	1,002	1,120	672	821	420	437	250	372	427	405	262	336	339
이연수익	93	81	80	85	76	68	63	66	51	46	45	57	45	41	26	35	30	31	30	31	25	18	21	23	20	21	24	26	34	32	29	38	29	34	35	12	11	9	4	4	6
이연세부채	176	102	111	100	97	88	94	101	51	50	60	54	57	70	90	78	77	81	78	58	58	74	77	70	47	42	44	32	34	43	58	49	42	42	40	30	28	26	31	29	28
기타부채	2,165	2,069	2,267	2,166	2,068	1,918	2,065	1,888	1,932	1,724	1,854	1,744	1,773	1,712	1,889	1,687	1,503	1,138	1,492	1,228	1,087	978	1,057	964	801	935	1,135	803	779	796	956	851	562	560	652	637	573	516	597	531	513
부채총계	6,405	5,409	5,254	5,362	5,075	4,771	4,775	4,984	4,477	4,108	4,632	4,486	4,581	4,715	4,605	4,080	3,693	3,067	3,288	2,783	2,658	2,588	2,706	2,795	2,296	2,239	2,375	1,983	2,063	2,202	1,966	1,960	1,249	1,258	1,205	1,135	1,125	1,036	978	975	962
자본금+ 자본잉여금	1,723	1,714	1,705	1,674	1,653	1,622	1,613	1,581	1,561	1,558	1,250	1,220	1,206	972	950	945	941	945	932	921	916	536	525	517	513	507	503	495	489	483	471	469	468	465	458	455	451	454	452	450	447
이익잉여금	-102	-122	-98	-152	-194	-191	-186	-254	-291	-320	-333	-393	-418	-404	-384	-376	-381	-363	-280	-316	-334	124	119	88	67	79	77	31	2	-20	-22	-72	-89	-111	-115	-161	-165	-174	-174	-217	-226
기타포괄익	-78	-77	-74	-79	-74	-91	-102	-73	-76	-77	-70	-77	-74	-79	-76	-92	-75	-55	-70	-67	-64	-65	-62	-76	-84	-93	-67	-74	-65	-62	-61	-57	-52	-38	-43	-51	-57	-67	-71	-56	-61
자본총계	1,544	1,514	1,533	1,443	1,385	1,341	1,325	1,255	1,194	1,161	848	750	714	489	490	477	485	526	582	538	518	595	582	529	495	493	513	453	425	401	388	340	327	316	299	244	229	214	206	177	160
주식수(만주)	5,110	5,110	5,108	5,080	5,062	5,061	5,018	5,027	4,849	4,754	4,627	4,293	4,293	4,293	4,391	4,333	4,367	4,405	4,292	4,398	4,035	4,018	4,017	3,984	3,984	3,984	3,998	3,921	3,921	3,921	3,979	3,893	3,893	3,893	3,930	3,864	3,864	3,864	3,886	3,850	3,850

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	322	227	330	289	283	379	326	268	203	161	166	247	282	215	67	-94	22	46	289	273	278	248	166	292	181	297	311	312	324	231	257	213	203	213	213	175	151	118	156	152	157
투자활동	-999	-378	-335	-382	-677	-743	-783	-771	-284	-181	-134	-547	-693	-959	-873	-393	-262	60	-49	-25	-114	-141	-113	-307	-197	-184	-218	-87	-554	-571	-628	-623	-183	-185	-141	-146	-151	-134	-134	-130	-114
재무활동	764	176	74	110	395	396	452	516	73	11	-8	322	477	728	613	566	297	26	19	-328	-175	-85	1.05	169	97	-110	-101	-232	236	347	395	414	-43	-17	-84	-25	27	13	-15	-3	-52
환율변동	-4	-19	-31	-4	-7	4	4	-7	-9	-8	-4	1.47	-15	-28	-33	-43	-27	-12	-10	12	22	20	8	-8	-17	-18	-4	-6	-8	-2	-6	0.76	4	2	8	-4	-0.58	-7	-11	-8	-18
현금의증감	-8	-8	39	23	23	23	-1.09	0	0	35	20	59	59	24	-226	0	0	0	0	-102	-102	-38	63	65	64	-14	-12	-13	-2	6	19	5	-19	14	-5	0.91	26	-10	-3	11	-27
자본적지출	-97	-82	-79	-67	-67	-63	-65	-70	-73	-83	-85	-135	-134	-77	-68	3	10	-36	-48	29	30	31	138	-42	-39	-43	-44	-45	-46	-40	-36	-32	-33	-39	-39	-38	-35	-28	-25	-23	-22
잉여현금	225	145	251	221	216	316	261	198	130	78	81	112	148	138	-0.65	-90	32	11	241	302	308	279	305	249	142	254	267	267	278	192	222	181	170	174	173	138	116	90	131	129	135

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수