시티즌스 CIA(CITIZENS INC) | 재무제표

시티즌스

CIA

NYSE

3.92

-0.01 (-0.25%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	255	260	256	247	246	243	245	248	246	242	241	241	238	233	233	235	241	250	251	246	244	239	239	244	245	244	251	246	246	249	244	246	249	250	253	253	250	250	245	240	236
매출원가	159	158	158	156	157	154	152	149	146	144	140	139	135	134	134	115	127	131	137	162	156	157	157	156	155	155	155	152	144	145	145	151	165	165	165	165	163	165	164	163	163
매출총이익	96	102	97	91	89	89	93	99	100	98	100	103	102	99	99	120	114	120	113	83	87	82	82	87	91	89	96	94	102	104	99	95	84	86	87	88	87	85	81	77	74
판매관리비	81	80	79	78	77	80	78	78	78	73	74	73	73	71	71	61	62	66	70	84	93	93	93	91	84	86	89	93	98	100	94	99	90	85	88	80	77	75	74	70	72
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	14	22	17	13	12	8	15	20	22	24	26	29	29	27	27	46	39	40	31	-2	-8	-13	-12	-5	5	2	6	-1.21	2	1.43	2	-5	-8	-1.35	-3	6	7	8	5	5	-0.21
EBITDA	15	22	18	14	13	9	16	21	22	25	27	29	29	27	28	47	39	41	32	-0.62	-6	-11	-11	-4	7	3	7	-0.93	3	2	3	-4	-6	0.08	-2	9	10	10	8	7	3
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	3	3	3	2	0.63	-0.48	0.07	-2	-0.30	0.28	2	1.46	0.93	2	1.37	-40	-41	-42	-42	-2	-3	-2	-1.33	3	3	3	7	-1.10	11	9	13	49	36	39	35	-0.42	2	1.32	4	4	2
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	12	18	15	11	11	9	15	22	22	24	24	27	28	24	26	86	80	83	73	0.19	-5	-11	-11	-8	2	-1.15	-1.37	-0.11	-9	-7	-11	-54	-43	-40	-38	6	6	6	2	0.10	-3

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	17	19	23	23	23	18	29	32	26	23	29	17	21	19	24	21	22	21	28	30	30	19	34	42	52	35	46	47	35	34	45	69	63	41	46	45	34	41	36	32	53
투자자산	1,433	1,426	1,442	1,426	1,414	1,417	1,391	1,445	1,384	1,400	1,402	1,317	1,374	1,394	1,341	1,315	1,394	1,513	1,623	1,593	1,600	1,546	1,625	1,572	1,534	1,463	1,480	1,473	1,444	1,406	1,342	1,302	1,291	1,310	1,306	1,285	1,267	1,242	1,222	1,224	1,187
매출채권등	25	24	22	33	20	17	19	17	16	14	15	13	13	14	16	14	13	13	16	33	14	17	17	23	18	15	16	14	14	15	17	16	16	15	16	15	15	15	17	15	16
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	9	10	10	10	10	10	11	11	11	11	12	12	12	13	13	13	14	14	14	15	17	18	19	19	19	5	8	7	7	7	6	8	8	6	7	8	8	8	10	7	7
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14	14	14	14	14	14	14	14	27	28	28	14	30	30	31	31	36	37	37	38	38	38
이연세자산	1.00	0.43	0.62	0.53	1.14	0	0	0.51	1.00	0.19	0	0	2	0	0	3	1.02	0.59	0	0	0	0	0	0	0	0	0	0	0	0	0	0	60	56	51	75	75	79	77	66	61
기타자산	267	260	257	250	245	239	235	229	224	217	211	205	202	200	197	174	175	172	173	147	139	168	135	175	175	181	180	170	175	175	191	178	184	186	187	187	188	187	185	186	185
자산총계	1,752	1,740	1,755	1,742	1,713	1,702	1,685	1,736	1,662	1,666	1,669	1,565	1,624	1,638	1,591	1,541	1,619	1,733	1,855	1,831	1,814	1,782	1,843	1,844	1,813	1,713	1,745	1,738	1,702	1,666	1,616	1,602	1,653	1,645	1,644	1,651	1,624	1,610	1,584	1,566	1,547
매입채무등	15	13	13	14	12	14	13	13	12	12	10	8	9	9	12	10	14	15	17	26	15	18	21	27	13	14	11	16	15	15	10	9	10	11	11	14	10	16	16	13	19
차입금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	5	6	6	5	5	4	3	2	2	4	1.10	3	5	6	4	0.47	2	7	15	55	55	55	53	64	63	56	57	60	58	55	47	58	97	98	93	84	85	87	81	78	73
예수부채	37	38	37	39	39	40	38	39	40	40	40	43	44	44	44	76	75	73	71	70	69	67	63	63	62	63	61	59	59	59	59	61	63	61	60	61	61	59	56	53	52
기타부채	1,460	1,444	1,464	1,459	1,427	1,426	1,420	1,473	1,417	1,415	1,446	1,359	1,420	1,424	1,404	1,469	1,452	1,441	1,430	1,415	1,406	1,402	1,405	1,394	1,386	1,366	1,356	1,342	1,333	1,325	1,312	1,293	1,285	1,266	1,257	1,228	1,211	1,193	1,181	1,159	1,141
부채총계	1,517	1,501	1,520	1,517	1,483	1,484	1,475	1,528	1,471	1,470	1,497	1,412	1,477	1,484	1,463	1,555	1,543	1,536	1,534	1,566	1,545	1,541	1,542	1,548	1,523	1,498	1,485	1,477	1,466	1,454	1,428	1,421	1,455	1,436	1,421	1,387	1,366	1,356	1,335	1,304	1,286
자본금+ 자본잉여금	253	253	252	251	251	250	249	249	248	248	248	248	248	248	249	249	249	251	249	246	246	255	255	255	254	254	254	253	253	253	252	252	251	251	252	251	252	251	251	252	251
이익잉여금	73	74	72	64	62	55	57	53	51	47	42	31	27	21	16	-56	-50	-47	-46	-84	-81	-86	-82	-84	-76	-75	-71	-76	-78	-73	-70	-76	-61	-59	-54	-10	-14	-14	-16	-21	-23
기타포괄익	-91	-87	-88	-89	-84	-87	-96	-95	-108	-100	-118	-127	-128	-115	-137	-208	-123	-7	117	102	104	72	128	126	112	37	77	84	61	32	5	5	7	16	26	23	20	17	14	32	33
자본총계	235	239	235	226	229	218	210	208	191	195	172	153	147	154	128	-14	76	197	321	265	269	241	301	297	290	216	260	261	236	212	188	181	197	209	224	264	258	254	249	263	261
주식수(만주)	5,055	5,029	5,029	5,024	5,014	4,990	4,990	4,986	4,963	4,957	4,955	4,961	4,985	4,984	5,000	5,015	5,050	4,902	4,978	4,963	4,960	5,056	5,365	5,349	5,347	5,336	5,336	5,336	5,336	5,022	5,008	5,008	5,008	5,008	5,008	5,008	5,008	5,008	5,008	5,008	5,008

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	15	17	18	20	25	26	32	28	21	21	22	33	47	52	57	56	54	51	40	39	29	37	49	55	69	68	72	70	74	81	85	89	92	93	93	102	103	103	102	94	90
투자활동	-19	-12	-20	-25	-24	-29	-27	-9	-13	-13	-14	-33	-45	-52	-61	-68	-65	-54	-41	-42	-43	-43	-62	-60	-51	-67	-69	-91	-102	-87	-85	-66	-63	-95	-85	-92	-124	-110	-152	-107	-78
재무활동	-2	-5	-5	-4	-5	-2	-2	-3	-3	-4	-4	-4	-4	-3	-0.50	2	3	5	-6	-9	-8	-9	0.90	0.22	-0.77	-0.84	-2	-1.00	-1.16	-0.84	-0.06	0.09	1.40	2	3	3	3	3	2	3	3
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-6	0.17	-6	-9	-4	-5	2	16	5	4	4	-4	-1.49	-2	-4	-9	-8	2	-7	-12	-22	-15	-12	-5	18	0.85	0.71	-22	-29	-7	-0.57	24	30	0.10	11	13	-19	-4	-47	-11	15
자본적지출	-0.53	-0.67	-0.45	-0.45	-0.76	-0.71	-0.66	-0.71	-0.55	-0.43	-0.44	-0.32	-0.13	-0.14	-0.10	-0.24	-0.27	-1.01	-0.99	-0.92	-0.95	-0.22	-0.21	-0.13	-0.15	-0.26	-0.50	-0.69	-0.81	-0.81	-0.64	-0.54	-0.54	-0.91	-1.29	-2	-3	-2	-2	-1.27	-0.99
잉여현금	15	16	18	19	24	25	31	27	21	21	22	32	47	52	57	56	54	50	39	38	28	36	49	55	69	68	72	70	73	80	84	89	91	92	92	100	100	101	100	92	89

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수