시그나 CI(CIGNA GROUP) | 재무제표

시그나

NYSE S&P500

277.67

-3.20 (-1.14%) 26.08/27, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	282,382	277,892	274,900	268,077	262,023	255,368	247,121	232,586	217,940	206,003	195,265	189,904	186,137	183,029	180,518	180,444	179,451	177,104	174,069	170,102	166,769	162,903	160,401	156,934	154,535	154,089	153,566	129,621	102,522	75,183	48,650	44,768	43,800	42,745	41,806	41,502	40,893	40,428	39,838	39,252	38,761
매출원가	256,584	252,468	249,340	242,472	236,192	229,182	221,157	206,511	191,985	180,454	170,088	165,610	162,572	159,438	157,018	156,948	155,820	153,963	151,118	147,031	143,684	138,922	136,194	132,280	129,513	129,329	128,487	106,620	81,739	56,658	32,321	29,368	28,762	28,155	27,719	27,159	27,033	27,003	26,809	26,650	26,278
매출총이익	25,798	25,424	25,560	25,605	25,831	26,186	25,964	26,075	25,955	25,549	25,177	24,294	23,565	23,591	23,500	23,496	23,631	23,141	22,951	23,071	23,085	23,981	24,207	24,654	25,022	24,760	25,079	23,001	20,783	18,525	16,329	15,400	15,038	14,590	14,087	14,343	13,860	13,425	13,029	12,602	12,483
판매관리비	14,163	14,126	14,617	14,873	15,101	15,352	14,844	15,041	15,239	14,989	14,822	14,244	13,607	13,437	13,174	13,334	13,276	13,008	13,012	13,334	13,542	13,953	14,072	14,063	14,175	14,148	14,053	13,576	13,035	12,492	11,934	10,579	10,545	10,120	10,030	10,657	10,247	10,124	9,790	9,433	9,176
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	9,957	9,587	9,200	9,028	9,026	9,132	9,417	9,304	8,968	8,777	8,536	8,225	8,127	8,277	8,450	8,244	8,396	8,172	7,941	7,743	7,557	8,049	8,153	8,369	8,384	7,908	8,077	7,075	6,084	5,082	4,160	4,695	4,387	4,360	3,942	3,562	3,480	3,159	3,088	3,033	3,169
EBITDA	12,218	12,105	11,633	11,677	10,575	10,656	9,135	7,465	8,263	8,194	9,786	10,939	12,509	12,585	12,484	12,435	11,017	10,907	10,871	14,953	14,703	15,136	15,077	11,228	11,480	11,227	11,887	10,083	8,291	6,485	4,765	5,147	4,816	4,801	4,429	4,320	4,255	3,950	3,891	3,651	3,785
영업외이익	-463	-233	-342	-50	-1,103	-1,184	-3,057	-4,733	-3,715	-3,610	-1,785	-291	1,417	1,339	1,097	1,246	-332	-190	7	4,317	4,285	4,263	4,122	-157	-131	-128	159	27	-23	-49	-90	-127	-127	-119	-79	183	189	193	193	24	23
법인세	1,656	1,663	1,493	1,423	1,468	1,439	1,491	99	123	137	141	1,196	1,518	1,555	1,615	1,661	1,372	1,383	1,370	2,424	2,406	2,513	2,379	1,420	1,423	1,242	1,450	1,254	1,104	1,050	935	1,345	1,348	1,378	1,374	1,114	1,142	1,128	1,136	1,146	1,190
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	6,416	6,288	5,957	6,147	5,018	5,034	3,434	3,039	3,708	3,620	5,164	5,328	6,677	6,774	6,704	6,632	5,496	5,406	5,370	8,384	8,151	8,438	8,458	5,300	5,263	4,917	5,104	4,271	3,692	3,090	2,637	2,759	2,547	2,554	2,237	2,353	2,249	1,946	1,867	1,911	2,002

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	6,298	7,040	7,676	6,025	4,329	8,334	7,550	5,888	6,788	8,439	7,822	8,497	9,585	7,935	5,924	7,079	4,421	4,424	5,081	3,483	3,821	6,505	10,182	5,344	7,185	4,452	4,619	4,577	3,610	4,976	3,855	24,032	3,634	2,771	2,972	3,656	3,611	4,155	3,185	3,224	2,454
단기투자	959	812	1,056	883	813	727	665	864	1,068	1,108	925	1,046	872	914	905	783	754	731	920	1,374	1,305	1,477	1,331	1,324	1,190	973	937	1,371	1,665	1,662	2,045	0	0	0	2,136	0	0	0	0	0	0
매출채권등	34,782	30,680	32,871	35,916	35,445	31,304	28,605	32,403	29,706	25,235	22,557	24,003	23,476	22,990	22,634	22,101	23,164	20,940	20,041	21,285	20,576	18,763	17,391	18,386	17,636	16,782	15,816	16,993	17,024	16,326	15,980	9,389	9,289	9,400	8,918	9,469	9,721	9,540	9,555	10,116	11,034
재고자산	5,847	5,831	7,338	5,632	5,967	5,176	6,692	5,083	5,173	4,630	5,645	4,416	4,514	4,211	4,777	4,017	3,781	3,500	3,722	3,020	3,042	2,919	3,165	2,657	2,712	2,565	2,661	2,160	2,298	2,382	2,821	0	0	0	228	0	0	0	0	0	0
장기투자	19,037	18,902	18,471	18,483	15,662	15,350	15,128	15,270	15,944	16,025	17,985	18,974	18,967	19,010	16,288	16,273	16,724	17,693	18,438	23,756	23,622	22,821	23,262	21,952	21,338	20,608	21,542	28,904	28,180	27,257	26,929	0	0	0	26,483	0	0	0	0	0	0
유형자산	3,736	3,704	3,651	3,650	3,621	3,681	3,654	3,594	3,551	3,607	3,695	3,924	3,884	3,837	3,774	3,744	3,659	3,661	3,692	4,070	4,078	4,114	4,205	4,203	4,255	4,317	4,417	4,448	4,538	4,523	4,562	1,559	1,554	1,552	1,563	1,526	1,509	1,519	1,536	1,561	1,556
무형자산	72,465	72,852	73,484	73,899	73,046	73,417	73,787	74,165	74,434	74,749	75,122	77,134	77,524	77,913	78,303	78,692	79,086	79,518	79,913	80,671	81,070	79,427	79,827	80,177	80,381	80,746	81,164	81,546	82,166	82,875	83,508	6,129	6,147	6,170	6,509	6,001	6,000	5,982	5,980	6,007	6,017
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	132	140	96	39	172	199	263	304	110	210
기타자산	13,958	13,445	13,372	13,431	12,768	12,669	19,800	20,372	18,782	19,326	19,010	11,651	11,232	11,166	11,280	11,520	21,041	22,143	23,082	16,592	16,693	16,055	16,088	26,001	24,931	24,268	24,618	14,848	14,920	14,347	13,526	12,739	12,999	13,288	12,911	12,867	12,766	12,429	11,985	12,643	12,372
자산총계	157,082	153,266	157,919	157,919	151,651	150,658	155,881	157,639	155,446	153,119	152,761	149,645	150,054	147,976	143,885	144,209	152,630	152,610	154,889	154,251	154,207	152,081	155,451	160,044	159,628	154,711	155,774	154,847	154,401	154,348	153,226	82,956	63,102	63,141	61,759	61,936	61,738	61,147	59,360	60,762	59,506
매입채무등	36,634	35,642	40,992	39,647	39,398	37,736	37,759	37,316	36,778	32,402	28,368	26,993	26,689	24,969	24,845	23,546	23,574	21,867	21,964	20,364	20,117	19,402	18,825	17,866	17,269	16,382	15,544	15,359	15,914	15,633	15,068	10,496	10,411	10,750	489	9,585	9,449	9,437	8,946	8,924	9,146
차입금	31,878	30,900	31,463	34,040	30,768	30,448	31,972	32,802	31,892	32,768	30,930	31,140	32,733	32,542	31,093	31,578	33,381	33,186	33,670	34,312	33,138	31,972	32,919	35,986	36,524	36,487	37,407	38,753	39,195	40,486	42,478	25,050	5,304	5,301	5,439	5,348	4,763	4,763	5,032	5,051	5,089
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	683	1,244	1,291	0	1,194	1,181	1,204	634	1,179	618
이연세부채	6,731	6,851	7,145	6,997	6,781	6,879	6,975	6,794	6,953	7,029	7,173	7,480	7,594	7,707	7,786	7,777	8,014	8,110	8,346	8,832	8,867	8,832	8,939	9,142	9,170	9,066	9,387	9,284	9,407	9,403	9,453	0	0	0	0	0	0	0	0	0	0
기타부채	38,929	37,431	36,445	35,221	34,274	35,181	37,932	38,429	38,296	39,570	39,939	38,266	37,512	38,162	35,407	36,175	41,694	43,283	43,725	43,260	43,318	43,661	44,382	48,952	49,260	47,655	48,057	46,718	46,036	46,375	45,155	23,073	23,240	23,402	42,071	23,366	23,390	23,043	22,505	23,088	22,754
부채총계	114,172	110,824	116,045	115,905	111,221	110,244	114,638	115,341	113,919	111,769	106,410	103,879	104,528	103,380	99,131	99,076	106,663	106,446	107,705	106,768	105,440	103,867	105,065	111,946	112,223	109,590	110,395	110,114	110,552	111,897	112,154	67,371	48,320	48,897	47,999	47,739	47,133	46,862	45,575	46,712	46,071
자본금+ 자본잉여금	-3,374	-3,298	-3,346	-2,424	-2,534	-1,618	-145	1,778	1,642	2,527	6,435	6,828	7,387	7,430	8,393	10,009	13,346	14,159	15,403	16,765	19,273	19,991	22,607	24,133	25,102	25,308	26,117	26,369	26,946	27,264	27,651	-1,062	-1,136	-1,191	-1,007	-321	590	1,122	1,250	1,202	1,154
이익잉여금	50,355	49,106	47,865	47,028	45,564	44,434	43,519	42,480	42,132	40,978	41,652	40,982	39,936	38,841	37,940	37,041	34,626	33,420	32,593	31,803	30,513	29,389	28,575	24,440	23,052	21,298	20,162	19,185	17,834	16,426	15,088	18,474	17,722	16,933	15,800	15,590	15,102	14,356	13,855	13,487	13,046
기타포괄익	-4,361	-3,598	-2,806	-2,799	-2,816	-2,590	-2,341	-2,163	-2,442	-2,324	-1,864	-2,119	-1,878	-1,769	-1,658	-2,009	-2,080	-1,492	-884	-1,153	-1,077	-1,231	-861	-541	-788	-1,527	-941	-858	-965	-1,282	-1,711	-1,857	-1,843	-1,547	-1,082	-1,124	-1,146	-1,252	-1,382	-715	-844
자본총계	42,620	42,210	41,713	41,805	40,214	40,226	41,033	42,095	41,332	41,181	46,223	45,691	45,445	44,502	44,675	45,041	45,892	46,087	47,112	47,415	48,709	48,149	50,321	48,032	47,366	45,079	45,338	44,696	43,815	42,408	41,028	15,555	14,743	14,195	13,711	14,145	14,546	14,226	13,723	13,974	13,356
주식수(만주)	26,453	26,352	26,712	26,692	26,714	27,367	27,815	27,954	28,407	29,235	29,261	29,598	29,587	29,705	30,573	30,511	31,727	32,095	33,142	34,010	34,314	35,184	36,126	36,720	36,898	37,204	37,342	37,760	37,945	38,005	24,353	24,336	24,326	24,287	24,654	25,177	25,601	25,705	25,673	25,657	25,651

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	10,277	8,812	9,601	8,664	5,292	7,443	10,363	6,618	9,398	11,625	11,813	12,445	12,902	11,654	8,656	10,832	9,668	8,128	7,191	7,210	5,986	9,556	10,350	8,849	10,415	8,180	9,485	6,818	4,981	4,937	3,770	4,219	4,830	4,532	4,086	4,358	5,035	4,684	4,026	4,315	3,017
투자활동	-5,947	-6,241	-4,407	-4,178	-567	-410	-2,102	-2,351	-2,912	-2,686	-5,174	-5,350	433	439	3,098	3,837	-1,319	-3,218	-3,611	686	458	2,528	2,976	-1,715	-1,081	-1,478	-734	-25,167	-24,738	-24,203	-26,378	-2,277	-2,770	-3,286	-1,703	-1,980	-2,734	-2,331	-2,574	-3,133	-2,212
재무활동	-2,341	-3,881	-6,421	-5,603	-7,823	-8,799	-7,647	-5,649	-8,660	-6,786	-4,294	-5,680	-8,625	-9,106	-11,240	-10,975	-7,186	-6,332	-8,212	-10,562	-10,516	-10,766	-8,533	-5,519	-5,010	-6,471	-7,187	-1,080	19,750	21,511	23,515	18,432	-2,050	-2,666	-2,651	-1,938	-1,145	-594	-225	-361	-312
환율변동	-19	14	32	4	27	-2	-20	20	-5	2	16	14	3	-58	-86	-117	-118	-62	-65	2	29	52	41	12	-13	-33	-8	-26	-17	-40	-24	2	13	36	55	-8	1.00	-5	-10	22	-8
현금의증감	1,970	-1,296	-1,195	-1,113	-3,071	-1,768	594	-1,362	-2,179	2,155	2,361	1,429	4,713	2,929	428	3,577	1,045	-1,484	-4,697	-2,664	-4,043	1,370	4,834	1,627	4,311	198	1,556	-19,455	-24	2,205	883	20,376	23	-1,384	-213	432	1,157	1,754	1,217	843	485
자본적지출	-1,164	-1,152	-1,212	-1,227	-1,348	-1,433	-1,406	-1,434	-1,438	-1,465	-1,573	-1,553	-1,488	-1,415	-1,295	-1,254	-1,266	-1,200	-1,154	-1,169	-1,071	-1,069	-1,094	-1,085	-1,076	-1,123	-1,050	-922	-805	-619	-528	-477	-497	-483	-471	-439	-401	-440	-461	-515	-518
잉여현금	9,113	7,660	8,389	7,437	3,944	6,010	8,957	5,184	7,960	10,160	10,240	10,892	11,414	10,239	7,361	9,578	8,402	6,928	6,037	6,041	4,915	8,487	9,256	7,764	9,339	7,057	8,435	5,896	4,176	4,318	3,242	3,742	4,333	4,049	3,615	3,919	4,634	4,244	3,565	3,800	2,499

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수