중화텔레콤 CHT(CHUNGHWA TELECOM CO LTD) | 재무제표

중화텔레콤

CHT

NYSE

45.92

+ 0.2 (+0.44%) 26.09/18 00:00, USD

최근 실적발표 26. 08/11

연환산 연간 분기

손익계산서 * 단위 : 천만달러(TWD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	24,493	24,029	23,611	23,576	23,345	23,083	22,997	22,654	22,458	22,393	22,320	22,083	22,068	21,966	21,674	21,713	21,451	21,167	21,048	21,007	21,135	20,956	20,761	20,336	20,204	20,434	20,752	20,778	20,963	21,318	21,548	22,088	22,460	22,661	22,751	22,496	22,706	22,758	22,999	23,388	23,154
매출원가	15,555	15,218	14,915	14,921	14,800	14,633	14,658	14,417	14,280	14,259	14,177	14,005	13,939	13,866	13,672	13,733	13,620	13,491	13,511	13,733	13,979	13,853	13,703	13,188	13,040	13,286	13,595	13,624	13,765	13,858	13,955	14,356	14,478	14,667	14,684	14,403	14,689	14,707	14,755	15,070	14,608
매출총이익	8,937	8,812	8,697	8,655	8,545	8,450	8,339	8,237	8,178	8,134	8,143	8,078	8,130	8,100	8,002	7,980	7,831	7,676	7,537	7,274	7,157	7,103	7,058	7,148	7,164	7,148	7,157	7,154	7,198	7,461	7,594	7,732	7,982	7,995	8,068	8,093	8,016	8,051	8,244	8,318	8,546
판매관리비	3,467	3,420	3,374	3,323	3,298	3,264	3,228	3,185	3,127	3,064	3,040	3,007	2,984	2,974	2,940	2,864	2,785	2,704	2,624	2,588	2,582	2,582	2,592	2,598	2,639	2,669	2,698	2,696	2,699	2,749	2,776	2,854	2,919	2,938	2,998	3,038	3,055	3,035	3,005	2,986	2,959
연구개발비	449	445	436	438	435	425	417	405	394	386	389	384	387	390	377	377	372	366	369	368	372	379	385	386	396	396	394	390	377	372	373	385	384	389	389	382	382	380	379	379	376
영업이익	4,995	4,924	4,866	4,869	4,796	4,735	4,675	4,632	4,640	4,674	4,699	4,676	4,748	4,725	4,673	4,734	4,660	4,586	4,530	4,273	4,201	4,134	4,077	4,192	4,121	4,090	4,077	4,075	4,116	4,292	4,353	4,401	4,602	4,628	4,681	4,675	4,581	4,636	4,860	4,952	5,211
EBITDA	8,975	8,889	8,833	8,797	8,720	8,642	8,580	8,455	8,471	8,507	8,524	8,558	8,601	8,576	8,486	8,511	8,475	8,337	8,282	8,181	8,028	7,900	7,770	7,730	7,632	7,626	7,617	7,559	7,529	7,610	7,581	7,612	7,759	7,789	7,875	7,788	7,743	7,827	8,078	8,277	8,548
영업외이익	-83	-75	-55	-71	-63	-65	-57	-138	-133	-135	-140	-79	-108	-111	-130	-151	-83	-108	-88	100	43	62	57	-39	-8	13	22	51	64	52	41	19	-19	-21	1	-93	-72	-53	-31	68	63
법인세	903	885	978	893	873	991	933	910	916	937	895	925	942	944	934	993	987	960	902	858	832	822	812	823	811	803	795	573	588	291	641	630	733	747	785	659	539	837	779	1,057	1,209
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	4,044	3,999	3,871	3,937	3,893	3,712	3,719	3,613	3,622	3,633	3,696	3,694	3,721	3,694	3,636	3,609	3,610	3,539	3,562	3,534	3,431	3,394	3,342	3,313	3,288	3,287	3,295	3,548	3,589	4,053	3,756	3,793	3,853	3,863	3,899	3,922	3,969	3,744	4,049	3,960	4,062

재무상태표 * 단위 : 천만달러(TWD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	4,222	3,523	3,694	2,353	3,503	2,905	3,626	3,122	3,771	3,333	3,382	3,201	4,975	0	5,019	3,290	0	4,650	3,978	2,358	3,214	3,004	3,042	0	1,915	0	3,405	0	0	0	2,765	2,033	4,384	0	2,883	0	0	0	3,110	1,084	4,464
단기투자	3,921	3,363	2,349	1,749	3,973	3,678	2,341	1,469	3,242	2,780	2,035	1,233	1,864	0	362	437	0	676	506	524	1,889	1,163	613	0	667	0	750	0	0	0	950	656	690	0	531	0	0	0	696	724	768
매출채권등	2,606	2,932	2,761	2,676	2,378	2,265	2,622	2,327	2,372	2,270	2,492	2,363	2,210	2,104	2,475	2,239	2,239	2,111	2,399	2,145	2,200	2,143	2,285	2,329	2,674	2,341	2,643	2,978	2,773	2,754	3,010	2,925	2,926	3,003	3,199	2,987	2,967	2,822	3,104	3,574	2,987
재고자산	1,760	1,490	1,318	1,321	1,195	1,192	1,209	1,181	1,107	1,111	1,152	1,236	1,077	1,202	1,132	1,234	1,107	1,251	1,133	1,308	1,152	1,235	1,241	1,517	1,814	1,778	1,734	1,789	1,526	1,390	1,512	1,401	1,194	1,108	884	904	933	837	742	787	691
장기투자	1,045	1,846	1,028	3,003	1,054	1,731	1,655	2,623	2,594	1,451	1,370	2,247	2,220	7,898	1,146	1,691	7,828	726	1,166	2,139	1,687	2,127	1,457	3,848	2,236	3,826	1,507	4,359	7,319	5,570	1,018	1,770	235	4,661	808	3,853	6,282	5,156	715	1,519	1,637
유형자산	29,438	30,741	30,059	29,480	29,732	31,020	31,305	29,409	29,610	30,971	31,338	29,839	29,865	30,036	31,244	29,754	29,621	29,558	30,981	29,511	29,339	29,092	30,205	29,040	29,094	29,136	30,323	29,346	29,512	29,639	29,720	28,689	29,373	29,303	29,676	29,160	29,141	29,402	29,929	28,535	28,781
무형자산	5,662	5,826	5,976	6,137	6,300	6,465	6,628	6,786	6,949	7,110	7,273	7,428	7,590	7,756	7,919	8,079	8,075	8,233	8,395	8,549	8,707	8,867	9,029	9,189	9,339	9,441	4,705	4,792	4,893	4,993	5,094	5,175	5,281	5,383	5,488	4,479	4,563	4,650	4,735	4,804	4,886
이연세자산	179	180	178	173	175	175	166	206	206	208	210	211	214	215	220	262	259	276	279	302	307	307	313	335	326	326	326	352	355	356	355	328	327	325	273	237	236	234	232	102	105
기타자산	6,511	4,861	6,205	4,419	6,120	4,273	3,877	3,841	3,793	3,585	3,122	3,463	3,288	3,242	2,784	3,375	3,532	4,336	2,451	2,752	3,282	2,713	2,434	3,490	2,535	3,142	2,321	3,154	2,568	3,300	2,281	2,670	3,599	3,005	1,349	1,851	1,708	1,717	1,429	1,961	2,092
자산총계	55,344	54,762	53,568	51,310	54,430	53,703	53,430	50,962	53,644	52,818	52,374	51,220	53,303	52,454	52,300	50,359	52,661	51,817	51,288	49,588	51,776	50,650	50,618	49,746	50,600	49,990	47,713	46,770	48,946	48,003	46,706	45,646	48,007	46,787	45,090	43,471	45,829	44,819	44,692	43,090	46,411
매입채무등	3,776	4,004	4,482	3,665	3,444	3,440	4,480	3,427	3,252	2,294	4,004	3,450	3,313	3,222	4,205	2,090	3,306	2,167	4,289	3,785	3,471	3,261	4,023	2,219	3,350	3,188	3,892	3,740	3,671	3,560	4,470	4,198	4,043	3,669	4,508	3,856	3,653	3,516	4,599	4,015	3,818
차입금	3,250	3,921	3,253	3,668	3,822	4,333	4,323	3,472	4,187	4,340	4,364	4,218	1,131	4,138	4,347	4,323	4,094	4,044	3,892	3,783	3,797	3,596	3,124	4,314	2,721	2,986	1,145	1,128	1,143	1,163	170	172	168	17	167	202	173	204	174	175	168
이연수익	2,999	2,929	2,786	2,561	2,343	2,399	2,384	2,388	2,294	756	2,165	2,217	2,035	2,056	2,106	2,074	1,978	1,960	1,907	2,072	2,060	2,048	2,073	2,269	2,496	2,383	2,368	2,322	2,109	1,874	1,328	1,295	1,210	1,104	1,245	1,278	1,237	1,286	1,361	1,298	1,255
이연세부채	973	1,323	1,018	574	914	1,242	948	503	732	1,183	907	239	750	958	930	225	725	1,146	872	498	674	847	812	453	643	803	772	818	631	826	821	863	762	1,519	1,010	754	787	1,094	799	135	385
기타부채	5,744	1,199	1,656	1,276	5,555	1,223	1,182	1,992	4,936	3,533	1,131	1,943	7,890	1,229	1,043	2,733	4,649	2,234	881	784	4,026	680	1,376	2,054	3,950	810	634	649	4,103	625	992	813	4,545	962	751	654	4,507	676	606	587	4,875
부채총계	17,270	13,899	13,721	12,267	16,595	13,152	13,849	12,294	15,914	12,616	13,102	12,585	15,627	12,104	13,147	11,952	15,252	12,042	12,375	11,406	14,510	10,905	11,891	11,780	13,622	10,630	9,286	9,122	12,122	8,513	8,253	7,807	11,190	7,726	8,149	7,199	10,810	7,230	7,999	6,662	10,956
자본금+ 자본잉여금	35,185	37,726	36,867	36,403	35,193	37,641	36,737	36,167	35,350	37,387	36,503	36,155	35,316	37,711	36,393	35,959	35,097	37,012	36,234	35,815	34,996	37,206	36,133	35,682	34,864	36,953	35,953	35,470	34,762	37,115	35,994	35,661	34,568	36,623	34,741	34,171	33,222	35,495	34,707	34,687	33,843
이익잉여금	13,597	16,423	15,461	12,582	13,678	16,393	15,461	12,440	11,539	16,154	15,253	12,472	11,563	14,218	15,193	12,322	11,386	15,899	15,041	12,197	11,261	13,707	14,782	11,900	11,067	13,488	14,623	11,761	10,952	13,570	14,688	11,995	13,175	15,575	13,489	12,861	11,950	14,453	13,591	11,256	10,298
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	46	-6	8	42	38	35	-20	13	-1	-61	-41
자본총계	36,545	39,369	38,413	37,661	36,561	39,280	38,283	37,411	36,504	39,003	38,029	37,402	36,472	39,133	37,912	37,191	36,235	38,602	37,738	37,034	36,122	38,577	37,612	36,872	35,970	38,302	37,416	36,646	35,858	38,472	37,467	36,860	35,886	38,185	36,094	35,460	34,415	36,942	36,066	35,806	34,869
주식수(만주)	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574	77,574

현금흐름표 * 단위 : 천만달러(TWD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	7,991	7,560	7,745	7,494	7,930	7,807	7,924	7,443	7,533	7,748	7,456	7,864	7,701	7,534	7,595	7,408	7,457	7,680	7,486	7,553	7,568	7,101	7,446	7,049	6,972	7,253	7,243	6,901	7,109	7,226	6,637	7,121	6,881	6,761	7,093	7,760	7,162	6,911	6,495	6,228	6,631
투자활동	-2,557	-2,367	-2,829	-3,485	-4,086	-4,149	-3,533	-3,371	-4,632	-4,207	-5,017	-3,837	-4,260	-4,480	-3,079	-3,230	-2,157	-3,100	-3,117	-2,811	-3,691	-2,567	-6,825	-7,194	-6,428	-7,424	-2,713	-2,704	-3,907	-3,071	-3,261	-4,135	-3,926	-3,748	-3,672	-2,683	-2,481	-2,245	-2,166	-2,810	-1,703
재무활동	-4,727	-4,572	-4,846	-4,772	-4,103	-4,092	-4,152	-4,152	-4,106	-4,080	-4,073	-4,113	-3,894	-3,835	-3,480	-3,254	-3,090	-2,937	-3,431	-4,154	-2,577	-3,184	-980	-487	-2,284	-1,896	-3,893	-3,840	-3,944	-3,595	-3,504	-3,508	-3,415	-3,682	-3,661	-3,632	-4,325	-4,320	-4,252	-4,382	-3,898
환율변동	12	-2	-2	-7	-9	6	4	1	1	0	-2	-3	2	3	5	8	2	2	-1	-1	-2	-3	-3	-5	-1	1	4	18	13	10	10	8	12	21	12	17	11	0	6	-13	5
현금의증감	719	618	68	-769	-268	-428	244	-79	571	132	-1,637	582	582	582	1,041	1,620	1,620	1,620	936	1,234	1,234	1,234	-363	-750	-1,998	-1,998	641	443	-662	570	-118	-514	-447	-648	-228	1,462	367	346	83	-976	1,036
자본적지출	-2,611	-2,689	-2,775	-3,004	-2,999	-2,912	-2,875	-2,787	-2,921	-3,040	-3,078	-3,021	-3,155	-3,173	-3,154	-3,253	-3,213	-3,610	-3,531	-3,234	-2,895	-2,397	-2,325	-2,172	-2,310	-2,335	-2,412	-2,529	-2,739	-2,839	-2,829	-2,959	-2,822	-2,649	-2,672	-2,761	-2,635	-2,470	-2,347	-2,191	-2,158
잉여현금	5,380	4,871	4,970	4,491	4,931	4,895	5,050	4,656	4,612	4,708	4,378	4,843	4,546	4,361	4,441	4,155	4,244	4,070	3,955	4,318	4,673	4,704	5,121	4,878	4,662	4,918	4,831	4,371	4,370	4,387	3,807	4,162	4,059	4,112	4,422	4,999	4,527	4,441	4,148	4,036	4,474

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 천만달러(TWD)

재무상태표 * 단위 : 천만달러(TWD)

현금흐름표 * 단위 : 천만달러(TWD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수