| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 2,764 | 2,756 | 2,725 | 2,684 | 2,642 | 2,604 | 2,565 | 2,525 | 2,486 | 2,447 | 2,415 | 2,390 | 2,371 | 2,353 | 2,330 | 2,291 | 2,247 | 2,202 | 2,167 | 2,132 | 2,107 | 2,086 | 2,065 | 2,045 | 2,027 | 2,010 | 1,995 | 1,976 | 1,956 | 1,936 | 1,917 | 1,897 | 1,881 | 1,872 | 1,855 | 1,835 | 1,808 | 1,772 | 1,741 | 1,713 | 1,689 |
| 매출원가 | 384 | 375 | 362 | 354 | 346 | 333 | 319 | 311 | 298 | 285 | 283 | 285 | 294 | 302 | 304 | 300 | 287 | 272 | 258 | 245 | 236 | 231 | 227 | 222 | 221 | 219 | 215 | 213 | 210 | 206 | 201 | 201 | 203 | 208 | 213 | 213 | 212 | 206 | 202 | 198 | 195 |
| 매출총이익 | 2,381 | 2,381 | 2,364 | 2,330 | 2,296 | 2,272 | 2,246 | 2,214 | 2,188 | 2,162 | 2,132 | 2,105 | 2,078 | 2,051 | 2,026 | 1,991 | 1,960 | 1,930 | 1,909 | 1,886 | 1,871 | 1,855 | 1,838 | 1,823 | 1,807 | 1,791 | 1,779 | 1,763 | 1,746 | 1,730 | 1,715 | 1,696 | 1,678 | 1,664 | 1,642 | 1,622 | 1,597 | 1,566 | 1,539 | 1,515 | 1,494 |
| 판매관리비 | 1,115 | 1,095 | 1,076 | 1,044 | 1,011 | 996 | 975 | 947 | 921 | 892 | 864 | 844 | 825 | 812 | 791 | 770 | 751 | 727 | 709 | 699 | 687 | 678 | 681 | 673 | 675 | 671 | 658 | 647 | 627 | 608 | 590 | 562 | 545 | 537 | 525 | 534 | 532 | 523 | 509 | 494 | 482 |
| 연구개발비 | 464 | 465 | 457 | 434 | 414 | 398 | 395 | 394 | 386 | 377 | 369 | 360 | 356 | 355 | 350 | 345 | 330 | 311 | 293 | 274 | 264 | 259 | 253 | 249 | 247 | 244 | 239 | 234 | 224 | 216 | 212 | 205 | 204 | 200 | 192 | 189 | 185 | 182 | 178 | 171 | 164 |
| 영업이익 | 802 | 821 | 831 | 853 | 872 | 878 | 876 | 874 | 881 | 893 | 899 | 901 | 897 | 884 | 884 | 876 | 879 | 893 | 908 | 913 | 920 | 918 | 904 | 902 | 885 | 876 | 882 | 883 | 895 | 906 | 914 | 930 | 929 | 926 | 924 | 899 | 880 | 861 | 852 | 850 | 848 |
| EBITDA | 1,025 | 1,036 | 1,038 | 1,062 | 1,071 | 1,066 | 1,056 | 1,041 | 1,032 | 1,031 | 1,023 | 1,012 | 1,002 | 978 | 965 | 950 | 949 | 962 | 980 | 988 | 1,000 | 1,006 | 998 | 1,001 | 990 | 983 | 986 | 983 | 990 | 997 | 1,000 | 1,011 | 1,004 | 996 | 988 | 959 | 940 | 921 | 911 | 908 | 902 |
| 영업외이익 | 141 | 128 | 114 | 109 | 106 | 101 | 96 | 90 | 82 | 80 | 77 | 73 | 68 | 56 | 44 | 39 | 36 | 37 | 42 | 46 | 52 | 60 | 67 | 72 | 79 | 81 | 81 | 77 | 74 | 69 | 65 | 62 | 57 | 51 | 47 | 44 | 44 | 45 | 44 | 43 | 39 |
| 법인세 | -106 | -109 | -112 | -48 | 119 | 126 | 126 | 126 | 128 | 133 | 135 | 114 | 124 | 128 | 131 | 128 | 126 | 127 | 134 | 133 | 131 | 128 | 124 | 126 | 128 | 133 | 137 | 168 | 167 | 161 | 158 | 169 | 169 | 170 | 168 | 158 | 162 | 166 | 172 | 195 | 192 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 1,049 | 1,058 | 1,057 | 1,010 | 858 | 853 | 846 | 837 | 836 | 840 | 840 | 861 | 840 | 812 | 797 | 787 | 790 | 802 | 816 | 827 | 840 | 851 | 847 | 848 | 835 | 824 | 826 | 791 | 802 | 814 | 821 | 822 | 817 | 807 | 803 | 786 | 763 | 740 | 725 | 697 | 696 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 596 | 1,073 | 1,800 | 620 | 612 | 450 | 506 | 544 | 573 | 537 | 538 | 294 | 286 | 276 | 196 | 427 | 243 | 261 | 272 | 315 | 357 | 562 | 256 | 248 | 342 | 407 | 279 | 302 | 249 | 309 | 304 | 324 | 236 | 213 | 245 | 261 | 279 | 230 | 187 | 224 | 210 |
| 단기투자 | 1,683 | 1,696 | 1,215 | 849 | 913 | 1,012 | 866 | 926 | 1,088 | 1,066 | 992 | 1,162 | 1,299 | 1,411 | 1,442 | 1,188 | 1,429 | 1,480 | 1,422 | 1,422 | 1,503 | 1,314 | 1,432 | 1,359 | 1,250 | 1,336 | 1,301 | 1,382 | 1,366 | 1,449 | 1,443 | 1,446 | 1,446 | 1,297 | 1,166 | 1,249 | 1,320 | 1,238 | 1,185 | 1,006 | 1,117 |
| 매출채권등 | 491 | 410 | 769 | 437 | 468 | 400 | 729 | 392 | 457 | 386 | 658 | 355 | 413 | 356 | 644 | 307 | 344 | 331 | 598 | 324 | 368 | 350 | 541 | 302 | 329 | 319 | 496 | 292 | 321 | 320 | 495 | 313 | 326 | 288 | 472 | 282 | 334 | 279 | 479 | 255 | 273 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 장기투자 | 1,924 | 1,611 | 1,327 | 1,348 | 1,389 | 1,470 | 1,412 | 1,403 | 1,398 | 1,433 | 1,430 | 1,532 | 1,930 | 1,933 | 1,866 | 1,955 | 2,005 | 2,059 | 2,090 | 2,098 | 2,143 | 2,187 | 2,312 | 2,289 | 2,368 | 2,246 | 2,369 | 2,371 | 2,494 | 2,416 | 2,287 | 2,302 | 2,360 | 2,499 | 2,437 | 2,355 | 2,207 | 2,329 | 2,296 | 2,478 | 2,381 |
| 유형자산 | 288 | 291 | 131 | 83 | 84 | 83 | 81 | 81 | 81 | 80 | 80 | 82 | 78 | 80 | 83 | 82 | 84 | 83 | 83 | 85 | 85 | 87 | 88 | 91 | 91 | 92 | 88 | 87 | 86 | 85 | 79 | 79 | 79 | 79 | 78 | 75 | 70 | 67 | 62 | 58 | 54 |
| 무형자산 | 2,198 | 2,204 | 2,119 | 1,930 | 1,949 | 1,878 | 1,897 | 1,900 | 1,722 | 1,735 | 1,749 | 1,761 | 1,289 | 1,292 | 1,296 | 1,299 | 1,302 | 1,306 | 1,257 | 1,255 | 1,037 | 1,039 | 1,041 | 1,043 | 1,021 | 1,023 | 1,025 | 992 | 994 | 996 | 992 | 828 | 829 | 829 | 830 | 831 | 832 | 833 | 834 | 835 | 836 |
| 이연세자산 | 75 | 73 | 68 | 62 | 76 | 81 | 75 | 77 | 89 | 91 | 82 | 64 | 68 | 72 | 78 | 82 | 70 | 64 | 52 | 39 | 41 | 40 | 34 | 34 | 36 | 52 | 55 | 59 | 66 | 74 | 85 | 111 | 113 | 114 | 119 | 152 | 154 | 169 | 95 | 62 | 58 |
| 기타자산 | 257 | 254 | 378 | 370 | 197 | 185 | 189 | 190 | 176 | 179 | 167 | 152 | 127 | 126 | 122 | 129 | 136 | 141 | 127 | 134 | 127 | 123 | 136 | 143 | 152 | 146 | 153 | 156 | 172 | 165 | 145 | 105 | 105 | 102 | 115 | 127 | 123 | 106 | 79 | 86 | 87 |
| 자산총계 | 7,512 | 7,613 | 7,806 | 5,700 | 5,687 | 5,558 | 5,755 | 5,513 | 5,581 | 5,507 | 5,696 | 5,402 | 5,491 | 5,544 | 5,725 | 5,468 | 5,613 | 5,726 | 5,900 | 5,671 | 5,660 | 5,702 | 5,839 | 5,509 | 5,587 | 5,621 | 5,765 | 5,641 | 5,748 | 5,814 | 5,828 | 5,506 | 5,493 | 5,422 | 5,463 | 5,332 | 5,319 | 5,251 | 5,218 | 5,003 | 5,016 |
| 매입채무등 | 355 | 382 | 407 | 45 | 407 | 395 | 55 | 446 | 445 | 434 | 48 | 475 | 454 | 438 | 30 | 427 | 457 | 427 | 10 | 413 | 435 | 418 | 18 | 390 | 392 | 380 | 16 | 355 | 359 | 340 | 21 | 341 | 346 | 316 | 12 | 334 | 335 | 301 | 20 | 324 | 334 |
| 차입금 | 1,975 | 1,974 | 1,972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연수익 | 2,025 | 2,060 | 2,180 | 1,887 | 1,893 | 1,915 | 2,000 | 1,745 | 1,818 | 1,826 | 1,908 | 1,709 | 1,774 | 1,797 | 1,878 | 1,647 | 1,666 | 1,666 | 1,707 | 1,456 | 1,472 | 1,458 | 1,482 | 1,302 | 1,338 | 1,349 | 1,387 | 1,242 | 1,286 | 1,312 | 1,338 | 1,148 | 1,158 | 1,166 | 1,187 | 1,036 | 1,065 | 1,063 | 1,066 | 889 | 892 |
| 이연세부채 | 390 | 350 | 330 | 305 | 517 | 467 | 460 | 458 | 454 | 446 | 436 | 407 | 416 | 417 | 420 | 457 | 440 | 457 | 455 | 473 | 452 | 427 | 423 | 432 | 416 | 396 | 393 | 428 | 407 | 383 | 357 | 375 | 352 | 349 | 337 | 360 | 342 | 317 | 301 | 324 | 307 |
| 기타부채 | 30 | 33 | 36 | 384 | 35 | 32 | 450 | 35 | 36 | 34 | 482 | 27 | 21 | 21 | 468 | 22 | 25 | 29 | 471 | 29 | 30 | 31 | 451 | 33 | 34 | 30 | 400 | 33 | 34 | 34 | 340 | 10 | 10 | 10 | 327 | 10 | 10 | 10 | 340 | 9 | 9 |
| 부채총계 | 4,775 | 4,798 | 4,924 | 2,620 | 2,852 | 2,809 | 2,965 | 2,684 | 2,753 | 2,740 | 2,875 | 2,618 | 2,665 | 2,673 | 2,796 | 2,553 | 2,589 | 2,580 | 2,643 | 2,371 | 2,389 | 2,333 | 2,373 | 2,157 | 2,181 | 2,155 | 2,196 | 2,058 | 2,086 | 2,069 | 2,056 | 1,874 | 1,866 | 1,841 | 1,863 | 1,740 | 1,751 | 1,691 | 1,727 | 1,546 | 1,543 |
| 자본금+ 자본잉여금 |
-12,724 | -12,455 | -12,224 | -11,719 | -11,605 | -11,453 | -11,215 | -10,926 | -10,685 | -10,546 | -10,308 | -10,051 | -9,797 | -9,558 | -9,301 | -9,026 | -8,761 | -8,499 | -8,273 | -7,988 | -7,835 | -7,555 | -7,290 | -7,139 | -6,890 | -6,597 | -6,321 | -6,034 | -5,762 | -5,475 | -5,247 | -5,140 | -4,944 | -4,795 | -4,587 | -4,369 | -4,199 | -4,017 | -3,816 | -3,646 | -3,469 |
| 이익잉여금 | 15,456 | 15,262 | 15,071 | 14,766 | 14,408 | 14,205 | 14,014 | 13,756 | 13,549 | 13,352 | 13,168 | 12,919 | 12,714 | 12,512 | 12,328 | 12,058 | 11,874 | 11,700 | 11,531 | 11,271 | 11,084 | 10,898 | 10,715 | 10,445 | 10,244 | 10,047 | 9,869 | 9,596 | 9,408 | 9,223 | 9,043 | 8,805 | 8,607 | 8,409 | 8,203 | 7,964 | 7,771 | 7,583 | 7,316 | 7,094 | 6,925 |
| 기타포괄익 | 4 | 7 | 35 | 33 | 32 | -3 | -10 | -1 | -36 | -39 | -39 | -84 | -91 | -82 | -98 | -117 | -88 | -56 | -1 | 16 | 22 | 26 | 41 | 46 | 53 | 16 | 22 | 21 | 16 | -3 | -25 | -33 | -36 | -33 | -16 | -4 | -4 | -6 | -9 | 10 | 17 |
| 자본총계 | 2,737 | 2,814 | 2,882 | 3,080 | 2,835 | 2,749 | 2,789 | 2,829 | 2,829 | 2,767 | 2,821 | 2,784 | 2,826 | 2,872 | 2,929 | 2,915 | 3,025 | 3,146 | 3,257 | 3,300 | 3,271 | 3,369 | 3,466 | 3,352 | 3,407 | 3,466 | 3,569 | 3,583 | 3,662 | 3,745 | 3,772 | 3,632 | 3,627 | 3,581 | 3,600 | 3,591 | 3,568 | 3,560 | 3,491 | 3,458 | 3,473 |
| 주식수(만주) | 10,350 | 10,610 | 10,991 | 10,949 | 11,040 | 11,140 | 11,340 | 11,394 | 11,360 | 11,520 | 11,834 | 11,730 | 11,920 | 12,110 | 12,633 | 12,500 | 12,770 | 12,980 | 13,411 | 13,340 | 13,480 | 13,730 | 14,197 | 14,110 | 14,260 | 14,540 | 15,210 | 15,080 | 15,370 | 15,590 | 15,940 | 15,905 | 15,966 | 16,171 | 16,666 | 16,615 | 16,768 | 16,853 | 17,329 | 17,188 | 17,481 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,131 | 1,224 | 1,199 | 1,162 | 1,175 | 1,113 | 1,052 | 1,045 | 1,022 | 1,013 | 1,038 | 1,047 | 1,065 | 1,086 | 1,099 | 1,165 | 1,176 | 1,227 | 1,204 | 1,191 | 1,188 | 1,177 | 1,161 | 1,107 | 1,104 | 1,085 | 1,104 | 1,119 | 1,123 | 1,104 | 1,144 | 1,149 | 1,160 | 1,173 | 1,110 | 1,051 | 1,005 | 984 | 949 | 987 | 1,001 |
| 투자활동 | -696 | -775 | -680 | -112 | -108 | -25 | -24 | 880 | 464 | 466 | 469 | -411 | 46 | 42 | -6 | 92 | -128 | -125 | -75 | -289 | -93 | -94 | -98 | 45 | 68 | 67 | 60 | -342 | -341 | -340 | -330 | -169 | -174 | -176 | -179 | -114 | -113 | -113 | -110 | -64 | -61 |
| 재무활동 | 614 | 741 | 752 | -974 | -1,081 | -1,060 | -1,060 | -1,041 | -1,052 | -1,154 | -1,165 | -1,172 | -1,179 | -1,201 | -1,168 | -1,182 | -1,066 | -1,079 | -1,112 | -974 | -1,066 | -1,076 | -1,086 | -1,221 | -1,245 | -1,237 | -1,189 | -1,008 | -924 | -780 | -755 | -864 | -840 | -879 | -873 | -823 | -826 | -841 | -844 | -845 | -873 |
| 환율변동 | 23 | 23 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | 1,026 | 1,184 | 1,294 | 76 | -0.10 | 41 | -32 | 862 | 428 | 301 | 342 | -377 | 44 | 23 | -76 | -33 | -94 | -30 | 16 | -136 | -32 | -1.20 | -24 | -93 | -84 | -119 | -24 | -149 | -65 | 33 | 59 | 86 | 114 | 91 | 58 | 98 | 40 | 9 | -5 | 93 | 95 |
| 자본적지출 | -31 | -29 | -27 | -26 | -25 | -25 | -24 | -22 | -24 | -21 | -19 | -20 | -19 | -22 | -22 | -20 | -20 | -17 | -16 | -14 | -14 | -15 | -19 | -23 | -24 | -25 | -26 | -24 | -22 | -22 | -17 | -19 | -24 | -26 | -29 | -29 | -27 | -27 | -24 | -25 | -22 |
| 잉여현금 | 1,100 | 1,195 | 1,173 | 1,136 | 1,150 | 1,087 | 1,028 | 1,022 | 999 | 992 | 1,019 | 1,027 | 1,047 | 1,065 | 1,076 | 1,145 | 1,155 | 1,211 | 1,188 | 1,177 | 1,174 | 1,162 | 1,142 | 1,085 | 1,081 | 1,060 | 1,078 | 1,094 | 1,101 | 1,081 | 1,126 | 1,130 | 1,136 | 1,148 | 1,081 | 1,022 | 977 | 956 | 925 | 962 | 979 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.