초이스호텔인터내셔널 CHH(CHOICE HOTELS INTERNATIONAL INC)

초이스호텔인터내셔널

CHH

NYSE

109.14

+ 0.6 (+0.55%) 26.08/28 00:00, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,619	1,605	1,597	1,596	1,577	1,586	1,585	1,553	1,551	1,543	1,544	1,548	1,536	1,477	1,402	1,325	1,234	1,144	1,069	978	865	739	774	849	949	1,115	1,115	1,092	1,072	1,050	1,041	1,018	996	962	941	811	809	790	808	927	901
매출원가	800	776	755	747	732	733	739	679	712	737	752	849	827	766	702	616	535	489	470	461	455	429	463	496	542	610	594	585	558	535	534	508	498	491	479	413	436	441	460	535	517
매출총이익	819	829	842	849	845	852	845	874	839	806	792	699	710	711	700	709	699	655	600	517	410	310	311	353	406	504	521	507	514	515	507	510	498	471	462	398	373	348	348	393	384
판매관리비	340	333	329	325	315	314	312	391	366	336	313	175	201	186	168	190	155	146	146	145	141	151	149	148	155	158	169	169	169	169	170	167	175	173	166	170	157	153	155	148	144
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	408	429	448	466	476	484	464	382	366	357	375	415	411	441	462	492	519	484	429	338	230	119	122	169	221	320	319	307	315	317	318	331	313	290	290	226	211	190	187	234	229
EBITDA	588	604	627	645	566	575	554	485	464	454	476	507	514	533	545	552	564	534	474	392	265	150	150	200	259	350	353	336	351	359	353	366	345	319	322	271	253	229	220	250	242
영업외이익	92	93	100	103	19	20	19	31	26	22	26	15	27	22	18	3	-8	-2	-6	2	-16	-18	-20	-15	-5	-9	-2	-4	3	8	0.69	3	2	0.04	5	6	6	7	6	5	1.16
법인세	76	82	87	99	99	102	96	77	75	73	78	86	91	99	105	110	111	102	88	61	35	9	-22	-5	-5	16	47	45	58	58	57	113	117	122	127	55	51	42	41	57	55
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	328	346	370	382	308	313	300	253	239	237	259	285	296	318	332	341	354	334	289	233	131	42	75	110	171	248	223	212	216	221	216	175	152	123	122	131	122	110	107	137	131

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	43	44	45	53	59	40	40	59	60	42	27	36	36	32	42	53	607	527	512	415	308	223	235	192	314	322	34	32	34	32	27	31	37	37	235	239	198	187	202	206	208
단기투자	55	55	95	96	75	76	76	22	112	22	21	53	53	53	52	52	54	55	54	71	71	38	24	26	30	24	25	29	34	34	37	33	29	17	13	11	10	8	8	8	8
매출채권등	280	244	207	236	218	194	177	211	235	225	196	224	220	214	217	298	204	175	153	198	201	157	150	175	149	148	142	172	181	154	138	186	186	143	126	152	147	118	107	129	127
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	221	208	198	200	208	199	197	257	204	310	306	141	131	124	118	113	106	130	128	142	142	164	183	197	196	202	207	186	219	213	212	212	233	227	235	291	283	266	222	199	188
유형자산	729	726	727	707	741	713	688	662	625	603	579	560	513	501	496	488	349	427	412	362	355	352	353	359	372	375	376	374	175	163	128	118	113	98	83	84	83	83	84	87	87
무형자산	1,409	1,401	1,388	1,350	1,103	1,101	1,104	1,084	1,053	1,041	1,031	1,001	985	970	961	951	479	470	472	465	467	466	463	450	450	451	450	439	431	430	440	438	422	421	181	95	95	94	95	91	91
이연세자산	86	91	89	108	116	112	114	115	102	99	104	98	91	85	93	91	77	76	81	102	72	72	72	59	59	60	32	32	32	35	41	33	23	25	27	28	54	55	53	47	39
기타자산	168	176	169	158	146	142	135	134	128	133	132	119	121	127	124	143	201	112	120	110	113	112	108	113	116	121	122	112	107	112	117	111	80	83	94	63	77	93	81	79	96
자산총계	2,989	2,945	2,918	2,908	2,665	2,578	2,531	2,544	2,519	2,475	2,395	2,232	2,150	2,106	2,102	2,189	2,077	1,972	1,932	1,866	1,729	1,584	1,587	1,570	1,686	1,704	1,387	1,374	1,214	1,174	1,138	1,161	1,123	1,052	995	961	948	904	852	846	843
매입채무등	165	146	156	154	143	122	135	153	151	135	131	124	121	93	119	130	106	90	81	88	90	71	83	80	58	69	73	85	97	72	74	72	72	63	68	68	68	59	48	60	75
차입금	2,107	2,110	2,014	2,028	2,011	1,987	1,882	1,921	1,979	1,806	1,678	1,505	1,457	1,449	1,275	1,229	1,092	1,093	1,096	1,066	1,067	1,069	1,071	1,080	1,257	1,236	873	900	808	833	755	783	796	797	727	801	864	864	841	867	902
이연수익	238	243	231	244	234	247	234	236	238	248	242	243	228	236	227	220	187	198	187	187	177	167	173	174	174	187	184	188	177	188	178	173	162	159	151	137	135	146	133	122	114
이연세부채	33	34	25	23	0	0	0	0	0	9	9	9	9	15	15	15	15	21	21	21	21	23	23	23	23	26	26	24	24	26	26	26	29	29	29	0	6	14	1.09	17	6
기타부채	303	274	310	308	302	286	325	331	298	270	300	279	281	266	312	310	259	256	281	292	269	234	242	234	217	229	253	235	231	239	290	275	267	265	280	155	127	114	141	118	120
부채총계	2,847	2,807	2,737	2,758	2,691	2,642	2,576	2,640	2,666	2,468	2,359	2,160	2,096	2,059	1,948	1,904	1,660	1,657	1,666	1,654	1,624	1,565	1,593	1,592	1,729	1,748	1,410	1,431	1,337	1,359	1,322	1,329	1,327	1,312	1,254	1,162	1,201	1,197	1,164	1,184	1,217
자본금+ 자본잉여금	-2,225	-2,180	-2,132	-2,112	-2,123	-2,090	-2,040	-2,030	-1,988	-1,761	-1,715	-1,665	-1,604	-1,542	-1,396	-1,222	-1,000	-1,010	-1,005	-1,008	-1,011	-1,023	-1,026	-1,033	-1,040	-1,044	-988	-991	-992	-992	-974	-938	-907	-897	-882	-887	-904	-908	-910	-918	-918
이익잉여금	2,377	2,325	2,318	2,268	2,101	2,032	2,001	1,939	1,847	1,773	1,756	1,742	1,664	1,594	1,556	1,513	1,422	1,329	1,275	1,224	1,120	1,047	1,025	1,017	1,002	1,005	969	939	875	812	795	776	708	640	627	692	657	624	608	588	552
기타포괄익	-10	-8	-5	-6	-4	-6	-6	-5	-6	-5	-6	-5	-5	-5	-5	-6	-5	-5	-5	-5	-5	-5	-5	-5	-5	-5	-5	-6	-6	-5	-5	-5	-5	-4	-5	-5	-6	-8	-9	-7	-7
자본총계	142	137	181	150	-26	-64	-45	-96	-147	7	36	72	55	47	155	285	417	315	266	212	105	19	-6	-21	-43	-44	-24	-57	-123	-185	-184	-168	-204	-260	-259	-200	-253	-292	-311	-337	-374
주식수(만주)	4,549	4,597	4,627	4,626	4,639	4,672	4,690	4,721	4,816	4,956	4,979	5,037	5,099	5,144	5,329	5,577	5,576	5,556	5,562	5,563	5,556	5,553	5,545	5,536	5,535	5,570	5,573	5,569	5,564	5,565	5,598	5,663	5,666	5,692	5,659	5,649	5,644	5,628	5,609	5,610	5,648

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	222	227	270	268	322	338	319	286	284	286	297	349	333	315	367	404	441	448	384	286	211	104	110	149	174	258	271	287	277	256	243	239	257	238	257	229	188	198	152	150	150
투자활동	-157	-171	-218	-199	-118	-95	-85	-226	-269	-279	-266	-62	-478	-449	-442	-510	-70	-92	-79	-47	-28	-19	-24	-62	-235	-262	-251	-242	-94	-84	-321	-312	-296	-283	-90	-111	-112	-105	-98	-103	-144
재무활동	-82	-54	-50	-76	-206	-246	-222	-39	8	3	-46	-304	-427	-361	-394	-255	-71	-51	-28	-16	-190	-185	115	73	341	294	-12	-44	-186	-176	-129	-135	-122	-106	-136	-86	-86	-99	-44	-40	-28
환율변동	2	3	3	2	0.40	0.58	0.30	1.05	0.71	-0.03	0.20	0.54	0.14	-0.36	-0.52	-1.11	-0.73	-0.26	-0.22	0.08	0.51	0.69	0.03	0.08	-0.39	-0.51	0.23	-0.33	-0.19	-0.89	-0.92	-0.75	-0.16	0.99	1.39	0.71	0.12	-0.69	-0.46	-0.01	-0.85
현금의증감	-17	1.29	2	-8	-2	-3	13	21	24	10	-15	-17	-571	-495	-470	-361	300	305	277	223	-7	-100	201	160	280	291	7	0.98	-3	-4	-208	-207	-161	-152	31	32	-10	-6	9	7	-22
자본적지출	-55	-75	-94	-91	-156	-159	-146	-150	-144	-129	-116	-105	-84	-82	-90	-91	-100	-92	-74	-51	-39	-38	-35	-48	-47	-56	-64	-63	-66	-59	-49	-42	-36	-25	-26	-4	-4	-4	-28	-44	-53
잉여현금	167	152	177	176	166	179	174	136	140	157	180	244	250	234	277	312	341	355	309	235	172	66	75	102	128	203	207	224	211	197	193	197	221	212	231	224	184	194	124	106	97

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수