처치힐다운스 CHDN(CHURCHILL DOWNS INC) | 재무제표

처치힐다운스

CHDN

NASDAQ

86.51

-1.06 (-1.21%) 26.08/27, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	2,992	2,946	2,926	2,884	2,830	2,786	2,734	2,671	2,615	2,493	2,462	2,381	2,191	2,005	1,810	1,695	1,704	1,637	1,597	1,511	1,455	1,125	1,054	1,056	1,025	1,317	1,330	1,268	1,183	1,085	1,009	969	945	904	883	496	602	702	822	889	865
매출원가	1,969	1,950	1,943	1,918	1,882	1,843	1,796	1,752	1,717	1,684	1,666	1,615	1,487	1,360	1,243	1,176	1,183	1,175	1,151	1,096	1,057	885	861	879	873	1,000	987	921	851	779	719	699	670	643	629	293	383	472	578	635	616
매출총이익	1,023	996	983	966	947	943	939	920	898	809	796	766	705	645	566	519	522	462	446	415	398	240	194	178	152	317	343	347	332	307	290	270	274	261	253	203	219	229	245	254	249
판매관리비	251	251	246	241	242	238	238	224	214	205	202	202	190	181	164	152	149	144	139	129	132	121	115	118	114	121	122	117	104	97	91	88	86	83	84	63	71	75	79	83	80
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-29	-21	-11	0	-0.70	0.40
영업이익	722	692	684	687	715	718	709	688	675	570	564	470	420	394	322	345	349	285	284	272	254	119	60	41	19	176	216	224	217	197	189	164	171	157	146	180	180	175	173	166	148
EBITDA	1,114	1,082	1,067	1,066	1,082	1,074	1,065	1,038	1,022	912	1,005	902	848	1,083	875	889	887	545	537	501	465	181	91	85	49	321	366	346	380	352	508	466	430	431	267	336	331	319	311	286	266
영업외이익	155	154	144	146	141	139	152	152	157	158	266	270	279	556	434	435	430	151	144	133	118	-120	-150	-17	-31	178	187	38	85	87	426	402	358	368	42	80	69	54	41	6	3
법인세	170	158	147	134	132	142	144	140	141	113	145	126	122	206	169	184	194	95	95	84	72	23	-5	-2	-8	39	57	52	61	55	51	-26	-32	-18	-20	59	60	55	51	48	37
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14	14	-81	-82	43	43	137	137	2	0.90	2	170	170	175	181	18	26	22	17	11	-6	-6
순이익	413	389	383	404	431	423	427	413	408	342	417	361	357	553	439	482	486	255	249	223	205	-22	-82	-95	-123	103	138	145	186	182	353	380	340	315	141	129	121	113	108	89	84

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	295	291	289	269	286	271	253	231	231	222	222	193	441	237	205	1,693	1,900	360	356	386	411	196	121	680	699	745	143	234	246	157	173	170	295	234	83	95	73	80	80	88	87
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	129	99	93	90	118	109	99	93	136	115	107	102	80	74	82	69	65	46	42	51	50	45	37	53	48	37	37	35	73	48	29	34	37	35	50	74	71	62	57	51	62
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	690	685	685	675	669	663	661	650	649	648	656	660	645	652	659	661	659	656	664	655	645	634	631	634	615	630	635	625	622	626	108	108	177	173	171	174	168	165	139	131	130
유형자산	2,911	2,910	2,919	2,926	2,917	2,907	2,875	2,806	2,752	2,669	2,561	2,384	2,230	2,095	1,978	1,241	1,130	1,036	995	1,053	1,058	1,069	1,082	1,082	1,043	991	937	895	880	867	758	753	669	635	608	619	603	591	561	573	578
무형자산	3,413	3,416	3,415	3,418	3,306	3,307	3,309	3,312	3,315	3,315	3,318	3,317	3,088	3,115	3,116	861	720	719	715	716	715	716	717	719	718	718	737	720	719	709	602	603	484	485	487	1,274	1,281	1,268	476	1,316	1,327
이연세자산	0	6	17	0	0	0	15	0	0	0	13	6	0	0	14	0	0	60	66	55	39	69	49	41	37	25	15	1.40	0	17	17	0	0	0	36	0	0	1.00	8	0	0
기타자산	83	78	67	78	79	90	65	80	87	98	79	88	96	100	153	149	146	161	144	57	53	58	49	55	57	59	48	52	50	56	39	44	35	39	925	91	86	90	935	65	65
자산총계	7,521	7,485	7,485	7,455	7,376	7,347	7,276	7,173	7,170	7,067	6,956	6,751	6,579	6,274	6,207	4,674	4,620	3,037	2,982	2,974	2,971	2,787	2,686	3,263	3,216	3,204	2,551	2,563	2,589	2,479	1,725	1,712	1,697	1,601	2,359	2,327	2,282	2,256	2,254	2,225	2,248
매입채무등	261	218	184	194	231	207	180	182	215	188	159	169	164	145	146	109	139	97	82	92	125	75	71	108	106	81	58	76	107	72	47	60	79	60	54	62	87	56	50	54	74
차입금	4,773	4,928	5,130	5,106	5,005	4,877	4,907	4,834	4,859	4,927	4,836	4,723	4,619	4,423	4,606	3,181	3,161	1,967	1,968	1,969	1,970	1,971	1,622	2,168	2,168	2,162	1,474	1,474	1,475	1,475	884	885	886	887	1,129	1,124	1,072	968	922	920	926
이연수익	39	173	70	46	36	167	73	47	39	165	85	40	35	133	51	26	23	117	61	39	38	71	50	57	105	115	59	32	32	118	69	34	35	117	100	121	112	190	89	119	124
이연세부채	600	539	520	519	504	438	433	425	449	397	388	386	403	382	341	341	361	263	254	256	251	249	214	205	188	211	213	210	215	194	78	67	73	65	41	157	188	150	63	156	163
기타부채	457	483	525	510	536	566	580	570	560	563	594	544	503	487	513	405	332	275	310	278	271	219	363	353	327	200	236	221	206	163	173	151	171	129	395	238	222	203	446	281	281
부채총계	6,130	6,341	6,429	6,376	6,312	6,254	6,173	6,058	6,123	6,240	6,062	5,862	5,725	5,569	5,655	4,061	4,017	2,719	2,675	2,635	2,653	2,585	2,319	2,891	2,893	2,768	2,040	2,012	2,035	2,022	1,252	1,197	1,243	1,257	1,719	1,701	1,681	1,567	1,569	1,529	1,568
자본금+ 자본잉여금	7	3	0	0	0	0	0	2	0	0	0	0	8	5	1	0	0	0	0	0	8	1	18	15	6	0	0	0	3	0	0	12	6	0	7	0	0	113	117	130	124
이익잉여금	1,335	1,094	1,011	1,036	1,043	1,073	1,085	1,096	1,032	828	895	890	847	700	552	614	604	319	308	340	310	201	350	358	315	434	509	551	551	458	474	504	448	345	634	627	603	577	570	565	556
기타포괄익	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-2	-1	-1	0	0
자본총계	1,341	1,096	1,010	1,035	1,042	1,072	1,084	1,097	1,031	827	894	889	854	704	552	613	603	318	307	339	317	202	367	372	320	433	508	550	553	457	473	515	453	344	640	626	601	689	685	695	680
주식수(만주)	7,000	7,000	7,180	7,090	7,200	7,400	7,460	7,460	7,460	7,470	7,610	7,710	7,690	7,610	7,700	7,670	7,720	7,800	7,840	7,800	7,900	7,900	8,000	8,000	7,900	7,900	8,100	8,100	8,100	8,100	8,300	8,200	8,200	8,700	9,600	9,300	9,800	10,100	10,100	10,100	10,200

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	796	819	770	805	787	764	772	748	674	644	605	585	533	592	511	493	506	491	460	396	401	204	143	171	155	266	293	323	250	212	198	183	209	206	215	210	233	230	231	230	237
투자활동	-424	-452	-472	-551	-421	-472	-545	-584	-889	-926	-718	-3,546	-3,327	-2,986	-3,104	-152	35	-151	-100	-82	-138	-203	-239	-303	-259	-210	-781	-715	-722	-732	824	820	836	835	-154	-129	-112	-87	-51	-83	-83
재무활동	-362	-346	-263	-216	-310	-244	-197	-126	4	266	129	1,435	1,310	2,246	2,416	966	947	-175	-0.50	-483	-425	-424	76	583	560	535	461	457	423	443	-933	-927	-823	-886	-60	-74	-132	-144	-202	-140	-158
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.20	-0.20	-0.70	-0.80	-1.30	-0.70	0.40	0.50	2	0.30	-0.10	0	-0.90	0.10
현금의증감	9	20	36	38	56	50	31	38	-210	-15	17	-1,500	-1,458	-123	-151	1,307	1,488	164	235	-293	-288	-549	-22	446	454	587	-31	64	-49	-76	89	76	222	154	2	7	-12	-0.80	-21	7	-4
자본적지출	-227	-254	-275	-354	-420	-472	-547	-596	-656	-697	-677	-658	-569	-503	-424	-303	-229	-135	-92	-76	-133	-198	-234	-282	-236	-184	-163	-115	-136	-144	-149	-153	-125	-113	-117	-100	-84	-76	-55	-57	-55
잉여현금	569	565	495	451	367	292	225	152	18	-53	-71	-73	-36	89	87	190	277	356	368	319	268	6	-91	-112	-81	82	129	208	114	69	48	30	84	92	98	110	149	154	177	174	182

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수