처치앤드와이트 CHD(CHURCH & DWIGHT CO INC) | 재무제표

처치앤드와이트

CHD

NYSE S&P500

99.87

+ 1.76 (+1.79%) 26.10/12, USD

최근 실적발표 26. 08/03

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	6,229	6,205	6,203	6,141	6,066	6,071	6,107	6,053	5,998	5,941	5,868	5,776	5,637	5,508	5,376	5,308	5,302	5,248	5,190	5,117	5,046	4,970	4,896	4,745	4,593	4,478	4,358	4,288	4,236	4,185	4,146	4,105	4,035	3,905	3,776	3,639	3,542	3,521	3,493	3,471	3,462
매출원가	3,386	3,409	3,428	3,412	3,368	3,308	3,317	3,290	3,272	3,288	3,279	3,266	3,224	3,189	3,126	3,080	3,044	2,983	2,927	2,877	2,821	2,736	2,682	2,564	2,470	2,433	2,374	2,354	2,349	2,325	2,305	2,257	2,209	2,123	2,047	1,983	1,929	1,910	1,903	1,891	1,892
매출총이익	2,844	2,797	2,775	2,729	2,698	2,763	2,790	2,764	2,727	2,654	2,589	2,510	2,413	2,320	2,250	2,229	2,258	2,265	2,264	2,240	2,226	2,233	2,214	2,181	2,123	2,045	1,984	1,934	1,887	1,860	1,841	1,848	1,826	1,782	1,730	1,656	1,613	1,611	1,591	1,580	1,570
판매관리비	1,756	1,723	1,697	1,661	1,618	1,608	1,626	1,640	1,613	1,583	1,531	1,456	1,361	1,300	1,241	1,256	1,238	1,208	1,184	1,146	1,160	1,215	1,185	1,147	1,146	1,131	1,144	1,096	1,061	1,048	1,049	1,035	1,019	1,025	997	965	925	870	866	860	856
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,088	1,073	1,078	1,068	722	797	807	767	1,114	1,071	1,057	643	641	609	598	973	1,020	1,057	1,079	1,093	1,066	1,018	1,030	1,034	977	914	840	838	826	812	792	813	808	757	733	691	689	741	724	720	715
EBITDA	1,307	1,293	1,300	1,359	1,017	1,090	1,090	1,033	1,368	1,318	1,304	888	882	848	832	1,199	1,245	1,282	1,305	1,316	1,280	1,223	1,225	1,225	1,170	1,104	1,024	1,013	989	965	940	960	953	900	871	823	813	861	841	835	828
영업외이익	-39	-30	-26	48	56	50	44	31	22	19	21	19	18	19	15	11	8	7	7	7	7	6	5	5	6	6	7	9	9	9	7	8	10	11	13	13	12	11	9	10	9
법인세	208	214	220	239	159	177	171	149	231	203	212	111	102	113	109	175	186	196	204	225	211	189	188	195	193	178	158	158	156	157	151	-89	-77	-67	-51	215	230	246	247	244	241
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	745	733	737	783	525	578	585	550	802	780	756	437	447	413	414	737	780	811	828	820	805	777	786	780	721	670	616	614	603	587	569	831	819	770	743	448	439	478	459	458	454

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	255	503	409	305	923	1,075	964	752	492	350	345	573	397	203	270	438	640	174	241	180	150	128	183	549	452	1,047	156	115	98	98	317	188	89	120	279	237	238	140	188	232	211
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	597	577	593	606	611	598	601	555	588	545	527	461	461	429	422	391	406	407	406	407	386	406	399	373	345	354	356	384	384	385	345	362	349	361	346	378	304	305	287	265	279
재고자산	602	578	535	647	622	632	613	659	627	595	613	672	675	653	647	675	663	599	535	553	556	541	495	498	456	396	417	389	402	400	383	391	369	357	331	336	292	280	258	286	290
장기투자	12	12	10	11	11	11	11	12	13	12	12	14	15	14	13	12	12	11	9	9	10	10	9	9	11	10	10	10	10	9	9	9	9	9	9	9	10	8	9	8	9
유형자산	827	824	823	938	924	929	932	915	944	939	928	862	802	772	761	716	661	653	653	616	613	612	613	580	569	567	573	553	559	559	598	588	593	601	608	602	573	579	589	593	595
무형자산	6,393	6,107	6,139	6,187	5,249	5,293	5,322	5,353	5,677	5,703	5,734	5,770	5,800	5,831	5,858	5,675	5,705	5,739	5,769	5,249	5,279	5,309	5,340	4,752	4,776	4,800	4,830	4,857	4,883	4,249	4,267	4,287	4,305	4,323	4,279	4,225	3,097	3,019	2,876	2,759	2,771
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	421	405	403	450	447	419	440	420	422	417	411	351	361	364	375	381	358	358	384	368	375	376	376	316	312	314	316	302	327	261	151	143	185	172	163	168	154	157	148	140	156
자산총계	9,106	9,007	8,912	9,144	8,788	8,956	8,883	8,666	8,762	8,562	8,569	8,702	8,511	8,267	8,346	8,288	8,445	7,941	7,997	7,382	7,369	7,381	7,415	7,077	6,919	7,486	6,657	6,610	6,663	5,961	6,069	5,967	5,899	5,943	6,015	5,953	4,667	4,488	4,354	4,283	4,310
매입채무등	776	730	732	773	703	701	705	706	673	647	631	692	678	1,050	667	1,032	1,016	1,009	1,120	998	888	846	1,025	956	842	741	832	754	770	699	725	707	682	635	659	634	582	536	569	545	544
차입금	2,256	2,206	2,205	2,205	2,206	2,205	2,205	2,212	2,214	2,207	2,406	2,405	2,405	2,419	2,674	2,508	2,807	2,414	2,563	1,794	1,947	2,095	2,164	1,814	1,877	2,783	2,063	2,183	2,220	1,907	2,107	2,105	2,213	2,355	2,374	2,421	1,523	1,279	1,120	930	1,082
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	899	925	890	893	661	712	675	666	752	790	750	760	762	814	764	754	754	798	748	755	747	789	720	614	671	636	587	592	585	617	579	592	576	608	566	754	526	567	518	518	502
기타부채	827	960	1,082	1,051	825	787	938	889	818	816	927	795	756	316	752	306	313	318	332	322	410	439	486	483	530	508	508	521	484	238	204	210	208	201	197	190	188	171	169	170	171
부채총계	4,758	4,821	4,910	4,921	4,395	4,405	4,522	4,473	4,457	4,461	4,714	4,652	4,600	4,599	4,856	4,600	4,890	4,538	4,763	3,868	3,991	4,170	4,394	3,867	3,920	4,668	3,990	4,051	4,058	3,461	3,615	3,614	3,678	3,800	3,797	4,000	2,819	2,552	2,376	2,163	2,298
자본금+ 자본잉여금	-2,678	-2,709	-2,746	-2,453	-2,173	-1,890	-1,928	-1,989	-2,010	-2,041	-2,130	-1,846	-1,877	-1,967	-2,005	-2,019	-2,029	-2,051	-2,065	-1,695	-1,658	-1,679	-1,688	-1,395	-1,442	-1,491	-1,503	-1,509	-1,374	-1,407	-1,325	-1,348	-1,380	-1,405	-1,225	-1,132	-1,145	-1,017	-884	-689	-721
이익잉여금	7,040	6,912	6,768	6,696	6,585	6,467	6,320	6,201	6,345	6,171	6,012	5,926	5,815	5,661	5,525	5,753	5,630	5,507	5,366	5,270	5,101	4,945	4,786	4,695	4,539	4,408	4,237	4,149	4,048	3,965	3,833	3,744	3,651	3,582	3,479	3,121	3,035	3,009	2,926	2,861	2,783
기타포괄익	-15	-17	-20	-20	-18	-26	-31	-18	-29	-29	-27	-29	-28	-26	-29	-46	-47	-53	-68	-61	-66	-55	-78	-91	-98	-99	-67	-81	-68	-60	-54	-43	-49	-34	-36	-36	-41	-57	-64	-52	-50
자본총계	4,348	4,186	4,002	4,223	4,394	4,551	4,361	4,194	4,306	4,101	3,855	4,051	3,911	3,668	3,490	3,688	3,554	3,403	3,233	3,514	3,377	3,211	3,020	3,210	2,999	2,818	2,668	2,559	2,605	2,499	2,454	2,353	2,221	2,143	2,218	1,953	1,848	1,936	1,978	2,120	2,012
주식수(만주)	23,820	23,810	24,430	24,320	24,640	24,800	24,690	24,460	24,700	24,610	24,760	24,870	24,790	24,680	24,630	24,600	24,640	24,670	24,960	24,980	25,000	24,980	25,220	25,330	25,130	25,100	25,210	25,290	25,270	25,190	25,070	25,110	24,930	25,000	25,610	25,530	25,560	25,970	26,210	26,270	26,190

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,261	1,205	1,215	1,144	1,073	1,079	1,156	1,099	1,021	1,021	1,031	1,146	1,084	1,006	885	874	960	1,046	994	846	736	854	990	1,045	1,112	963	865	813	792	746	764	825	755	706	682	584	608	609	655	692	654
투자활동	-939	-634	-617	-771	-131	-153	-183	-244	-257	-252	-234	-756	-758	-743	-729	-713	-674	-668	-682	-627	-629	-627	-608	-86	-78	-553	-554	-549	-543	-65	-112	-107	-1,132	-1,204	-1,303	-1,430	-403	-330	-355	-221	-224
재무활동	-987	-1,146	-1,162	-819	-513	-195	-343	-681	-668	-623	-726	-258	-569	-230	-121	107	210	-330	-252	-592	-416	-1,155	-360	-528	-679	542	-473	-334	-237	-698	-609	-764	226	468	699	842	-181	-328	-440	-447	-413
환율변동	-2	4	9	-2	3	-6	-10	4	-2	0.90	4	4	-0.30	-5	-6	-11	-6	-2	-2	4	7	9	5	3	-1.40	-3	0.90	-4	-3	-6	-5	-2	3	11	14	8	3	-6	-3	-2	-10
현금의증감	-668	-571	-555	-447	432	725	620	179	95	147	74	136	-243	28	30	258	490	47	58	-369	-302	-919	27	434	354	949	-161	-74	9	-22	38	-48	-148	-20	91	4	27	-55	-142	22	8
자본적지출	-145	-138	-122	-122	-142	-143	-173	-221	-230	-245	-224	-202	-203	-188	-179	-153	-114	-108	-119	-108	-111	-108	-92	-82	-74	-72	-74	-70	-64	-62	-60	-55	-54	-52	-45	-43	-42	-44	-50	-45	-46
잉여현금	1,115	1,067	1,093	1,023	931	936	983	879	791	776	807	944	881	817	706	722	846	938	875	737	625	746	898	964	1,038	891	791	743	728	684	703	771	701	653	637	542	566	565	606	647	609

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수