컬런프로스트뱅커스 CFR(CULLEN/FROST BANKERS INC)

컬런프로스트뱅커스

CFR

NYSE

161.39

-1.88 (-1.15%) 26.08/27, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	2,264	2,232	2,191	2,142	2,080	2,038	1,999	1,964	1,946	1,933	1,941	1,956	1,931	1,839	1,693	1,542	1,426	1,388	1,372	1,342	1,309	1,252	1,200	1,218	1,246	1,284	1,334	1,329	1,321	1,305	1,287	1,261	1,224	1,197	1,167	1,148	1,129	1,101	1,074	1,024	1,016
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	2,264	2,232	2,191	2,142	2,080	2,038	1,999	1,964	1,946	1,933	1,941	1,956	1,931	1,839	1,693	1,542	1,426	1,388	1,372	1,342	1,309	1,252	1,200	1,218	1,246	1,284	1,334	1,329	1,321	1,305	1,287	1,261	1,224	1,197	1,167	1,148	1,129	1,101	1,074	1,024	1,016
판매관리비	1,150	1,134	1,123	1,094	1,069	1,047	1,021	995	970	946	923	901	878	849	814	776	745	720	698	692	677	667	671	666	667	660	643	622	607	596	588	582	575	569	562	553	546	541	534	528	524
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	813	795	772	758	725	714	696	633	644	663	712	812	822	768	669	560	484	477	490	475	459	417	351	372	392	427	499	515	523	521	509	485	455	430	408	391	379	360	341	311	308
EBITDA	902	883	859	845	811	798	779	714	724	741	789	886	895	840	740	631	555	547	559	543	525	483	416	434	452	484	554	567	574	572	559	535	504	477	456	439	427	408	390	358	354
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	129	126	123	121	116	116	113	102	105	107	114	125	121	110	90	71	57	51	46	45	41	25	20	25	29	45	56	56	58	57	54	49	44	44	44	44	45	39	37	32	34
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	684	669	649	637	609	598	583	530	539	556	598	687	701	658	579	489	427	426	443	430	417	392	331	347	363	382	444	459	465	465	455	436	411	386	364	347	334	320	304	279	274

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	6,467	7,144	8,874	7,940	7,116	7,853	10,234	9,198	7,145	8,465	8,687	7,618	7,107	9,302	12,028	13,633	13,659	14,457	16,583	16,254	15,184	11,802	10,289	7,176	6,600	4,196	3,788	2,908	1,945	2,281	3,956	3,419	3,315	4,681	5,053	5,092	3,706	4,529	4,141	3,995	3,365
투자자산	44,207	42,380	41,050	41,542	41,121	41,039	39,096	38,714	38,555	37,960	38,808	37,932	38,676	39,167	37,838	36,505	35,439	34,365	31,977	29,288	29,209	30,043	29,816	30,731	30,511	27,741	28,129	28,154	27,850	27,571	26,669	26,172	25,719	25,199	25,113	24,379	24,949	24,481	24,471	24,062	24,022
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,370	1,332	1,313	1,294	1,277	1,273	1,245	1,229	1,221	1,211	1,190	1,167	1,154	1,131	1,103	1,069	1,046	1,046	1,050	1,023	1,032	1,041	1,046	1,055	1,044	1,036	1,012	988	915	750	552	541	540	521	521	521	520	521	526	564	564
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	655	655	0	655	656	656	656	656	656	656	657	657	657	657	657	658	658	658	659	659	659	660	660	660	661	661	662	662	662
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	1,837	1,868	1,804	1,758	1,895	1,840	1,945	1,867	1,921	1,870	2,160	2,031	1,004	991	1,923	1,084	985	772	613	639	616	505	585	483	566	518	441	392	450	404	458	431	454	399	401	338	370	333	397	320	362
자산총계	53,881	52,725	53,041	52,533	51,409	52,005	52,520	51,008	48,843	49,505	50,845	48,747	48,597	51,246	52,892	52,946	51,785	51,296	50,878	47,860	46,698	44,047	42,391	40,101	39,378	34,147	34,027	33,098	31,819	31,665	32,293	31,223	30,687	31,459	31,748	30,990	30,206	30,525	30,196	29,603	28,976
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	5,135	4,350	4,768	4,819	4,667	4,716	4,588	4,259	4,022	4,207	4,364	3,971	3,806	4,517	4,935	2,331	1,930	2,100	2,989	2,463	2,479	2,159	2,352	1,844	1,825	1,406	1,931	1,436	1,555	1,462	1,602	1,319	1,212	1,267	1,383	1,233	1,159	1,130	1,213	1,040	969
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	43,334	42,836	42,918	42,517	41,684	42,391	42,723	41,721	40,318	40,806	41,921	40,992	40,701	42,184	43,954	46,560	45,602	44,431	42,696	39,613	38,734	36,925	35,016	33,500	32,679	28,141	27,640	27,084	25,985	26,295	27,149	26,349	25,996	26,678	26,872	26,403	25,614	26,142	25,812	25,108	24,287
기타부채	789	1,008	783	737	858	784	1,311	893	837	854	844	784	704	1,076	866	1,242	906	989	754	1,412	1,111	695	730	673	865	774	546	697	538	314	172	248	169	271	195	165	209	155	169	293	583
부채총계	49,258	48,194	48,468	48,073	47,209	47,891	48,622	46,873	45,177	45,867	47,129	45,747	45,210	47,778	49,755	50,133	48,438	47,520	46,439	43,488	42,324	39,779	38,098	36,016	35,369	30,321	30,116	29,217	28,078	28,071	28,924	27,915	27,378	28,216	28,450	27,801	26,982	27,427	27,194	26,441	25,840
자본금+ 자본잉여금	959	1,044	1,107	1,159	1,221	1,212	1,200	1,161	1,165	1,188	1,178	1,152	1,159	1,181	1,176	1,161	1,151	1,145	1,136	1,102	1,098	1,083	1,029	855	842	828	977	958	963	1,005	993	1,080	1,076	1,062	1,031	998	1,094	1,071	1,042	1,004	942
이익잉여금	4,516	4,411	4,309	4,226	4,120	4,031	3,951	3,889	3,810	3,727	3,658	3,627	3,533	3,429	3,310	3,180	3,070	3,003	2,957	2,920	2,863	2,797	2,751	2,725	2,679	2,636	2,668	2,618	2,558	2,495	2,440	2,369	2,297	2,234	2,187	2,133	2,079	2,032	1,986	1,943	1,914
기타포괄익	-852	-924	-843	-924	-1,140	-1,129	-1,252	-915	-1,309	-1,276	-1,119	-1,779	-1,305	-1,142	-1,348	-1,529	-874	-372	347	350	413	388	513	505	488	364	267	305	219	94	-64	-141	-63	-53	80	58	51	-6	-25	216	281
자본총계	4,623	4,531	4,573	4,461	4,200	4,114	3,899	4,135	3,666	3,638	3,716	3,000	3,387	3,468	3,137	2,812	3,347	3,776	4,440	4,372	4,374	4,268	4,293	4,085	4,009	3,827	3,912	3,881	3,741	3,594	3,369	3,308	3,310	3,243	3,298	3,189	3,224	3,097	3,003	3,162	3,137
주식수(만주)	6,279	6,320	6,394	6,432	6,428	6,423	6,413	6,402	6,425	6,420	6,404	6,412	6,439	6,436	6,429	6,412	6,409	6,402	6,371	6,364	6,354	6,316	6,285	6,270	6,255	6,267	6,256	6,265	6,309	6,299	6,394	6,390	6,379	6,368	6,316	6,422	6,395	6,375	6,295	6,210	6,199

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	720	807	274	158	216	205	990	842	774	799	479	745	751	558	723	636	595	761	648	602	666	495	524	524	549	737	634	687	600	498	562	643	604	619	538	458	446	437	438	371	458
투자활동	-2,910	-1,112	-1,601	-2,446	-1,992	-2,620	-181	2	-290	327	-943	-2,559	-4,024	-5,667	-8,277	-9,889	-8,260	-5,383	-2,525	1,751	1,210	-2,424	-1,631	-2,746	-2,509	-210	-1,387	-1,718	-1,982	-2,446	-1,913	-2,227	-1,217	-947	-671	-674	-1,592	-1,914	-1,374	-969	-726
재무활동	1,542	-404	-33	1,030	1,747	1,804	738	736	-447	-1,963	-2,877	-4,200	-3,278	-46	3,000	6,632	6,139	7,276	8,171	6,725	6,709	9,536	7,607	6,490	6,614	1,388	585	519	12	-452	254	-88	223	479	1,044	1,313	1,487	2,142	1,486	838	364
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-649	-709	-1,360	-1,258	-29	-611	1,547	1,580	37	-837	-3,341	-6,015	-6,551	-5,155	-4,555	-2,621	-1,526	2,655	6,294	9,078	8,585	7,607	6,501	4,268	4,654	1,914	-168	-512	-1,370	-2,399	-1,097	-1,672	-391	152	912	1,097	341	666	550	240	97
자본적지출	-177	-143	-146	-142	-130	-131	-128	-131	-138	-151	-157	-164	-158	-135	-102	-84	-65	-58	-59	-41	-62	-70	-89	-117	-154	-191	-199	-182	-127	-100	-66	-51	-50	-30	-30	14	14	6	5	-57	-70
잉여현금	543	665	128	16	86	74	862	712	636	648	321	581	592	423	620	551	530	703	589	561	604	425	435	407	395	546	435	505	474	398	497	592	554	589	509	472	461	444	443	314	389

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수