센츄리알루미늄컴퍼니 CENX(CENTURY ALUMINUM CO)

센츄리알루미늄컴퍼니

CENX

NASDAQ

46.88

+ 0.99 (+2.16%) 26.08/28 00:00, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	2,667	2,543	2,528	2,525	2,432	2,365	2,220	2,102	2,108	2,123	2,185	2,203	2,295	2,576	2,777	2,907	2,851	2,522	2,213	1,943	1,754	1,628	1,605	1,651	1,697	1,768	1,837	1,888	1,932	1,929	1,893	1,840	1,759	1,678	1,589	1,495	1,428	1,366	1,319	1,363	1,484
매출원가	2,161	2,231	2,272	2,304	2,206	2,152	2,048	1,948	2,047	2,067	2,098	2,170	2,293	2,575	2,731	2,771	2,618	2,284	2,088	1,889	1,782	1,690	1,642	1,680	1,712	1,774	1,861	1,978	2,020	1,979	1,916	1,753	1,619	1,549	1,458	1,404	1,396	1,351	1,325	1,397	1,543
매출총이익	506	312	256	222	226	213	172	154	61	56	88	33	2	2	47	136	233	238	124	54	-28	-62	-37	-29	-15	-6	-24	-90	-88	-50	-23	87	140	129	131	91	32	15	-6	-34	-59
판매관리비	95	93	80	59	57	55	57	50	45	45	44	48	45	39	38	45	50	53	58	51	48	51	44	41	42	42	47	47	44	44	40	42	48	45	45	44	39	40	39	38	40
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	677	483	158	156	161	149	108	97	9	2	28	-28	-55	-204	-150	-69	23	184	66	2	-76	-113	-81	-70	-58	-49	-72	-138	-128	-90	-59	56	104	96	97	-103	-190	-208	-228	-102	-103
EBITDA	739	480	168	222	260	261	470	460	356	347	57	-119	-11	76	136	343	236	74	-85	-192	-201	-145	-12	14	46	48	19	-40	-34	12	46	151	189	176	163	-41	-122	-140	-143	-24	-24
영업외이익	-28	-100	-82	-23	6	20	275	275	258	263	-50	-162	-18	210	213	334	131	-192	-233	-278	-209	-116	-14	2	23	18	8	12	5	9	15	7	-0.70	-4	-19	-22	-16	-16	0.50	-9	-8
법인세	0.50	-13	-13	-0.60	3	4	3	10	-3	-14	-15	-38	-7	46	47	78	64	-27	-31	-45	-52	-3	-3	-4	-6	-8	-8	-9	-6	-2	-0.20	6	8	7	8	10	6	5	3	-6	-7
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	604	350	42	85	118	120	337	322	232	242	-43	-187	-100	-70	-14	160	63	-9	-167	-263	-269	-261	-123	-93	-55	-49	-81	-141	-141	-102	-66	34	74	62	49	-158	-235	-251	-252	-127	-125

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	390	334	136	153	44	48	36	35	43	95	90	95	62	32	56	66	33	48	41	69	10	28	84	85	178	149	40	23	27	23	40	74	125	132	168	175	132	127	133	119	132
단기투자	7	7	2	3	4	8	4	2	5	5	3	10	35	51	127	198	140	73	35	34	26	14	6	11	18	33	15	0	0	0	4	0	0	0	0	0	0	0	0	0	0
매출채권등	440	404	350	353	317	290	274	206	202	167	169	85	67	64	72	87	139	146	89	89	93	79	63	67	50	76	101	107	114	115	105	112	103	92	54	52	53	48	29	25	29
재고자산	583	512	520	557	513	542	539	545	468	484	477	466	511	435	399	383	416	427	426	343	332	303	291	268	275	318	321	322	339	327	344	390	363	331	318	262	255	245	234	233	232
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,253	1,205	1,168	972	976	972	1,150	965	972	984	1,004	995	861	743	744	741	738	893	893	873	869	867	880	900	919	935	949	974	976	985	967	962	948	955	972	985	1,001	1,013	1,026	1,185	1,198
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	111	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	204	194	95	96	95	95	117	144	116	114	103	111	102	74	74	108	119	101	87	81	77	73	74	76	84	80	75	65	60	81	77	76	78	71	71	89	86	94	118	126	129
자산총계	2,875	2,655	2,269	2,134	1,949	1,955	2,120	1,897	1,805	1,850	1,847	1,761	1,747	1,399	1,472	1,584	1,585	1,689	1,570	1,489	1,405	1,363	1,400	1,405	1,524	1,591	1,500	1,492	1,515	1,530	1,538	1,614	1,617	1,581	1,582	1,563	1,526	1,526	1,540	1,689	1,720
매입채무등	289	247	258	296	298	324	297	345	309	312	351	283	207	178	193	191	266	344	274	275	199	162	128	89	90	117	130	112	112	116	130	132	127	110	110	121	111	109	110	98	99
차입금	480	546	548	619	489	483	528	486	480	528	479	512	575	540	528	511	449	470	474	412	410	340	340	349	399	404	324	319	328	315	256	271	256	256	256	256	256	256	256	255	255
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	71	61	58	70	74	73	71	75	73	73	72	84	93	104	103	112	92	61	59	49	43	86	89	95	95	95	95	99	101	102	104	107	102	101	104	110	109	110	109	88	90
기타부채	502	517	475	452	404	384	419	362	360	350	600	495	468	215	249	254	300	374	342	433	384	367	296	281	292	302	276	272	265	269	285	271	279	283	282	304	299	309	309	309	280
부채총계	1,341	1,370	1,339	1,437	1,265	1,264	1,315	1,268	1,222	1,263	1,502	1,374	1,343	1,037	1,073	1,067	1,106	1,249	1,149	1,169	1,035	955	854	813	875	917	825	802	806	802	775	780	764	750	752	790	775	783	784	751	725
자본금+ 자본잉여금	2,489	2,488	2,487	2,468	2,466	2,465	2,465	2,461	2,460	2,459	2,458	2,456	2,456	2,455	2,454	2,453	2,452	2,451	2,450	2,443	2,441	2,445	2,445	2,443	2,443	2,442	2,441	2,440	2,439	2,438	2,438	2,435	2,433	2,432	2,432	2,431	2,431	2,431	2,430	2,430	2,428
이익잉여금	-1,039	-1,288	-1,626	-1,627	-1,642	-1,638	-1,667	-1,713	-1,760	-1,757	-2,004	-2,034	-1,992	-2,000	-1,961	-1,848	-1,892	-1,929	-1,947	-2,007	-1,955	-1,920	-1,780	-1,744	-1,686	-1,659	-1,656	-1,652	-1,631	-1,610	-1,577	-1,512	-1,492	-1,511	-1,511	-1,546	-1,567	-1,574	-1,559	-1,382	-1,323
기타포괄익	-48	-49	-55	-99	-100	-102	-103	-96	-98	-100	-98	-89	-91	-93	-94	-88	-81	-82	-82	-115	-116	-118	-119	-107	-108	-108	-110	-98	-99	-100	-99	-89	-89	-91	-92	-112	-113	-113	-114	-110	-111
자본총계	1,403	1,151	806	742	724	726	694	652	602	602	356	333	373	362	399	517	479	440	421	320	370	408	546	592	649	674	675	690	709	728	762	834	853	830	830	773	751	743	757	938	994
주식수(만주)	10,480	10,460	9,530	9,920	9,330	9,920	9,840	9,840	9,270	9,870	9,240	9,240	9,320	9,230	9,140	9,730	9,760	9,710	9,020	9,010	9,010	9,010	8,950	8,950	8,950	8,930	8,889	8,890	8,880	8,810	8,763	8,760	8,760	8,760	8,732	8,730	8,730	8,730	8,707	8,707	8,706

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	341	181	185	41	59	63	-25	83	104	91	106	8	-45	-12	26	5	92	23	-65	-3	-117	-42	43	55	115	74	18	-15	-64	-58	-69	-58	18	30	52	73	18	12	38	15	-5
투자활동	13	40	-100	-74	-81	-72	-80	-107	-85	-73	-58	-33	-51	-74	-86	-107	-108	-101	-83	-46	-28	-13	-12	-21	-36	-34	-39	-63	-83	-90	-83	-58	-25	-25	-17	-17	-17	-13	-21	-20	-33
재무활동	-7	65	15	151	23	-38	50	-35	-38	46	-13	53	125	69	74	100	39	99	104	32	-23	-67	14	27	72	87	21	27	49	39	24	15	0.40	0.50	0.40	0.30	0.20	0	0	0	0
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	346	286	100	117	0.70	-47	-55	-59	-19	63	35	29	29	-17	15	-3	22	21	-44	-16	-168	-122	45	62	151	126	0	-51	-98	-109	-128	-101	-7	5	35	57	1.31	-0.57	17	-5	-38
자본적지출	-190	-154	-100	-78	-81	-72	-80	-99	-77	-85	-69	-52	-70	-74	-86	-107	-108	-101	-83	-46	-28	-13	-12	-31	-46	-55	-60	-74	-93	-90	-83	-58	-12	-12	-17	-17	-32	-26	-21	-20	-31
잉여현금	151	27	85	-38	-22	-9	-105	-16	27	6	36	-44	-115	-86	-60	-102	-17	-79	-147	-49	-145	-55	31	24	69	19	-42	-88	-158	-148	-152	-116	7	18	34	56	-14	-14	17	-6	-36

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수