콘스텔레이션 CEG(CONSTELLATION ENERGY CORP) | 재무제표

콘스텔레이션

CEG

NASDAQ S&P500

254.71

-8.09 (-3.08%) 26.09/18, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	20.12/31	19.12/31	18.12/31
매출액	31,270	29,867	25,533	24,841	24,821	24,195	23,568	23,982	23,543	23,514	24,918	26,455	26,395	26,414	24,440	22,639	20,994	19,682	19,649	18,449	17,603	18,924	20,437
매출원가	25,321	23,734	21,462	20,452	20,028	19,211	18,164	19,514	19,563	19,987	22,239	23,884	24,845	25,256	22,855	20,958	17,728	16,353	17,193	15,592	15,235	16,093	17,713
매출총이익	5,949	6,133	4,071	4,389	4,793	4,984	5,404	4,468	3,980	3,527	2,679	2,571	1,550	1,158	1,585	1,681	3,266	3,329	2,456	2,857	2,368	2,831	2,724
판매관리비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	4,596	4,967	3,086	3,460	3,841	3,990	4,352	3,313	2,823	2,392	1,610	1,505	487	90	495	664	1,711	1,131	-346	-698	256	1,323	975
EBITDA	9,570	9,267	6,618	6,757	7,039	6,786	7,729	7,088	6,270	6,358	5,427	5,301	4,029	2,359	2,130	2,120	3,879	5,122	4,857	5,714	4,831	5,133	4,109
영업외이익	1,305	1,137	931	701	586	150	677	1,052	764	1,363	1,303	1,339	1,103	-161	-792	-943	-893	195	663	1,091	939	747	-281
법인세	1,653	1,695	1,187	934	917	631	774	950	706	894	859	794	466	-204	-388	-387	-87	351	225	316	249	516	-108
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	3,465	3,791	2,319	2,739	3,009	2,984	3,749	2,860	2,391	2,410	1,623	1,694	775	-169	-160	-151	644	694	-205	-228	589	1,125	370

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	19.12/31
현금성자산	1,034	1,136	3,720	4,037	2,040	1,922	3,115	1,870	372	624	440	1,947	317	327	501	1,214	870	1,684	576	2,019	0	0	315	449
단기투자	2,167	1,795	945	632	726	858	843	632	935	1,232	1,179	1,467	1,733	1,952	2,368	2,557	1,990	1,775	2,169	1,505	0	0	644	675
매출채권등	4,643	4,392	4,251	3,782	3,503	3,622	3,703	1,757	2,203	2,320	2,845	2,257	1,935	2,715	3,303	2,374	2,106	2,265	2,421	1,973	0	0	1,803	3,702
재고자산	3,368	2,582	1,736	1,664	1,585	1,502	1,600	1,472	1,442	1,385	1,500	1,422	1,387	1,344	1,505	1,464	1,383	1,211	1,288	1,238	0	0	1,211	1,262
장기투자	1,741	2,113	450	886	925	871	372	1,226	1,577	1,397	1,558	1,697	1,714	1,348	1,463	1,445	1,332	782	1,123	829	0	0	739	743
유형자산	41,228	40,769	22,474	21,990	21,820	21,566	21,235	20,892	21,973	22,446	22,116	20,849	20,239	20,074	19,822	19,705	19,739	19,837	19,612	19,574	0	0	22,214	24,193
무형자산	11,527	11,527	420	420	420	420	420	420	420	425	425	0	0	0	47	0	0	0	0	47	0	0	0	47
이연세자산	0	0	0	0	0	0	0	35	25	38	52	43	43	45	44	23	34	36	32	13	0	0	6	12
기타자산	32,485	32,541	23,202	22,691	21,975	21,452	21,605	23,507	22,374	22,119	20,623	19,246	19,166	18,370	17,816	17,721	17,806	19,239	20,865	20,812	0	0	21,162	17,912
자산총계	98,193	96,855	57,198	56,102	52,994	52,213	52,893	51,811	51,321	51,986	50,738	48,928	46,534	46,175	46,869	46,503	45,260	46,829	48,086	48,010	0	0	48,094	48,995
매입채무등	4,449	4,426	4,398	3,966	3,647	3,533	4,045	2,766	2,473	2,356	2,604	2,184	1,247	1,549	3,724	2,595	2,141	1,843	5,245	4,909	0	0	4,377	4,912
차입금	24,700	22,466	8,992	9,037	8,311	8,358	8,412	8,412	9,124	9,983	9,261	8,155	7,201	6,629	5,768	5,354	4,891	5,819	8,196	7,510	0	0	7,212	8,294
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	8,513	8,199	3,544	3,578	3,348	3,226	3,331	3,554	3,377	3,208	3,209	3,208	3,203	2,982	3,031	2,647	2,855	3,247	3,703	3,685	0	0	3,656	3,752
기타부채	28,245	27,932	25,401	24,798	23,824	23,669	23,522	24,072	24,471	24,781	24,290	23,273	23,162	23,798	22,932	24,759	23,991	24,393	19,328	19,871	0	0	18,173	16,207
부채총계	65,907	63,023	42,335	41,379	39,130	38,786	39,310	38,804	39,445	40,328	39,364	36,820	34,813	34,958	35,455	35,355	33,878	35,302	36,472	35,975	0	0	33,418	33,165
자본금+ 자본잉여금	25,737	27,677	10,144	10,144	10,091	10,388	10,538	10,538	10,538	11,038	11,537	11,778	12,012	12,256	12,408	12,326	12,326	12,326	10,482	10,480	0	0	9,624	9,566
이익잉여금	8,602	8,243	6,808	6,497	5,688	4,970	4,974	4,232	3,143	2,439	1,667	1,793	1,153	411	412	425	659	817	768	1,185	0	0	2,805	3,950
기타포괄익	-2,398	-2,425	-2,425	-2,260	-2,272	-2,309	-2,302	-2,134	-2,161	-2,180	-2,191	-1,797	-1,800	-1,808	-1,760	-1,969	-1,992	-2,016	-31	-31	0	0	-30	-32
자본총계	31,941	33,495	14,527	14,381	13,507	13,049	13,210	12,636	11,520	11,297	11,013	11,774	11,365	10,859	11,060	10,782	10,993	11,127	11,219	11,634	0	0	12,399	13,484
주식수(만주)	36,000	35,400	31,400	31,300	31,400	31,400	31,500	31,400	31,600	31,800	32,400	32,300	32,500	32,800	32,900	32,700	32,700	32,700	32,600	32,600	32,600	32,600	32,600	0

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	20.12/31	19.12/31	18.12/31
영업활동	4,182	4,525	4,169	2,314	382	-1,720	-2,470	-4,721	-5,612	-5,177	-5,388	-4,628	-4,829	-4,725	-2,440	-2,243	282	1,625	-1,338	195	584	2,873	3,861
투자활동	-6,539	-6,042	-3,198	151	3,020	5,712	7,428	5,908	5,510	3,642	3,031	3,412	2,574	2,919	3,104	2,514	1,877	1,847	3,282	3,308	1,958	-1,867	-2,531
재무활동	1,351	731	-366	-298	-1,734	-2,701	-2,283	-1,267	176	1,857	2,296	1,863	1,627	419	-739	-987	-1,834	-2,538	-1,695	-2,207	-2,664	-1,460	-981
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-1,006	-786	605	2,167	1,668	1,291	2,675	-80	74	322	-61	647	-628	-1,387	-75	-716	325	934	249	1,296	-122	-454	349
자본적지출	-3,897	-3,418	-2,949	-2,692	-2,854	-2,633	-2,565	-2,523	-2,370	-2,500	-2,422	-2,334	-2,225	-1,939	-1,689	-1,333	-1,410	-1,357	-1,329	-1,621	-1,747	-1,845	-2,242
잉여현금	285	1,107	1,220	-378	-2,472	-4,353	-5,035	-7,244	-7,982	-7,677	-7,810	-6,962	-7,054	-6,664	-4,129	-3,576	-1,128	268	-2,667	-1,426	-1,163	1,028	1,619

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수