코퍼레이트오피스프로퍼티스트러스트 CDP(COPT DEFENSE PROPERTIES)

코퍼레이트오피스프로퍼티스트러스트

CDP

NYSE

36.79

-0.49 (-1.31%) 26.08/28 00:00, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	784	777	764	750	750	748	753	750	729	711	685	681	694	711	739	750	734	706	664	616	603	591	582	574	578	609	612	622	600	572	578	604	624	628	613	590	575	570	574	576	584
매출원가	329	329	324	317	324	328	339	343	331	323	305	305	323	343	377	394	383	357	317	281	272	264	258	259	266	293	295	291	270	248	259	284	302	307	291	268	253	241	243	239	243
매출총이익	455	448	440	433	426	420	414	407	398	388	380	376	372	368	362	356	352	348	347	334	331	327	324	315	313	316	316	331	329	324	319	320	322	322	322	323	323	328	331	337	341
판매관리비	50	48	48	48	47	47	47	47	46	44	43	43	41	40	39	38	39	41	41	41	40	38	37	37	38	38	40	38	37	36	35	35	35	36	37	38	40	41	45	46	49
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	248	238	234	230	223	218	213	209	-51	-59	-15	-0.35	252	252	201	205	201	237	234	235	230	188	189	174	174	260	257	237	237	149	147	141	144	142	146	179	185	121	112	133	120
EBITDA	428	414	404	394	385	380	377	374	118	109	150	163	405	402	378	340	338	353	293	362	303	280	306	262	314	400	401	381	380	291	286	279	282	280	283	314	316	255	247	271	346
영업외이익	11	10	6	4	4	5	8	11	16	16	13	12	4	4	64	23	24	0.68	-89	-19	-73	-49	-21	-44	10	9	11	0.92	0.91	2	0.46	0.98	0.87	0.82	1.10	-1.29	-1.46	0.68	0.21	-0.24	82
법인세	0.89	0.97	0.95	0.81	0.33	0.22	0.29	0.43	0.46	0.63	0.59	0.69	0.61	0.42	0.45	0.27	0.25	0.27	0.15	0.36	0.33	0.34	0.35	-0.01	-0.16	-0.36	-0.22	-0.30	-0.46	-0.22	-0.36	0.78	1.13	1.11	1.10	0.42	0.34	0.29	0.24	0.02	0.09
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	30	31	31	32	3	4	4	3	2	5	5	5	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	164	156	152	150	144	141	139	137	-115	-120	-73	-57	190	192	173	136	132	143	77	145	86	67	97	58	112	195	192	166	163	76	72	65	67	65	69	101	108	43	29	46	109

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	24	29	275	24	21	24	38	34	100	123	168	204	14	15	12	13	21	19	13	15	17	36	18	11	22	159	15	34	46	8	8	9	8	9	12	11	11	226	210	48	13
투자자산	156	106	110	116	118	117	109	123	124	123	123	129	129	128	106	141	124	122	122	116	114	101	98	124	123	122	125	122	136	109	97	96	95	100	99	87	87	85	86	84	58
매출채권등	237	235	236	213	215	212	204	201	203	204	198	182	184	176	168	164	153	158	150	136	140	143	133	129	121	120	123	126	145	117	116	108	113	112	119	112	133	119	125	113	125
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	3,861	3,852	3,834	3,778	3,736	3,698	3,686	3,645	3,576	3,558	3,545	3,509	3,714	3,657	3,593	3,729	3,678	3,619	3,571	3,686	3,610	3,659	3,443	3,664	3,585	3,488	3,409	3,327	3,262	3,371	3,251	3,207	3,184	3,158	3,141	3,097	3,135	3,093	3,073	3,028	3,170
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12	13	13	15	16	17	18	19	22	25	26	27	29	31	33	43	47	51	55	59	64	69	74	78	84	89
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	237	238	247	221	197	199	217	230	215	225	213	215	206	202	377	211	198	201	392	182	154	156	365	170	137	139	154	218	183	139	141	182	161	162	165	188	141	142	209	276	387
자산총계	4,515	4,459	4,702	4,351	4,287	4,250	4,254	4,234	4,219	4,233	4,247	4,239	4,246	4,178	4,257	4,269	4,185	4,132	4,262	4,151	4,052	4,113	4,077	4,120	4,011	4,054	3,854	3,855	3,803	3,776	3,656	3,650	3,612	3,596	3,595	3,560	3,575	3,739	3,781	3,634	3,842
매입채무등	116	117	147	135	107	98	126	134	122	112	133	136	136	129	158	157	177	145	186	177	127	96	143	141	150	128	149	141	152	112	93	90	89	96	108	121	95	83	109	112	93
차입금	2,635	2,591	2,813	2,490	2,486	2,461	2,441	2,424	2,424	2,450	2,450	2,449	2,210	2,158	2,261	2,299	2,207	2,187	2,302	2,189	2,140	2,238	2,118	2,208	2,033	2,094	1,848	1,879	1,801	1,893	1,824	1,809	1,872	1,867	1,844	1,890	1,914	1,904	1,904	1,874	2,094
이연수익	51	48	48	44	39	39	40	38	37	34	29	25	9	9	11	9	8	8	9	9	10	10	11	9	9	7	7	8	8	8	9	10	11	11	12	12	13	12	13	10	18
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	38	40	38	37	38	42	39	33	33	38	35	32	32	35	30	29	28	29	32	32	31	31	33	30	30	33	34	28	27	26	30	23	25	27	26	26	25	28	30	29	32
기타부채	71	71	68	66	48	49	48	50	49	50	52	51	60	54	50	49	42	46	49	48	48	55	53	59	109	103	68	75	66	53	47	83	83	90	114	72	85	87	108	86	82
부채총계	2,909	2,867	3,114	2,772	2,718	2,688	2,694	2,679	2,666	2,684	2,700	2,692	2,447	2,384	2,510	2,543	2,462	2,415	2,578	2,454	2,355	2,430	2,358	2,447	2,331	2,366	2,106	2,131	2,055	2,092	2,003	2,015	2,079	2,090	2,104	2,122	2,132	2,114	2,163	2,111	2,319
자본금+ 자본잉여금	2,505	2,502	2,504	2,499	2,497	2,494	2,495	2,494	2,491	2,488	2,491	2,491	2,488	2,485	2,487	2,485	2,482	2,480	2,483	2,482	2,479	2,478	2,480	2,480	2,479	2,478	2,483	2,481	2,476	2,476	2,432	2,391	2,255	2,222	2,202	2,151	2,147	2,310	2,290	2,209	2,208
이익잉여금	-977	-987	-989	-992	-999	-1,003	-1,003	-1,005	-1,008	-1,010	-1,009	-1,011	-763	-761	-808	-827	-827	-828	-857	-840	-836	-847	-810	-861	-798	-791	-778	-790	-781	-857	-847	-834	-822	-813	-802	-800	-794	-774	-765	-759	-757
기타포괄익	0	0	0	0	0	0	1	0	4	4	2	6	5	1	2	3	2	0	-3	-5	-6	-7	-9	-11	-65	-62	-25	-35	-23	-10	0	10	9	7	2	-1	-1	0	-2	-16	-18
자본총계	1,528	1,515	1,515	1,507	1,498	1,491	1,493	1,489	1,487	1,482	1,484	1,486	1,731	1,726	1,682	1,661	1,657	1,652	1,623	1,637	1,637	1,623	1,661	1,609	1,617	1,625	1,679	1,656	1,672	1,610	1,585	1,568	1,442	1,416	1,402	1,350	1,352	1,535	1,523	1,433	1,433
주식수(만주)	11,337	11,320	11,321	11,292	11,288	11,269	11,269	11,265	11,263	11,254	11,254	11,253	11,251	11,242	11,242	11,242	11,241	11,231	11,232	11,233	11,232	11,218	11,217	11,218	11,216	11,208	11,205	11,194	11,191	11,026	10,885	10,326	10,214	10,128	9,960	9,946	9,943	9,867	9,476	9,475	9,465

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	337	334	310	330	326	332	331	297	300	289	276	288	268	272	266	236	250	261	249	279	240	217	238	231	253	236	229	216	212	209	180	182	193	196	230	234	227	247	234	226	206
투자활동	-327	-302	-290	-245	-307	-282	-291	-297	-285	-334	-170	-103	-135	-102	-83	-173	-137	-26	-203	-42	-129	-284	-326	-425	-352	-131	-138	-189	-150	-319	-233	-190	-127	-126	-89	-59	117	129	71	142	-151
재무활동	-10	-27	217	-96	-98	-149	-170	-169	72	153	46	3	-143	-176	-183	-65	-109	-252	-51	-234	-115	-55	91	172	74	46	-84	-2	-24	110	50	8	-67	-286	-339	-211	-346	-212	-155	-324	-79
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	0.77	4	237	-11	-79	-99	-130	-170	86	108	153	189	-9	-7	-0.81	-2	4	-16	-5	3	-4	-123	4	-23	-25	151	6	25	38	-0.76	-3	0.31	-0.75	-216	-198	-37	-2	164	150	44	-24
자본적지출	-335	-309	-285	-248	-288	-261	-281	-292	-279	-329	-163	-120	-129	-99	-82	-133	-117	-2	-176	-87	-129	-282	-323	-435	-420	-335	-335	-305	-253	-296	-219	-176	-114	-112	-76	-92	85	101	41	152	-141
잉여현금	2	26	25	81	38	71	50	5	22	-41	113	168	139	173	184	103	133	259	73	192	111	-65	-84	-204	-166	-99	-106	-89	-42	-87	-39	7	79	84	154	142	312	348	275	378	65

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수