코젠트커뮤니케이션그룹 CCOI(COGENT COMMUNICATIONS HOLDINGS INC)

코젠트커뮤니케이션그룹

CCOI

NASDAQ

8.90

-0.31 (-3.37%) 26.09/18 00:00, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	957	968	976	988	1,003	1,017	1,036	1,056	1,074	1,054	941	821	695	604	600	595	593	592	590	586	581	574	568	564	559	553	546	538	531	526	520	513	506	497	485	476	466	456	447	436	426
매출원가	514	527	535	562	592	610	642	661	673	655	544	427	310	229	228	228	227	227	226	225	223	220	219	220	221	222	220	219	219	219	220	218	217	213	209	205	201	197	194	190	186
매출총이익	443	441	441	426	411	407	394	395	401	399	397	394	385	375	371	367	366	366	363	362	358	354	349	344	338	331	326	318	312	307	301	296	289	283	276	270	265	258	253	247	240
판매관리비	280	273	274	272	270	273	276	294	292	307	275	238	212	167	163	159	160	162	162	162	162	160	158	156	152	151	147	144	141	136	134	132	132	130	128	127	125	123	121	117	114
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	76	-74	-101	-101	-137	-156	-175	1,174	1,178	1,193	1,277	-33	45	109	114	123	123	122	119	110	108	107	107	108	107	102	100	95	91	90	87	85	80	78	76	70	69	68	65	54	64
EBITDA	333	194	187	182	163	186	162	376	387	1,506	1,545	1,381	1,371	245	229	191	216	193	219	187	159	173	156	171	194	191	190	190	180	178	174	168	162	160	156	151	147	145	140	140	138
영업외이익	31	20	17	4	-4	39	39	-1,096	-1,090	34	36	1,226	1,202	41	23	-22	2	-18	10	-13	-37	-21	-34	-18	8	10	10	14	8	6	6	4	4	5	4	4	2	1.16	0.43	12	2
법인세	-23	-56	-63	-58	-64	-55	-56	-64	-61	-78	-54	-22	-8	25	21	17	25	16	23	16	6	8	4	8	15	15	15	16	14	13	13	24	24	25	25	11	11	10	9	13	12
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-45	-170	-182	-195	-216	-191	-204	39	46	1,202	1,273	1,074	1,123	10	5	23	44	30	48	23	5	16	6	20	39	38	38	37	32	31	29	15	11	9	6	16	16	16	15	14	13

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	370	179	205	226	307	184	228	316	426	163	114	166	244	234	276	324	350	312	329	355	374	238	371	393	417	375	399	396	409	259	276	285	224	236	247	251	256	263	274	148	155
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	86	91	88	96	95	88	97	100	112	107	135	87	89	45	44	43	45	42	42	44	44	41	44	42	41	43	40	41	41	39	42	41	39	38	39	39	35	34	34	33	32
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,933	2,036	2,032	2,031	2,051	2,016	1,988	1,911	1,913	1,909	1,899	1,982	2,023	651	626	590	560	557	560	558	541	523	530	512	494	443	442	443	448	449	375	381	383	386	381	381	377	369	362	371	371
무형자산	468	469	469	470	470	471	471	471	472	472	473	54	56	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.28	0	0.61	0	0.16	3	6	9	11	18	33	36	39	42	37	40
기타자산	247	281	306	325	347	362	389	406	422	493	590	672	750	67	64	64	60	59	54	52	52	51	55	54	53	52	50	51	51	50	44	44	45	45	26	26	29	28	26	29	29
자산총계	3,104	3,057	3,100	3,148	3,271	3,121	3,173	3,204	3,344	3,145	3,212	2,962	3,163	998	1,010	1,021	1,015	970	985	1,009	1,011	853	1,000	1,001	1,005	914	932	932	949	797	740	757	700	716	711	730	732	733	738	618	626
매입채무등	36	36	31	28	49	56	40	53	39	92	48	29	30	19	27	18	15	14	12	12	15	12	10	12	12	13	11	10	12	10	9	8	10	13	12	12	9	12	12	13	16
차입금	2,636	2,662	2,662	2,648	2,666	2,361	2,337	2,248	2,234	1,851	1,828	1,828	1,858	1,369	1,355	1,343	1,321	1,253	1,261	1,267	1,265	1,074	1,211	1,185	1,156	1,047	1,049	1,042	1,046	892	795	793	721	719	718	715	710	705	702	576	571
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	334	322	333	352	362	380	398	383	406	437	471	388	425	0	48	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	132	141	138	159	147	181	175	197	250	266	254	274	311	159	99	151	119	112	84	86	67	74	73	65	72	76	76	71	68	60	85	82	84	82	83	83	84	79	78	69	68
부채총계	3,138	3,161	3,164	3,187	3,224	2,978	2,950	2,881	2,929	2,645	2,602	2,520	2,624	1,547	1,529	1,512	1,455	1,378	1,358	1,366	1,347	1,161	1,294	1,262	1,241	1,136	1,136	1,123	1,126	961	889	883	815	814	813	810	804	796	791	658	656
자본금+ 자본잉여금	660	652	643	638	633	639	630	621	611	615	607	598	589	582	575	568	561	554	548	540	533	524	516	513	506	500	493	487	481	476	471	473	467	461	456	453	448	446	443	443	441
이익잉여금	-685	-749	-709	-675	-585	-478	-376	-285	-174	-95	17	-137	-35	-1,114	-1,075	-1,031	-981	-950	-910	-889	-864	-825	-808	-767	-729	-706	-685	-662	-647	-627	-609	-590	-574	-556	-555	-527	-509	-494	-479	-471	-457
기타포괄익	-9	-6	1	-1	-1	-19	-31	-12	-21	-19	-14	-20	-16	-17	-19	-28	-21	-13	-11	-9	-5	-7	-1	-7	-13	-16	-12	-16	-11	-13	-11	-9	-8	-2	-5	-6	-10	-16	-17	-12	-13
자본총계	-34	-104	-64	-39	47	143	223	324	416	501	610	442	539	-549	-519	-492	-440	-409	-373	-357	-336	-308	-293	-261	-236	-222	-204	-191	-177	-164	-149	-126	-115	-97	-103	-80	-71	-64	-53	-40	-29
주식수(만주)	4,842	4,777	4,792	4,782	4,759	4,767	4,762	4,745	4,751	4,741	4,783	4,762	4,752	4,738	4,720	4,719	4,702	4,692	4,696	4,698	4,698	4,650	4,666	4,659	4,668	4,639	4,608	4,601	4,591	4,564	4,578	4,569	4,553	4,529	4,518	4,508	4,498	4,491	4,487	4,503	4,475

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	15	-32	-11	10	-13	8	-9	-72	-104	0.74	17	102	208	160	174	173	167	173	170	172	157	159	140	149	149	149	149	143	142	132	134	125	122	118	112	114	108	104	108	96	97
투자활동	174	-76	-88	-97	-120	-63	21	103	199	151	77	-3	-89	-84	-79	-75	-73	-73	-70	-70	-62	-59	-56	-50	-49	-47	-47	-48	-48	-48	-50	-50	-48	-48	-46	-42	-40	-42	-45	-43	-41
재무활동	-119	105	63	-1.41	11	72	106	116	81	-227	-258	-261	-228	-152	-145	-123	-114	-25	-141	-140	-142	-241	-116	-104	-92	15	22	19	92	-58	-53	-40	-106	-101	-97	28	33	7	8	-112	-125
환율변동	-7	-2	12	-2	3	2	-5	3	6	4	2	4	3	-1.47	-3	-7	-5	-1.49	-2	0.62	3	4	4	3	-0.62	-1.37	-0.54	-2	-1.03	-3	-2	-1.13	0.53	4	4	2	0.90	-1.42	-0.35	-0.05	-0.42
현금의증감	63	-5	-23	-90	-120	21	114	150	182	-71	-162	-158	-106	-77	-53	-31	-24	74	-43	-38	-43	-137	-28	-3	8	116	123	112	185	23	29	34	-32	-27	-27	103	102	67	71	-59	-70
자본적지출	66	-176	-188	-197	-220	-212	-195	-193	-159	-147	-130	-106	-104	-84	-79	-75	-73	-73	-70	-70	-62	-59	-56	-50	-49	-47	-47	-48	-48	-48	-50	-50	-48	-48	-46	-42	-40	-42	-45	-43	-41
잉여현금	81	-208	-198	-187	-233	-204	-204	-264	-263	-147	-112	-3	104	76	95	99	95	100	100	101	96	100	84	99	101	102	102	95	94	84	84	75	73	70	66	72	68	61	63	53	56

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수