크라운홀딩스 CCK(CROWN HOLDINGS INC) | 재무제표

크라운홀딩스

CCK

NYSE

108.51

+ 0.25 (+0.23%) 26.10/12, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	13,256	12,737	12,365	12,141	12,013	11,904	11,801	11,756	11,751	11,820	12,010	12,164	12,354	12,755	12,943	12,985	12,646	11,992	11,394	10,800	10,369	9,650	9,392	8,068	8,663	9,561	9,559	11,608	11,698	11,709	11,151	10,585	9,879	8,994	8,698	8,453	8,311	8,292	8,284	8,388	8,522
매출원가	10,944	10,458	10,097	9,873	9,776	9,720	9,710	9,725	9,779	9,873	10,045	10,296	10,586	10,975	11,103	11,072	10,666	10,044	9,476	8,888	8,484	7,935	7,781	6,737	7,282	8,016	8,006	9,792	9,873	9,912	9,453	8,944	8,322	7,536	7,253	7,050	6,916	6,879	6,870	6,930	7,074
매출총이익	2,312	2,279	2,268	2,268	2,237	2,184	2,091	2,031	1,972	1,947	1,965	1,868	1,768	1,780	1,840	1,913	1,980	1,948	1,918	1,912	1,885	1,715	1,611	1,331	1,381	1,545	1,553	1,816	1,825	1,797	1,698	1,641	1,557	1,458	1,445	1,403	1,395	1,413	1,414	1,458	1,448
판매관리비	644	639	632	615	606	595	597	595	578	576	582	574	567	559	556	564	590	597	583	577	561	534	533	500	524	561	556	626	623	625	558	499	435	367	367	361	362	365	366	374	378
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,626	1,553	1,553	1,530	1,551	1,539	1,419	1,327	1,257	1,245	1,269	1,239	1,162	1,261	1,336	1,410	1,461	1,380	1,363	1,367	1,334	1,157	1,048	799	836	1,011	1,027	1,215	1,228	1,137	1,096	1,090	1,053	1,020	1,024	980	967	1,003	997	1,030	996
EBITDA	1,964	1,885	1,873	2,137	1,641	1,620	1,507	1,140	1,577	1,573	1,607	1,594	1,511	1,620	1,714	214	196	90	99	1,679	1,798	1,699	1,549	1,391	1,370	1,460	1,503	1,564	1,609	1,567	1,464	1,432	1,317	1,217	1,223	1,181	1,151	1,205	1,172	1,192	1,157
영업외이익	-128	-132	-136	163	-352	-362	-360	-658	-161	-163	-161	-131	-128	-109	-82	-1,662	-1,814	-1,838	-1,779	-249	-20	56	20	108	50	-41	-14	-137	-111	-52	-57	-27	-41	-56	-48	-41	-58	-44	-72	-89	-88
법인세	316	305	281	336	213	189	183	114	215	220	222	188	181	207	243	-124	-105	-44	-57	341	337	230	199	93	77	126	136	210	258	225	216	419	396	394	401	213	182	194	186	195	195
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-9	-94	-97	-52	-88	-3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	784	720	738	946	557	550	424	98	432	415	450	507	475	613	727	-363	-388	-555	-560	592	704	702	579	515	484	495	510	476	457	452	439	297	310	306	323	477	483	524	496	497	455

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	656	584	764	1,172	936	779	918	1,738	1,414	1,123	1,310	807	547	403	550	368	438	389	531	2,261	566	588	1,173	613	366	765	607	339	342	301	607	298	298	2,201	424	374	301	338	559	526	370
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,999	1,957	1,768	1,738	1,864	1,702	1,656	1,577	1,771	1,637	1,719	1,751	1,897	1,957	1,843	2,124	2,151	2,170	1,889	1,840	1,766	1,868	1,522	1,821	1,604	1,554	1,528	1,795	1,830	1,686	1,602	1,968	1,790	1,386	1,041	1,098	1,005	899	865	1,047	929
재고자산	1,795	1,701	1,577	1,651	1,629	1,527	1,440	1,565	1,526	1,610	1,613	1,664	1,908	2,058	2,014	2,184	2,197	2,063	1,735	1,670	1,492	1,817	1,263	1,642	1,747	1,668	1,626	1,740	1,837	1,851	1,690	1,639	1,737	1,431	1,385	1,430	1,490	1,417	1,245	1,300	1,419
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	5,402	5,354	5,380	5,230	5,240	5,135	5,128	5,227	5,189	5,262	5,273	5,090	5,113	4,928	4,761	4,472	4,352	4,279	4,227	4,036	3,962	4,393	3,823	4,098	4,021	3,959	4,091	3,939	3,970	3,947	3,745	3,722	3,688	3,322	3,239	3,066	3,020	2,898	2,820	2,746	2,700
무형자산	4,014	4,042	4,114	4,133	4,169	4,021	3,998	4,169	4,171	4,290	4,375	4,242	4,360	4,339	4,309	4,186	4,349	4,483	4,532	4,671	4,770	6,280	4,901	6,280	6,174	6,142	6,445	6,367	6,554	6,554	6,635	6,753	6,741	3,621	3,518	3,562	3,512	3,357	3,263	3,450	3,472
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	690	667	669	629	640	677	708	819	787	769	744	767	744	727	824	890	912	1,046	944	1,528	4,139	1,234	4,009	1,175	1,353	1,445	1,208	1,157	1,032	1,018	983	955	1,106	1,118	1,056	966	938	961	847	894	886
자산총계	14,556	14,305	14,272	14,553	14,478	13,841	13,848	15,095	14,858	14,691	15,034	14,321	14,569	14,412	14,301	14,224	14,399	14,430	13,858	16,006	16,695	16,180	16,691	15,629	15,265	15,533	15,505	15,337	15,565	15,357	15,262	15,335	15,360	13,079	10,663	10,496	10,266	9,870	9,599	9,963	9,776
매입채무등	3,072	2,635	2,643	2,568	2,516	2,302	2,425	2,479	2,303	2,154	2,459	2,215	2,325	2,373	2,773	2,888	3,175	2,889	2,901	2,532	2,236	2,500	2,141	2,320	2,183	2,077	2,646	2,409	2,355	2,223	2,732	2,507	2,452	2,009	2,367	2,919	2,697	2,402	2,702	2,627	2,554
차입금	6,272	6,466	6,170	6,601	6,703	6,645	6,418	7,726	7,629	7,675	7,694	7,287	7,462	7,564	7,205	7,099	6,855	7,087	6,454	8,172	8,232	8,244	8,369	8,456	8,411	9,019	8,162	8,467	8,984	9,236	8,663	9,070	9,351	7,871	5,343	5,232	5,359	5,300	4,911	5,267	5,284
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	1,846	1,792	1,979	1,885	1,887	1,722	1,777	1,845	1,949	1,930	2,017	1,991	2,067	1,993	2,036	2,102	2,179	2,194	2,173	2,415	3,503	2,628	3,577	2,535	2,450	2,384	2,605	2,440	2,526	2,396	2,581	2,448	2,420	2,087	2,030	1,233	1,275	1,309	1,318	1,290	1,315
부채총계	11,190	10,893	10,792	11,054	11,106	10,669	10,620	12,050	11,881	11,759	12,170	11,493	11,854	11,930	12,014	12,089	12,209	12,170	11,528	13,119	13,971	13,372	14,087	13,311	13,044	13,480	13,413	13,316	13,865	13,855	13,976	14,025	14,223	11,967	9,740	9,384	9,331	9,011	8,931	9,184	9,153
자본금+ 자본잉여금	2,867	2,917	-813	3,016	2,891	2,694	594	2,532	2,507	2,470	621	2,341	2,235	2,030	600	1,666	1,739	1,820	630	2,444	2,262	2,377	853	1,909	1,815	1,664	885	1,619	1,294	1,134	862	941	784	765	838	798	622	543	1,145	469	318
이익잉여금	0	0	3,812	0	0	0	3,624	0	0	0	3,476	0	0	0	3,141	0	0	0	3,180	0	0	0	4,538	0	0	0	3,959	0	0	0	3,449	0	0	0	3,004	0	0	0	2,621	0	0
기타포괄익	0	0	0	0	0	0	-1,462	0	0	0	-1,687	0	0	0	-1,892	0	0	0	-1,898	0	0	0	-3,193	0	0	0	-3,131	0	0	0	-3,374	0	0	0	-3,241	0	0	0	-3,400	0	0
자본총계	2,867	2,917	2,999	3,016	2,891	2,694	2,756	2,532	2,507	2,470	2,410	2,341	2,235	2,030	1,849	1,666	1,739	1,820	1,912	2,444	2,262	2,377	2,198	1,909	1,815	1,664	1,713	1,619	1,294	1,134	937	941	784	765	601	798	622	543	366	469	318
주식수(만주)	11,174	11,639	11,534	11,637	11,639	11,755	11,963	12,064	12,075	12,078	12,064	12,064	12,010	12,009	11,994	12,116	12,294	12,457	12,786	13,136	13,489	13,493	13,476	13,476	13,467	13,575	13,552	13,552	13,533	13,533	13,519	13,518	13,430	13,430	13,427	13,500	13,608	13,954	13,979	13,967	13,947

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,726	1,462	1,530	1,338	1,312	1,308	1,192	1,518	1,503	1,586	1,453	1,501	900	869	803	794	932	989	905	1,251	1,722	1,537	1,315	1,271	1,152	1,222	1,163	1,004	836	656	571	-213	-268	-425	-251	-780	-672	-303	-134	1,017	1,034
투자활동	-470	-418	-320	75	87	70	-12	-492	-569	-724	-804	-750	-890	-686	-642	-696	1,688	1,510	1,507	1,565	-662	-559	-535	-467	-421	-406	-374	-340	-188	-3,965	-3,843	-3,687	-3,608	401	496	1,325	1,070	834	633	-402	-371
재무활동	-1,496	-1,237	-1,361	-1,946	-1,883	-1,688	-1,526	-109	-55	-137	116	-292	114	-84	-25	-1,799	-2,559	-2,568	-2,944	-1,178	-858	-1,176	-239	-515	-689	-321	-786	-614	-530	1,495	3,533	3,902	3,873	1,856	-400	-710	-468	-435	-638	-533	-554
환율변동	-19	9	14	-22	11	-29	-38	14	-11	-9	-4	-9	-7	-57	-90	-174	-199	-138	-113	1.00	35	44	34	1.00	-12	-22	1.00	-6	-28	-49	-37	-34	-3	24	14	-3	-15	-26	-30	-22	-27
현금의증감	-259	-184	-137	-555	-473	-339	-384	931	868	716	761	450	117	42	46	-1,875	-138	-207	-645	1,639	237	-154	575	290	30	473	4	44	90	-1,863	224	-32	-6	1,856	-141	-168	-85	70	-169	60	82
자본적지출	-482	-429	-377	-291	-279	-293	-375	-400	-480	-637	-776	-841	-981	-952	-824	-876	-744	-744	-772	-734	-695	-594	-571	-493	-449	-433	-393	-373	-374	-404	-426	-494	-490	-478	-490	-499	-520	-520	-463	-409	-374
잉여현금	1,244	1,033	1,153	1,047	1,033	1,015	817	1,118	1,023	949	677	660	-81	-83	-21	-82	188	245	133	517	1,027	943	744	778	703	789	770	631	462	252	145	-707	-758	-903	-741	-1,279	-1,192	-823	-597	608	660

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수