크라운캐슬인터내셔널 CCI(CROWN CASTLE INC) | 재무제표

크라운캐슬인터내셔널

CCI

NYSE S&P500

75.03

-0.51 (-0.68%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	4,161	4,213	4,264	4,312	4,360	4,407	4,460	2,768	3,315	4,075	4,734	7,071	7,150	7,017	6,986	6,876	6,748	6,597	6,340	6,179	6,047	5,904	5,840	5,773	5,769	5,776	5,763	5,703	5,596	5,479	5,370	5,141	4,829	4,537	4,255	4,149	4,078	4,003	3,921	3,835	3,761
매출원가	1,094	1,104	1,105	1,095	1,089	1,085	1,090	558	770	1,018	1,265	2,047	2,085	2,077	2,068	2,071	2,059	2,039	1,993	1,990	1,965	1,957	1,969	1,931	1,959	1,975	1,986	1,985	1,944	1,896	1,844	1,779	1,693	1,612	1,543	1,518	1,496	1,471	1,441	1,390	1,358
매출총이익	3,067	3,109	3,159	3,217	3,271	3,322	3,370	2,210	2,545	3,057	3,469	5,024	5,065	4,940	4,918	4,805	4,689	4,558	4,347	4,189	4,082	3,947	3,871	3,842	3,810	3,801	3,777	3,718	3,652	3,583	3,526	3,362	3,136	2,925	2,712	2,631	2,583	2,531	2,480	2,444	2,403
판매관리비	378	380	383	381	377	414	435	264	347	421	502	773	784	764	750	738	718	697	680	685	672	667	678	650	646	637	614	602	597	580	563	543	498	458	426	391	381	374	371	366	353
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,983	2,019	2,075	2,122	2,129	2,118	2,118	1,863	1,817	1,989	2,097	2,393	2,509	2,435	2,425	2,336	2,260	2,172	2,001	2,161	2,069	1,947	1,863	1,560	1,549	1,555	1,559	1,511	1,447	1,403	1,383	1,244	1,146	1,060	967	1,037	1,020	992	949	917	903
EBITDA	2,502	2,738	2,122	-2,931	-2,950	-2,997	-2,217	2,180	2,385	2,834	3,159	4,141	4,241	4,144	4,097	3,990	3,896	3,787	3,418	3,567	3,375	3,252	3,373	3,076	3,142	3,138	3,136	3,074	2,980	2,920	2,810	2,644	2,498	2,330	2,224	2,201	2,147	2,088	1,998	1,962	1,940
영업외이익	-373	54	-1,302	-11,510	-11,586	-11,667	-10,136	570	554	580	540	2	-4	-9	-35	-99	-101	-102	-351	-286	-379	-375	-98	-88	7	6	5	-1.00	-28	-30	-100	-99	-58	-56	16	9	-12	-24	-60	-61	-51
법인세	16	16	16	17	16	17	18	14	18	20	21	23	19	17	16	15	19	20	21	24	22	22	20	22	22	20	21	21	21	22	19	28	26	26	26	16	18	17	17	-29	-38
중단손익	-211	20	-659	-5,753	-5,790	-5,830	-5,065	277	268	282	265	0	0	0	0	-62	-62	-61	-124	-62	-62	-63	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2	-2
순이익	862	1,059	444	-4,618	-4,638	-4,678	-3,903	1,228	1,190	1,394	1,502	1,552	1,706	1,672	1,675	1,614	1,546	1,459	1,096	1,251	1,063	929	1,056	756	835	851	860	815	737	701	622	478	429	361	366	471	454	428	357	373	379

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,249	222	269	233	255	234	270	366	326	293	276	284	483	383	322	342	441	477	461	537	520	433	376	416	2,668	467	333	320	424	403	408	448	331	340	435	6,835	318	320	692	273	334
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	2,437	2,461	2,460	2,369	2,377	2,400	2,408	2,753	2,761	2,672	2,720	2,701	2,624	2,605	2,547	2,415	2,312	2,185	2,223	2,009	1,859	1,801	1,839	1,875	1,867	1,923	2,020	2,080	1,982	1,918	1,867	1,828	1,758	1,706	1,698	1,603	1,605	1,613	1,691	1,598	1,563
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	11,575	11,657	11,746	11,843	11,964	12,058	12,177	21,486	21,628	21,667	21,853	21,882	21,956	21,974	21,933	21,878	21,882	21,965	21,951	21,833	21,796	21,663	21,626	21,449	21,214	21,013	20,799	20,528	20,204	19,852	13,653	13,433	13,218	13,051	12,933	10,600	10,508	10,294	9,805	9,714	9,670
무형자산	5,900	5,944	5,988	6,032	6,076	6,120	6,164	12,963	13,059	13,158	13,264	13,361	13,473	13,581	13,681	13,786	13,909	14,013	14,124	14,193	14,300	14,402	14,511	14,613	14,704	14,812	14,914	15,046	15,152	15,256	15,594	15,694	15,804	15,929	15,983	10,791	10,873	10,424	9,408	9,487	9,525
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	351	11,107	11,055	11,024	10,964	10,948	11,717	475	472	441	414	471	506	511	438	440	469	411	281	432	498	453	416	433	448	401	391	370	385	349	1,240	1,241	1,263	1,224	1,180	1,183	1,180	1,126	1,079	1,099	1,061
자산총계	21,512	31,391	31,518	31,501	31,636	31,760	32,736	38,043	38,246	38,231	38,527	38,699	39,042	39,054	38,921	38,861	39,013	39,051	39,040	39,004	38,973	38,752	38,768	38,786	40,901	38,616	38,457	38,344	38,147	37,778	32,762	32,644	32,374	32,250	32,229	31,012	24,484	23,777	22,675	22,172	22,153
매입채무등	90	66	71	65	48	42	48	200	225	216	252	215	240	233	236	229	230	224	246	231	219	187	230	264	280	296	334	368	337	311	313	302	272	248	249	179	179	155	189	149	143
차입금	23,404	29,879	29,566	29,575	29,566	29,675	29,380	29,636	29,381	29,124	28,814	28,729	28,510	28,518	27,960	27,768	27,647	27,559	27,009	26,710	26,386	26,060	25,417	25,333	27,035	24,562	23,931	23,626	23,285	22,841	16,682	16,424	15,956	15,746	16,159	15,204	13,841	13,493	12,171	12,593	12,426
이연수익	259	194	192	147	139	145	141	483	509	514	605	650	793	721	736	686	701	721	776	822	805	814	704	787	763	741	657	525	503	502	587	484	476	465	457	387	387	367	353	359	364
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	1,029	3,172	3,324	3,207	3,265	3,151	3,300	2,428	2,479	2,329	2,475	2,436	2,453	2,359	2,540	2,499	2,574	2,511	2,751	2,725	2,850	2,768	2,956	2,900	2,997	2,896	3,046	2,500	2,499	2,378	3,609	3,139	3,104	2,959	3,025	2,568	2,486	2,399	2,405	2,317	2,271
부채총계	24,782	33,311	33,153	32,994	33,018	33,013	32,869	32,747	32,594	32,183	32,146	32,030	31,996	31,831	31,472	31,182	31,152	31,015	30,782	30,488	30,260	29,829	29,307	29,284	31,075	28,495	27,968	27,019	26,624	26,032	21,191	20,349	19,808	19,418	19,890	18,339	16,893	16,413	15,118	15,418	15,205
자본금+ 자본잉여금	17,574	18,561	18,531	18,501	18,467	18,427	18,397	18,375	18,351	18,314	18,274	18,245	18,206	18,158	18,120	18,091	18,054	18,010	18,015	17,986	17,955	17,921	17,937	17,908	17,876	17,839	17,859	17,833	17,805	17,773	17,771	17,747	17,715	17,694	16,848	16,822	11,436	10,972	10,942	9,919	9,898
이익잉여금	-20,839	-20,476	-20,161	-19,990	-19,844	-19,675	-18,525	-13,074	-12,694	-12,261	-11,889	-11,571	-11,155	-10,929	-10,666	-10,405	-10,188	-9,971	-9,753	-9,467	-9,240	-8,995	-8,472	-8,402	-8,044	-7,712	-7,365	-6,503	-6,277	-6,022	-6,195	-5,447	-5,144	-4,858	-4,505	-4,146	-3,841	-3,603	-3,379	-3,159	-2,946
기타포괄익	-5	-5	-5	-4	-5	-5	-5	-5	-5	-5	-4	-5	-5	-6	-5	-7	-5	-3	-4	-3	-2	-3	-4	-4	-6	-6	-5	-5	-5	-5	-5	-5	-5	-4	-4	-5	-5	-6	-6	-6	-4
자본총계	-3,270	-1,920	-1,635	-1,493	-1,382	-1,253	-133	5,296	5,652	6,048	6,381	6,669	7,046	7,223	7,449	7,679	7,861	8,036	8,258	8,516	8,713	8,923	9,461	9,502	9,826	10,121	10,489	11,325	11,523	11,746	11,571	12,295	12,566	12,832	12,339	12,672	7,590	7,363	7,557	6,754	6,948
주식수(만주)	43,400	43,700	43,700	43,700	43,700	43,600	43,400	43,600	43,500	43,500	43,400	43,400	43,400	43,400	43,400	43,400	43,400	43,400	43,400	43,400	43,400	43,300	42,500	42,900	41,900	41,800	41,800	41,800	41,800	41,700	41,500	41,600	41,600	41,000	38,300	39,700	36,600	36,200	34,100	33,840	33,860

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	2,624	2,925	3,057	3,064	3,049	2,985	2,943	2,934	2,768	3,119	3,126	3,098	3,266	2,926	2,878	2,772	2,755	2,763	2,789	3,040	3,017	2,986	3,055	2,878	2,880	2,839	2,698	2,615	2,616	2,560	2,500	2,394	2,212	2,042	2,032	1,895	1,800	1,791	1,787	1,808	1,793
투자활동	7,338	-1,216	-1,158	-1,078	-1,093	-1,155	-1,220	-1,311	-1,363	-1,432	-1,519	-1,561	-1,549	-1,470	-1,352	-1,367	-1,325	-1,310	-1,332	-1,316	-1,467	-1,584	-1,741	-1,868	-1,961	-2,060	-2,081	-2,061	-2,025	-1,898	-1,793	-8,792	-8,585	-9,103	-10,482	-3,260	-3,227	-2,984	-1,429	-1,411	-2,397
재무활동	-8,982	-1,662	-1,886	-2,102	-2,013	-1,850	-1,708	-1,541	-1,562	-1,776	-1,654	-1,597	-1,675	-1,551	-1,665	-1,598	-1,446	-1,346	-1,310	-1,541	-3,700	-1,438	-1,271	-914	1,326	-714	-692	-682	-498	-598	-733	13	6,387	7,080	8,192	7,911	1,411	1,206	-89	-536	358
환율변동	0	0	0	0	0	0	-1.00	0	0	-1.00	1.00	2	0	1.00	0	-2	-1.00	-1.00	0	0	2	2	0	0	-1.00	-1.00	0	0	0	-1.00	-1.00	-1.00	-1.00	1.00	1.00	1.32	0.68	0.58	0	-0.54	-0.61
현금의증감	980	47	13	-116	-57	-20	15	82	-157	-89	-47	-60	42	-95	-139	-193	-78	45	85	121	-2,150	-36	43	96	2,245	65	-75	-128	93	64	-26	-6,385	14	19	-258	6,545	-16	13	382	-27	-136
자본적지출	-218	-199	-182	-175	-170	-169	-176	700	391	51	-243	-1,456	-1,446	-1,370	-1,310	-1,258	-1,204	-1,208	-1,229	-1,278	-1,372	-1,479	-1,624	-1,758	-1,920	-2,024	-2,057	-2,035	-1,974	-1,849	-1,739	-1,606	-1,417	-1,325	-1,217	-1,112	-1,044	-943	-874	-865	-881
잉여현금	2,406	2,726	2,875	2,889	2,879	2,816	2,767	3,634	3,159	3,170	2,883	1,642	1,820	1,556	1,568	1,514	1,551	1,555	1,560	1,762	1,645	1,507	1,431	1,120	960	815	641	580	642	711	761	788	795	717	815	783	756	849	913	943	912

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수