커머스뱅크셰어스 CBSH(COMMERCE BANCSHARES INC)

커머스뱅크셰어스

CBSH

NASDAQ

58.05

-0.45 (-0.77%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,809	1,759	1,708	1,683	1,675	1,643	1,623	1,602	1,569	1,551	1,536	1,524	1,514	1,488	1,461	1,447	1,436	1,465	1,462	1,449	1,433	1,280	1,199	1,180	1,163	1,250	1,296	1,298	1,294	1,293	1,282	1,246	1,213	1,175	1,150	1,107	1,102	1,094	1,090	1,105	1,087
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	1,809	1,759	1,708	1,683	1,675	1,643	1,623	1,602	1,569	1,551	1,536	1,524	1,514	1,488	1,461	1,447	1,436	1,465	1,462	1,449	1,433	1,280	1,199	1,180	1,163	1,250	1,296	1,298	1,294	1,293	1,282	1,246	1,213	1,175	1,150	1,107	1,102	1,094	1,090	1,105	1,087
판매관리비	868	837	798	783	776	764	758	754	746	734	737	732	713	708	700	659	653	640	630	626	620	614	616	613	612	608	601	596	586	581	574	568	563	556	552	544	541	537	533	527	519
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	724	727	728	721	718	699	672	635	612	598	605	628	633	621	612	611	602	646	656	650	655	513	430	413	396	480	528	537	539	546	545	488	461	428	405	418	411	403	401	394	385
EBITDA	823	805	784	774	767	750	725	694	670	655	661	684	686	670	668	650	650	709	721	736	745	587	485	456	427	514	571	572	572	574	578	557	524	497	470	459	452	442	440	429	422
영업외이익	28	15	-0.79	-2	-6	-4	-0.25	5	6	5	7	8	6	2	9	-8	2	18	20	40	46	30	11	0.56	-11	-8	2	-5	-7	-10	-5	30	24	30	25	0.81	0.94	-1.34	-2	-7	-5
법인세	168	165	161	157	154	150	145	141	136	133	135	137	137	133	132	132	132	146	146	145	145	109	87	82	77	96	109	107	105	106	106	100	105	109	111	123	121	120	124	120	117
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	584	576	566	562	558	545	526	499	482	470	477	499	502	490	488	472	471	518	531	546	556	433	354	331	308	376	421	424	427	430	434	418	380	349	319	297	291	282	275	268	264

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	2,908	3,843	3,548	2,954	3,146	3,274	3,376	3,150	2,545	1,901	2,687	2,208	2,938	1,720	891	1,001	1,067	1,587	4,280	2,233	2,520	2,356	2,185	1,529	1,796	875	887	856	949	594	1,198	778	501	558	469	567	515	536	767	454	612
투자자산	30,530	30,110	27,870	27,799	27,591	27,666	27,148	26,890	26,400	26,806	27,446	27,562	28,344	28,759	29,502	29,942	30,956	32,179	31,359	31,151	30,303	29,795	29,650	28,768	27,485	24,621	24,183	24,023	23,673	23,473	23,403	23,353	23,107	23,091	23,482	23,571	23,697	23,951	23,783	23,399	23,174
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	528	527	486	483	477	477	475	470	467	467	469	461	452	428	419	408	398	394	389	377	372	372	371	378	369	370	371	366	364	363	333	332	332	332	335	335	335	335	338	339	342
무형자산	394	400	160	160	160	160	160	160	160	160	161	161	161	154	154	155	155	155	154	153	153	152	150	146	146	147	148	148	148	147	148	147	147	147	147	146	146	146	146	146	145
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	910	837	852	893	910	788	837	823	997	1,038	938	985	937	944	910	1,097	860	672	507	583	508	595	567	633	700	780	476	484	640	456	382	452	438	483	401	360	387	340	608	397	437
자산총계	35,269	35,717	32,915	32,289	32,284	32,365	31,997	31,494	30,569	30,372	31,701	31,377	32,831	32,005	31,876	32,603	33,435	34,987	36,689	34,498	33,856	33,270	32,923	31,454	30,496	26,793	26,066	25,876	25,772	25,033	25,464	25,062	24,525	24,611	24,833	24,979	25,079	25,308	25,641	24,734	24,710
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	2,455	2,585	3,002	2,482	2,612	2,418	2,927	2,192	2,555	2,508	2,910	3,249	3,884	4,292	2,851	2,316	2,240	2,327	3,036	2,258	2,320	1,942	2,099	1,654	1,742	2,184	1,853	1,899	2,399	1,725	1,965	1,864	1,176	1,142	1,509	1,512	1,358	1,423	1,826	1,591	1,736
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	27,876	28,384	25,640	25,458	25,494	25,842	25,294	25,238	24,279	24,440	25,364	25,090	25,869	24,683	26,187	27,471	28,171	29,319	29,813	28,146	27,486	27,421	26,947	25,702	24,527	20,776	20,520	20,310	19,830	19,974	20,324	20,134	20,322	20,538	20,425	20,444	20,826	21,092	21,101	20,166	20,150
기타부채	557	422	458	555	519	607	444	610	576	460	463	438	393	347	356	444	349	368	392	602	556	590	477	792	869	580	554	562	372	291	238	257	256	226	181	319	267	230	213	416	297
부채총계	30,887	31,391	29,100	28,496	28,624	28,867	28,664	28,040	27,411	27,408	28,737	28,777	30,146	29,322	29,394	30,231	30,760	32,013	33,241	31,006	30,362	29,952	29,523	28,148	27,138	23,541	22,927	22,770	22,601	21,990	22,527	22,255	21,753	21,906	22,115	22,275	22,451	22,745	23,140	22,174	22,183
자본금+ 자본잉여금	4,504	4,608	4,167	3,945	3,966	3,972	4,023	3,670	3,711	3,744	3,782	3,476	3,492	3,489	3,520	3,118	3,164	3,217	3,267	2,925	2,961	2,971	2,993	2,636	2,777	2,773	2,823	2,496	2,676	2,719	2,755	2,451	2,468	2,467	2,482	2,194	2,191	2,192	2,192	1,919	1,917
이익잉여금	353	233	132	361	256	140	45	339	235	131	53	298	211	117	32	353	262	179	92	397	305	173	73	327	232	225	202	463	384	307	241	494	408	325	221	440	391	337	293	515	471
기타포괄익	-499	-540	-508	-534	-581	-635	-759	-577	-808	-931	-891	-1,194	-1,036	-940	-1,087	-1,119	-767	-434	77	159	220	169	331	343	349	253	110	144	109	12	-65	-142	-109	-90	14	67	42	30	11	121	134
자본총계	4,358	4,302	3,791	3,772	3,641	3,478	3,310	3,432	3,138	2,944	2,944	2,581	2,667	2,666	2,465	2,352	2,659	2,961	3,437	3,481	3,486	3,313	3,397	3,306	3,358	3,251	3,135	3,103	3,169	3,038	2,931	2,803	2,768	2,703	2,717	2,701	2,624	2,559	2,496	2,555	2,522
주식수(만주)	14,577	14,687	13,903	14,011	14,009	14,057	14,137	14,213	14,281	14,318	14,387	14,435	14,437	14,447	14,507	14,571	14,675	14,721	14,826	14,907	14,936	14,942	14,947	14,946	14,946	15,020	15,100	15,442	15,549	15,604	15,694	15,752	15,749	15,765	15,766	15,765	15,764	15,764	15,733	15,729	15,726

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,262	1,191	645	242	545	581	578	836	551	508	489	457	494	551	559	581	557	521	598	638	722	746	624	608	491	450	513	483	516	551	553	539	508	432	427	440	397	396	455	361	363
투자활동	321	770	-462	-885	-973	-431	484	1,434	2,249	1,837	2,184	2,208	2,183	2,638	242	-701	-2,186	-3,263	-2,083	-2,576	-3,147	-5,437	-5,391	-4,719	-3,522	-980	-730	-418	-492	-406	-91	-227	329	677	221	-391	-706	-1,062	-805	-664	-956
재무활동	-1,821	-1,392	-11	447	1,029	1,223	-373	-1,328	-3,193	-2,164	-883	-1,466	-810	-3,075	-4,201	-1,123	155	1,967	3,574	2,633	3,154	6,172	6,067	4,784	3,888	823	-84	14	390	-124	223	-125	-834	-1,080	-925	103	229	665	649	311	517
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-238	569	172	-196	602	1,373	689	942	-394	181	1,789	1,199	1,866	115	-3,399	-1,242	-1,474	-775	2,089	694	728	1,481	1,301	673	857	293	-301	79	414	21	685	186	2	30	-277	152	-80	-1.43	299	8	-76
자본적지출	-46	-44	-53	-53	-44	-41	-37	-38	-49	-72	-84	-86	-85	-67	-62	-60	-58	-55	-48	-35	-35	-32	-31	-42	-35	-38	-41	-28	-27	-26	-20	-26	-28	-27	-28	-22	-18	-12	-14	-21	-23
잉여현금	1,216	1,147	592	189	501	540	541	797	501	436	405	371	409	484	497	521	498	465	550	603	687	714	593	566	455	412	472	455	489	525	533	513	480	405	399	418	379	384	441	340	340

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수