크래커배렐올드컨트리스토어 CBRL(CRACKER BARREL OLD COUNTRY STORE INC)

크래커배렐올드컨트리스토어

CBRL

NASDAQ

55.07

-3.49 (-5.96%) 26.08/27, USD

최근 실적발표 26. 06/09

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.05/01	26.01/30	25.10/31	25.08/01	25.05/02	25.01/31	24.11/01	24.08/02	24.04/26	24.01/26	23.10/27	23.07/28	23.04/28	23.01/27	22.10/28	22.07/29	22.04/29	22.01/28	21.10/29	21.07/30	21.04/30	21.01/29	20.10/30	20.07/31	20.05/01	20.01/31	19.11/01	19.08/02	19.05/03	19.02/01	18.11/02	18.08/03	18.04/27	18.01/26	17.10/27	17.07/28	17.04/28	17.01/27	16.10/28	16.07/29	16.04/29
매출액	3,337	3,361	3,436	3,484	3,510	3,506	3,492	3,471	3,413	3,429	3,427	3,443	3,436	3,394	3,322	3,268	3,222	3,145	2,960	2,821	2,532	2,251	2,420	2,523	2,815	3,122	3,087	3,072	3,096	3,078	3,054	3,030	2,963	2,942	2,927	2,926	2,929	2,928	2,920	2,912	2,886
매출원가	1,047	1,053	1,071	1,081	1,088	1,086	1,091	1,088	1,073	1,090	1,102	1,128	1,144	1,132	1,089	1,050	1,012	968	909	865	780	712	759	780	856	936	929	931	951	951	947	935	907	895	889	891	902	908	918	928	924
매출총이익	2,290	2,308	2,365	2,403	2,422	2,420	2,401	2,383	2,340	2,339	2,325	2,315	2,293	2,262	2,234	2,218	2,210	2,177	2,051	1,956	1,752	1,539	1,661	1,743	1,959	2,186	2,159	2,141	2,145	2,126	2,107	2,095	2,056	2,047	2,038	2,035	2,027	2,020	2,001	1,984	1,962
판매관리비	1,056	1,062	1,079	1,073	1,071	1,073	1,058	1,039	1,007	994	982	972	969	953	934	916	904	883	848	824	789	751	760	762	785	807	790	779	770	763	756	746	735	724	713	705	700	699	700	698	689
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-22	-13	15	55	73	39	41	45	64	100	108	121	112	126	134	153	183	205	172	367	344	213	277	104	143	287	285	283	286	284	284	294	294	302	308	313	308	303	291	280	276
EBITDA	213	174	203	241	253	216	214	216	235	269	275	285	275	288	295	315	346	368	337	531	513	254	319	143	165	423	405	390	390	385	381	387	385	391	396	399	392	385	371	359	352
영업외이익	51	3	3	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-133	-136	-142	-142	-10	-6	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	-13	-24	-17	-9	-6	-19	-21	-17	-16	-2	3	5	2	5	8	12	16	24	7	56	60	-5	16	-29	-23	43	43	43	50	50	20	31	39	50	94	97	94	88	80	77	76
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	26	-4	17	46	58	36	40	41	60	83	87	99	95	109	116	132	135	141	117	255	243	48	95	-32	7	220	219	223	220	218	248	248	240	238	200	202	199	201	197	189	186

재무상태표 * 단위 : 백만달러(USD)

	26.05/01	26.01/30	25.10/31	25.08/01	25.05/02	25.01/31	24.11/01	24.08/02	24.04/26	24.01/26	23.10/27	23.07/28	23.04/28	23.01/27	22.10/28	22.07/29	22.04/29	22.01/28	21.10/29	21.07/30	21.04/30	21.01/29	20.10/30	20.07/31	20.05/01	20.01/31	19.11/01	19.08/02	19.05/03	19.02/01	18.11/02	18.08/03	18.04/27	18.01/26	17.10/27	17.07/28	17.04/28	17.01/27	16.10/28	16.07/29	16.04/29
현금성자산	26	9	9	40	10	10	12	12	12	13	14	25	22	49	39	45	25	80	126	145	385	569	598	437	363	73	43	37	168	170	102	115	174	169	120	161	184	186	125	151	177
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	35	35	31	35	37	38	40	39	35	42	32	30	32	37	33	32	31	32	30	27	27	22	22	20	12	21	22	23	22	17	22	19	19	21	18	18	19	20	19	19	19
재고자산	180	180	209	181	169	173	202	181	175	173	207	189	185	187	231	213	192	154	160	138	132	135	156	139	146	157	189	155	153	151	182	156	157	160	191	156	156	156	187	152	146
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	80	83	89	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,720	1,742	1,768	1,773	1,793	1,799	1,813	1,811	1,806	1,843	1,860	1,861	1,867	1,876	1,885	1,903	1,906	1,914	1,934	1,954	1,968	1,994	2,016	1,822	1,607	1,642	1,651	1,169	1,166	1,162	1,158	1,149	1,127	1,114	1,106	1,098	1,094	1,089	1,085	1,080	1,061
무형자산	24	24	24	24	24	24	24	24	24	29	29	28	27	26	26	26	26	26	26	26	26	26	26	26	6	6	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	8	14	8	13	16	13	0	10	22	0	0	2	0	0	0	2	21	13	15	21	27	48	27	29	8	6	11	9	0	0	0	0	3	3	0	7	4	2	2	19	16
기타자산	95	99	101	96	90	92	103	84	83	86	77	82	80	82	74	73	78	85	82	80	78	79	76	72	93	152	132	99	86	88	97	88	89	90	86	81	79	83	81	76	79
자산총계	2,088	2,104	2,151	2,162	2,139	2,150	2,193	2,161	2,157	2,185	2,220	2,218	2,213	2,257	2,287	2,295	2,279	2,302	2,373	2,392	2,643	2,872	2,920	2,544	2,236	2,137	2,138	1,581	1,595	1,588	1,560	1,527	1,568	1,557	1,522	1,522	1,535	1,535	1,499	1,498	1,496
매입채무등	131	126	157	170	121	143	160	162	138	136	143	165	132	135	135	170	125	124	138	135	114	118	136	104	88	123	146	132	115	118	131	122	105	107	130	118	98	100	119	132	88
차입금	1,095	1,150	1,183	1,129	1,142	1,127	1,194	1,202	1,153	1,142	1,172	1,164	1,156	1,166	1,198	1,200	1,104	1,066	1,121	1,126	1,329	1,599	1,723	1,624	1,441	970	1,003	400	400	400	400	400	400	400	400	400	400	400	400	400	400
이연수익	0	0	0	0	0	0	0	87	0	0	0	95	0	0	0	94	0	120	0	93	0	0	0	95	0	107	0	82	0	104	0	76	0	103	0	72	0	97	0	64	0
이연세부채	0	30	0	0	0	0	0	109	0	26	0	113	34	31	0	140	0	0	86	147	101	94	83	59	16	55	56	82	50	51	62	89	48	71	79	102	60	90	60	91	54
기타부채	397	372	383	402	406	418	398	160	439	419	444	197	418	437	466	179	485	388	398	227	452	452	387	244	299	251	327	280	381	286	366	258	375	261	365	285	375	266	373	283	374
부채총계	1,622	1,678	1,723	1,700	1,670	1,689	1,752	1,721	1,731	1,723	1,759	1,734	1,740	1,770	1,800	1,783	1,715	1,698	1,744	1,728	1,995	2,263	2,329	2,126	1,844	1,507	1,532	977	947	959	959	946	928	941	974	977	933	953	952	971	916
자본금+ 자본잉여금	12	10	8	11	19	18	14	13	12	9	4	4	3	0	1	0	0	0	0	1	5	3	1	0	0	32	36	50	48	47	44	45	43	42	40	56	53	51	48	51	47
이익잉여금	453	416	421	451	450	443	427	427	415	453	456	480	471	486	487	511	564	604	629	663	657	623	609	438	411	607	578	562	601	580	550	533	592	572	510	493	553	534	509	488	544
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-14	-17	-18	-20	-19	-9	-7	-7	0	2	6	5	4	1	-2	-4	-4	-3	-10	-14	-11
자본총계	465	426	429	462	469	461	441	440	427	462	460	484	474	486	488	511	564	604	629	664	648	609	592	418	392	630	606	605	648	629	600	582	640	616	548	545	602	582	547	526	580
주식수(만주)	2,250	2,246	2,228	2,246	2,245	2,245	2,239	2,231	2,220	2,229	2,226	2,226	2,225	2,225	2,229	2,324	2,317	2,346	2,359	2,376	2,380	2,378	2,377	2,386	2,377	2,400	2,410	2,409	2,410	2,409	2,407	2,407	2,406	2,405	2,410	2,411	2,412	2,410	2,409	2,407	2,407

현금흐름표 * 단위 : 백만달러(USD)

	26.05/01	26.01/30	25.10/31	25.08/01	25.05/02	25.01/31	24.11/01	24.08/02	24.04/26	24.01/26	23.10/27	23.07/28	23.04/28	23.01/27	22.10/28	22.07/29	22.04/29	22.01/28	21.10/29	21.07/30	21.04/30	21.01/29	20.10/30	20.07/31	20.05/01	20.01/31	19.11/01	19.08/02	19.05/03	19.02/01	18.11/02	18.08/03	18.04/27	18.01/26	17.10/27	17.07/28	17.04/28	17.01/27	16.10/28	16.07/29	16.04/29
영업활동	195	123	170	219	186	201	180	169	199	212	235	250	250	198	182	205	196	288	268	302	286	98	173	161	197	356	348	363	362	373	352	331	339	320	324	321	325	335	311	271	267
투자활동	-132	-141	-152	-157	-156	-149	-138	-124	-118	-127	-127	-124	-125	-115	-104	-98	-86	-72	-74	78	96	85	55	-157	-288	-295	-280	-242	-153	-158	-157	-151	-130	-120	-114	-110	-124	-129	-122	-113	-99
재무활동	-47	16	-20	-35	-32	-54	-44	-58	-92	-121	-133	-146	-128	-113	-164	-206	-469	-705	-665	-673	-361	313	326	396	286	-158	-126	-199	-216	-214	-213	-226	-218	-216	-215	-201	-194	-193	-191	-273	-193
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	16	-2	-3	28	-2	-2	-2	-13	-11	-37	-25	-20	-2	-30	-87	-99	-360	-489	-472	-292	21	496	554	400	196	-97	-58	-78	-7	0.76	-19	-46	-9	-17	-5	10	7	14	-2	-114	-25
자본적지출	-134	-143	-154	-157	-156	-150	-139	-125	-119	-129	-129	-126	-126	-116	-106	-98	-86	-72	-74	79	97	87	75	-90	-116	-125	-128	-138	-154	-159	-158	-152	-131	-121	-114	-110	-125	-129	-122	-113	-100
잉여현금	61	-20	16	62	30	51	41	44	79	83	106	125	124	82	76	107	110	216	194	380	383	185	248	71	81	231	220	225	208	214	194	179	208	199	210	211	200	206	188	158	167

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수