콜로니뱅코프 CBAN(COLONY BANKCORP INC) | 재무제표

콜로니뱅코프

CBAN

NYSE

21.29

+ 0.12 (+0.57%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	145	137	128	123	119	114	112	109	109	110	110	112	111	111	112	114	113	108	102	94	87	80	73	68	64	63	61	57	53	50	50	50	50	49	48	48	48	47	47	47	46
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	145	137	128	123	119	114	112	109	109	110	110	112	111	111	112	114	113	108	102	94	87	80	73	68	64	63	61	57	53	50	50	50	50	49	48	48	48	47	47	47	46
판매관리비	71	68	63	62	61	60	60	58	57	58	59	60	61	63	63	64	64	58	54	50	46	44	42	39	37	35	33	29	26	25	24	26	26	26	26	26	26	26	25	24	24
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	41	37	35	34	34	31	30	28	28	28	27	26	25	23	23	22	21	23	23	24	23	20	16	14	12	11	13	13	13	14	15	15	16	15	15	14	13	13	13	12	12
EBITDA	51	46	43	42	42	39	38	36	37	36	36	35	35	33	34	34	34	33	32	31	29	27	20	17	15	13	16	15	15	16	17	18	19	18	18	17	16	16	16	16	16
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.93	-1.20	-0.93	-1.48	-0.55	-0.28	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	8	7	7	7	7	6	6	6	6	6	5	5	4	3	3	4	3	4	4	4	5	4	3	2	2	2	2	3	3	3	3	6	6	7	7	4	4	4	4	4	4
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	33	30	28	28	28	25	24	22	22	22	22	22	21	19	20	18	18	19	19	19	17	15	12	10	9	9	10	10	11	12	12	10	9	9	8	9	9	9	9	9	9

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	160	296	258	200	112	221	231	145	82	95	83	141	155	82	81	85	76	156	197	177	146	182	184	149	191	96	104	56	75	86	60	32	48	52	58	32	30	51	75	32	18
투자자산	3,221	3,175	3,227	2,751	2,798	2,747	2,678	2,723	2,725	2,718	2,766	2,743	2,740	2,711	2,651	2,516	2,452	2,339	2,315	2,158	1,513	1,515	1,484	1,513	1,498	1,329	1,324	1,333	1,345	1,134	1,130	1,094	1,095	1,106	1,115	1,104	1,108	1,096	1,072	1,056	1,066
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	37	37	37	36	36	36	38	38	38	39	40	43	42	42	42	41	41	43	43	42	33	33	32	32	33	33	32	33	33	30	29	28	29	29	28	28	28	28	28	28	27
무형자산	70	70	72	54	55	52	52	52	52	53	53	53	54	54	55	55	61	60	60	61	18	18	18	19	19	19	20	19	20	0.73	0.76	0.02	0.03	0.04	0.04	0.05	0.06	0.07	0.08	0.09	0.10
이연세자산	18	19	20	17	19	20	22	21	24	25	25	29	28	26	28	31	21	15	4	0	0	0	0.13	0	0	0	2	0	0	0	3	0	0	0	0	0	0	0	0	0	0
기타자산	122	124	123	95	96	96	90	86	86	86	85	85	82	82	81	78	77	74	72	75	46	52	46	47	37	34	34	37	34	29	28	33	32	32	32	33	32	34	35	37	36
자산총계	3,628	3,721	3,735	3,153	3,116	3,172	3,110	3,065	3,008	3,016	3,053	3,094	3,101	2,997	2,937	2,806	2,729	2,687	2,692	2,513	1,756	1,799	1,764	1,759	1,778	1,510	1,515	1,478	1,507	1,279	1,252	1,186	1,204	1,218	1,233	1,195	1,198	1,209	1,210	1,153	1,147
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	233	258	258	248	248	248	248	248	268	218	238	248	218	228	203	158	152	76	88	89	60	121	167	195	209	75	86	91	79	63	68	83	78	73	72	80	80	75	70	70	64
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	2,972	3,048	3,068	2,584	2,556	2,623	2,568	2,525	2,460	2,523	2,545	2,591	2,627	2,516	2,491	2,410	2,332	2,351	2,375	2,195	1,542	1,526	1,445	1,416	1,422	1,293	1,294	1,251	1,298	1,112	1,085	1,011	1,036	1,052	1,068	1,020	1,027	1,044	1,044	979	977
기타부채	32	34	34	18	17	14	15	16	15	15	15	15	16	14	12	12	10	10	11	12	7	9	7	8	8	6	5	6	3	3	3	3	3	3	3	3	3	3	2	3	3
부채총계	3,238	3,340	3,359	2,850	2,822	2,885	2,831	2,789	2,743	2,756	2,798	2,855	2,862	2,758	2,706	2,580	2,494	2,437	2,474	2,295	1,609	1,656	1,619	1,619	1,639	1,374	1,385	1,348	1,380	1,178	1,156	1,097	1,116	1,128	1,142	1,104	1,109	1,123	1,117	1,052	1,044
자본금+ 자본잉여금	248	248	250	184	185	185	186	186	187	187	186	186	185	186	185	185	185	184	125	124	53	52	52	52	53	53	54	54	54	34	35	34	34	38	37	38	38	38	47	52	55
이익잉여금	175	166	161	155	151	145	140	135	131	128	124	121	117	113	112	108	105	103	99	96	92	89	85	81	79	78	77	75	73	72	69	67	65	62	59	58	55	53	51	50	48
기타포괄익	-33	-34	-34	-37	-42	-43	-48	-45	-53	-54	-56	-68	-63	-60	-66	-67	-55	-37	-6	-3	2	2	7	7	7	5	0	2	0	-5	-8	-12	-11	-10	-6	-4	-4	-5	-5	-1	0
자본총계	390	380	376	302	294	287	279	276	265	260	255	239	239	239	230	226	235	250	218	217	147	143	144	140	139	136	131	130	127	101	96	89	88	90	90	92	89	86	93	101	103
주식수(만주)	2,116	2,122	1,778	1,746	1,744	1,750	1,755	1,758	1,755	1,756	1,757	1,756	1,758	1,759	1,719	1,764	1,758	1,587	1,125	1,234	949	949	949	949	949	949	912	949	908	844	853	844	861	865	863	862	863	863	851	850	849

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	24	31	-6	45	51	36	23	32	20	15	21	29	46	39	50	30	12	30	36	51	12	6	-19	-27	3	2	4	5	11	15	15	13	13	12	13	15	14	14	13	13	15
투자활동	105	90	3	-39	-86	-29	101	47	32	10	-99	-236	-321	-422	-448	-459	-356	-229	-208	-31	-24	-194	-130	-145	-139	8	7	-25	-42	-7	-9	-24	-21	-29	-33	-50	-58	-43	-35	-28	-15
재무활동	-81	-47	29	49	65	120	23	-76	-126	-12	80	263	353	308	282	336	274	174	186	8	-33	274	229	266	251	0.22	33	43	58	33	-3	-11	2	5	15	36	46	35	29	16	-4
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	47	75	27	55	30	127	148	4	-73	13	3	56	78	-74	-117	-92	-70	-25	14	28	-45	86	79	93	116	10	44	24	27	41	2	-22	-5	-12	-6	1.05	3	6	7	0.67	-3
자본적지출	-2	-1.40	-1.35	-1.30	-1.21	-1.25	-1.00	2	2	0.77	-0.02	-4	-4	-3	-2	-3	-3	-4	-4	-3	-3	-4	-3	-2	-2	-2	-3	-4	-3	-2	-3	-3	-3	-2	-1.31	-1.50	-2	-2	-3	-5	-5
잉여현금	22	29	-7	44	50	35	22	34	22	15	21	26	43	37	47	28	9	26	32	48	9	2	-22	-30	1.05	-0.28	1.08	2	8	13	12	11	10	10	11	13	12	11	10	8	11

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수