처브 CB(CHUBB LTD) | 재무제표

처브

NYSE S&P500

340.64

-1.26 (-0.37%) 26.09/18, USD

최근 실적발표 26. 07/28

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	61,802	60,822	59,402	58,512	57,213	56,212	55,753	54,570	53,574	51,572	49,735	48,186	46,455	44,523	43,097	42,043	40,766	40,529	40,869	40,328	38,947	38,268	35,994	34,884	34,465	34,007	34,186	33,074	32,779	32,762	32,717	33,106	32,966	32,564	32,243	32,396	32,313	32,102	31,469	27,980	24,324
매출원가	32,281	31,953	32,160	32,121	32,280	31,952	30,736	30,265	29,827	28,690	27,728	27,114	26,840	25,894	24,886	23,853	22,863	22,487	22,770	22,238	21,491	23,100	22,494	22,537	21,714	19,790	19,470	19,152	18,937	18,698	18,657	18,333	19,754	19,426	19,130	18,698	16,706	16,797	16,640	15,085	13,393
매출총이익	29,521	28,869	27,242	26,391	24,933	24,260	25,017	24,305	23,747	22,882	22,007	21,072	19,615	18,629	18,211	18,190	17,903	18,042	18,099	18,090	17,456	15,168	13,500	12,347	12,751	14,217	14,716	13,922	13,842	14,064	14,060	14,773	13,212	13,138	13,113	13,698	15,607	15,305	14,829	12,895	10,931
판매관리비	4,616	4,573	4,504	4,465	4,421	4,390	4,380	4,306	4,272	4,147	4,007	3,875	3,698	3,547	3,395	3,289	3,212	3,169	3,135	3,103	3,030	2,982	2,979	3,011	3,030	3,061	3,030	2,948	2,915	2,904	2,886	2,895	2,890	2,849	2,833	2,804	2,862	2,985	3,081	2,943	2,739
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	15,081	15,154	13,808	13,141	12,236	11,227	12,196	11,673	11,114	10,576	10,198	9,210	7,788	7,053	7,055	7,907	8,875	9,964	10,286	10,515	9,808	6,839	4,678	3,276	3,269	5,032	5,801	4,992	5,111	5,292	5,298	5,938	4,355	4,328	4,329	5,045	6,839	6,221	5,555	4,375	3,314
EBITDA	15,056	15,126	13,797	13,033	12,274	11,316	12,151	11,705	11,318	10,756	10,521	9,513	8,073	7,339	7,340	8,189	9,159	10,250	10,573	10,804	10,098	7,128	4,968	3,569	3,566	5,334	6,106	5,307	5,433	5,622	5,637	6,257	4,656	4,609	4,589	6,817	8,546	7,863	7,133	4,375	3,314
영업외이익	-324	-327	-312	-414	-274	-229	-368	-293	-124	-138	13	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	2,772	2,747	2,422	2,304	2,021	1,794	1,815	658	567	469	511	1,521	1,371	1,270	1,239	1,303	1,258	1,284	1,269	1,207	1,131	752	629	464	552	822	795	785	738	748	695	154	-114	-132	-139	502	864	819	815	623	478
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	11,185	11,299	10,310	9,675	9,198	8,460	9,272	9,997	9,716	9,279	9,028	7,039	5,788	5,185	5,246	6,062	7,103	8,178	8,525	8,816	8,177	5,581	3,533	2,288	2,185	3,666	4,454	3,636	3,776	3,920	3,962	5,140	3,839	3,850	3,861	3,938	5,368	4,789	4,135	3,208	2,376

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	2,753	2,634	2,470	2,454	2,371	2,250	2,549	2,678	2,568	2,651	2,621	2,778	2,375	2,382	2,127	2,264	7,239	1,914	1,811	1,796	1,998	1,841	1,836	1,873	1,709	1,658	1,646	1,589	1,368	1,393	1,340	1,157	1,101	2,113	851	1,088	1,297	1,063	985	870	1,011
투자자산	172,649	170,195	168,720	165,996	158,314	152,301	150,650	151,223	140,736	140,370	136,735	130,149	120,178	119,344	116,058	114,683	112,851	121,408	125,453	125,135	124,353	121,850	121,482	118,581	112,241	106,630	110,566	108,242	106,789	103,968	101,646	101,819	101,861	102,769	103,106	103,076	100,870	100,157	99,760	101,701	100,504
매출채권등	23,751	21,206	19,818	20,479	21,072	19,039	17,804	19,357	19,676	17,232	16,600	17,421	17,727	15,506	15,069	16,118	16,114	14,520	14,350	14,815	14,861	13,408	13,249	13,348	13,578	12,628	13,004	13,094	13,700	12,524	12,619	12,741	13,027	12,170	11,863	12,057	12,254	11,429	11,418	10,942	10,996
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
무형자산	26,488	26,587	26,448	26,555	26,575	26,079	25,956	26,584	26,452	26,405	26,461	26,398	21,642	21,539	21,669	21,490	20,317	20,643	20,668	20,965	21,200	21,161	21,211	21,103	21,093	20,873	21,359	21,378	21,566	21,419	21,414	21,471	21,759	22,123	22,054	22,265	22,013	22,061	22,095	22,472	22,923
이연세자산	1,237	1,315	1,312	1,413	1,621	1,798	1,603	1,567	1,690	1,761	1,741	0	0	0	0	0	564	333	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	54,444	53,519	53,559	53,313	51,610	50,285	47,986	49,148	47,429	46,448	46,524	46,002	43,526	42,644	44,094	43,556	38,566	39,172	37,772	36,343	34,762	33,717	32,996	32,881	32,853	31,338	30,368	30,845	31,093	32,043	30,752	30,496	29,786	29,606	29,148	29,092	26,554	26,257	25,528	25,825	24,769
자산총계	281,322	275,456	272,327	270,210	261,563	251,752	246,548	250,557	238,551	234,867	230,682	222,748	205,448	201,415	199,017	198,111	195,651	197,990	200,054	199,054	197,174	191,977	190,774	187,786	181,474	173,127	176,943	175,148	174,516	171,347	167,771	167,684	167,534	168,781	167,022	167,578	162,988	160,967	159,786	161,810	160,203
매입채무등	41,564	40,803	41,295	40,183	40,218	39,583	39,535	39,196	38,417	37,679	37,885	38,122	35,216	34,157	35,310	44,882	41,839	41,876	41,444	41,590	40,203	38,607	38,196	37,015	35,877	34,379	34,573	19,470	19,737	19,540	18,835	17,799	17,736	16,805	17,150	16,757	16,339	15,942	15,347	15,774	15,701
차입금	21,910	21,631	20,973	21,007	18,455	18,051	18,329	19,488	18,189	18,844	17,636	17,361	16,307	16,103	16,604	18,244	19,504	17,773	17,882	16,537	16,667	16,592	16,661	17,851	16,673	16,526	16,582	15,019	15,104	14,307	14,322	14,371	14,505	16,175	14,285	14,295	14,305	14,312	14,821	14,835	14,844
이연수익	28,511	27,180	26,279	26,961	26,519	24,487	23,504	24,498	24,102	22,728	22,051	22,684	21,860	20,261	19,713	20,520	20,386	19,586	19,101	19,519	19,167	18,040	17,652	17,502	17,081	16,459	16,771	16,571	16,403	15,909	15,532	15,725	15,748	15,495	15,216	15,456	15,289	14,857	14,779	15,054	15,229
이연세부채	1,870	1,759	1,741	1,733	1,691	1,608	1,584	1,652	1,572	1,543	1,555	759	533	541	377	2	0	0	389	217	581	482	892	815	696	474	804	766	697	541	304	363	326	468	699	1,139	1,122	967	988	1,418	1,409
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	106,622	104,171	102,260	102,515	100,233	97,268	95,202	95,603	91,696	89,642	87,864	86,318	78,657	77,366	76,494	66,824	62,255	62,057	61,524	61,873	60,494	59,180	57,932	58,190	56,387	53,092	52,882	68,750	68,773	68,695	68,466	68,492	68,248	68,551	68,500	69,460	65,584	65,665	65,576	66,357	65,794
부채총계	200,477	195,544	192,548	192,399	187,116	180,997	178,154	180,437	173,976	170,436	166,991	165,244	152,573	148,428	148,498	150,472	143,984	141,292	140,340	139,736	137,112	132,901	131,333	131,373	126,714	120,930	121,612	120,576	120,714	118,992	117,459	116,750	116,563	117,494	115,850	117,107	112,639	111,743	111,511	113,438	112,977
자본금+ 자본잉여금	9,620	10,878	8,782	10,025	11,532	12,408	11,104	12,041	12,680	10,968	11,506	12,381	13,230	11,685	12,399	12,797	11,579	12,954	11,999	13,116	14,338	16,481	17,235	17,638	17,671	17,959	18,570	19,082	19,785	20,397	21,060	21,602	22,231	22,824	23,155	23,461	23,968	24,518	24,976	25,172	25,402
이익잉여금	71,675	68,821	69,950	66,722	63,921	60,953	61,561	58,986	56,662	56,953	54,810	51,510	49,467	50,197	48,305	47,022	48,363	47,148	47,365	45,224	43,902	41,637	39,337	36,919	35,991	36,331	36,142	34,969	33,878	32,728	31,700	31,491	30,260	28,965	27,474	25,941	26,011	24,706	23,613	22,003	20,643
기타포괄익	-5,923	-5,911	-4,975	-4,892	-6,058	-7,635	-8,644	-5,270	-8,304	-7,386	-6,809	-11,518	-9,822	-8,895	-10,185	-12,180	-8,275	-3,404	350	978	1,822	958	2,869	1,856	1,098	-2,093	619	521	139	-770	-2,448	-2,159	-1,520	-502	543	1,069	370	0	-314	1,197	1,181
자본총계	75,372	73,788	73,757	71,855	69,395	65,726	64,021	65,757	61,038	60,535	59,507	52,373	52,875	52,987	50,519	47,639	51,667	56,698	59,714	59,318	60,062	59,076	59,441	56,413	54,760	52,197	55,331	54,572	53,802	52,355	50,312	50,934	50,971	51,287	51,172	50,471	50,349	49,224	48,275	48,372	47,226
주식수(만주)	38,786	39,015	39,355	39,869	40,072	40,041	40,309	40,393	40,606	40,575	40,798	41,073	41,417	41,350	41,505	41,764	42,371	42,622	43,074	43,874	44,969	45,022	45,137	45,136	45,135	45,190	45,320	45,574	45,787	45,838	46,080	46,325	46,580	46,409	46,422	46,541	46,692	46,578	46,533	46,507	46,447

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	15,376	15,197	12,816	13,321	14,000	14,528	16,182	14,803	15,165	13,601	12,632	12,104	10,858	11,065	11,258	11,202	11,090	11,490	11,151	11,093	11,315	10,178	9,785	8,670	7,331	6,732	6,342	6,496	5,991	6,251	5,480	4,989	5,060	4,041	4,503	4,866	4,779	5,285	5,292	5,002	4,126
투자활동	-12,812	-13,297	-11,260	-11,402	-11,482	-10,975	-13,923	-13,663	-11,452	-10,824	-7,648	-5,886	-9,041	-5,229	-5,654	-8,110	-3,509	-6,402	-6,659	-4,543	-6,852	-7,763	-7,521	-9,073	-6,312	-6,242	-5,905	-4,369	-3,962	-2,727	-2,935	-3,208	-3,805	-3,237	-2,422	-2,389	-2,527	-3,773	-5,322	-9,143	-7,946
재무활동	-2,182	-1,675	-1,850	-2,308	-2,884	-3,868	-2,181	-1,226	-3,361	-2,503	-4,489	-5,737	-6,729	-5,260	-5,142	-2,336	-2,114	-4,905	-4,411	-6,653	-4,206	-2,249	-2,082	739	-618	-166	-151	-1,691	-1,773	-4,188	-1,991	-1,773	-1,525	106	-2,319	-2,202	-1,916	-1,498	-742	3,962	4,085
환율변동	0	159	215	165	169	-86	-150	-14	-159	-5	-1.00	33	48	-108	-146	-288	-226	-110	-106	26	32	17	8	-52	-60	-59	20	-4	11	-56	-65	-44	-48	43	1.00	-62	-38	-55	-25	11	-44
현금의증감	382	384	-79	-224	-197	-401	-72	-100	193	269	494	514	-4,864	468	316	468	5,241	73	-25	-77	289	183	190	284	341	265	306	432	267	-720	489	-36	-318	953	-237	213	298	-41	-797	-168	221
자본적지출	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
잉여현금	15,376	15,197	12,816	13,321	14,000	14,528	16,182	14,803	15,165	13,601	12,632	12,104	10,858	11,065	11,258	11,202	11,090	11,490	11,151	11,093	11,315	10,178	9,785	8,670	7,331	6,732	6,342	6,496	5,991	6,251	5,480	4,989	5,060	4,041	4,503	4,866	4,779	5,285	5,292	5,002	4,126

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수