| 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 17.12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 21,870 | 21,747 | 22,058 | 22,463 | 22,284 | 22,486 | 21,654 | 20,605 | 20,663 | 18,951 | 18,172 | 18,688 | 17,907 | 17,288 | 20,449 | 20,339 | 20,568 | 20,613 | 20,074 | 19,735 | 18,267 | 17,456 | 17,363 | 17,183 | 18,173 | 18,608 | 0 | 0 | 0 | 18,914 | 17,814 |
| 매출원가 | 16,447 | 16,123 | 16,051 | 16,228 | 16,243 | 16,505 | 15,900 | 15,042 | 14,920 | 13,789 | 13,473 | 13,998 | 13,525 | 12,991 | 14,866 | 14,632 | 14,689 | 14,633 | 14,175 | 13,876 | 12,886 | 12,347 | 12,266 | 12,201 | 12,858 | 13,189 | 0 | 0 | 0 | 13,345 | 12,629 |
| 매출총이익 | 5,423 | 5,624 | 6,007 | 6,235 | 6,041 | 5,981 | 5,754 | 5,563 | 5,743 | 5,162 | 4,699 | 4,690 | 4,382 | 4,297 | 5,583 | 5,707 | 5,879 | 5,980 | 5,899 | 5,859 | 5,381 | 5,109 | 5,097 | 4,982 | 5,315 | 5,419 | 0 | 0 | 0 | 5,569 | 5,185 |
| 판매관리비 | 3,224 | 3,092 | 3,148 | 3,144 | 3,120 | 3,197 | 3,132 | 2,997 | 2,992 | 2,607 | 2,307 | 2,267 | 2,097 | 1,977 | 2,655 | 2,779 | 2,978 | 3,120 | 3,114 | 3,047 | 2,871 | 2,820 | 2,705 | 2,726 | 2,769 | 2,761 | 0 | 0 | 0 | 2,689 | 2,584 |
| 연구개발비 | 615 | 625 | 627 | 648 | 647 | 686 | 662 | 616 | 607 | 493 | 442 | 459 | 430 | 416 | 524 | 504 | 507 | 503 | 496 | 473 | 442 | 419 | 391 | 393 | 402 | 401 | 0 | 0 | 0 | 400 | 364 |
| 영업이익 | 1,584 | 1,907 | 2,232 | 2,443 | 2,274 | 2,098 | 1,960 | 1,950 | 2,144 | 2,062 | 1,950 | 1,964 | 1,855 | 1,904 | 2,404 | 2,424 | 2,394 | 2,357 | 2,289 | 2,339 | 2,068 | 1,870 | 2,001 | 1,863 | 2,144 | 2,257 | 0 | 0 | 0 | 2,480 | 2,237 |
| EBITDA | 3,001 | 3,362 | 6,591 | 6,665 | 8,412 | 8,269 | 5,241 | 4,986 | 2,670 | 2,521 | 2,277 | 3,217 | 3,505 | 4,635 | 4,847 | 4,153 | 4,150 | 3,007 | 3,805 | 4,063 | 3,712 | 3,455 | 2,762 | 2,338 | 2,727 | 2,941 | 0 | 0 | 0 | 4,127 | 3,501 |
| 영업외이익 | 130 | 181 | 3,096 | 2,972 | 4,911 | 4,939 | 2,244 | 2,216 | -137 | -32 | -112 | 807 | 1,265 | 2,403 | 2,099 | 1,404 | 1,422 | 312 | 1,170 | 1,379 | 1,306 | 1,249 | 436 | 148 | 252 | 349 | 0 | 0 | 0 | 1,290 | 892 |
| 법인세 | 33 | 240 | 995 | 1,168 | 1,126 | 1,062 | 407 | 412 | 481 | 521 | 495 | 456 | 437 | 616 | 682 | 832 | 896 | 699 | 915 | 888 | 760 | 849 | 697 | 611 | 570 | 517 | 0 | 0 | 0 | 1,073 | 1,787 |
| 중단손익 | -1.00 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 1,310 | 1,484 | 3,982 | 4,001 | 5,747 | 5,604 | 3,473 | 3,383 | 1,245 | 1,349 | 1,199 | 2,154 | 2,528 | 3,534 | 3,588 | 2,745 | 2,659 | 1,664 | 2,224 | 2,496 | 2,270 | 1,982 | 1,538 | 1,289 | 1,812 | 2,116 | 0 | 0 | 0 | 2,734 | 1,227 |
| 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 17.12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 1,371 | 1,555 | 1,423 | 1,797 | 1,698 | 3,969 | 2,225 | 2,919 | 1,313 | 9,852 | 3,902 | 3,209 | 3,347 | 3,520 | 2,985 | 3,017 | 3,604 | 2,987 | 2,671 | 2,630 | 2,599 | 3,115 | 3,848 | 2,704 | 768 | 952 | 0 | 0 | 0 | 1,129 | 0 |
| 단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출채권등 | 3,130 | 2,639 | 3,129 | 3,373 | 2,979 | 2,651 | 2,726 | 3,187 | 3,156 | 2,080 | 3,030 | 3,212 | 3,032 | 2,833 | 3,003 | 2,823 | 2,599 | 2,403 | 2,669 | 3,128 | 2,831 | 2,781 | 2,872 | 2,665 | 2,674 | 2,726 | 0 | 0 | 0 | 2,673 | 0 |
| 재고자산 | 2,581 | 2,483 | 3,004 | 2,888 | 2,648 | 2,299 | 2,646 | 3,045 | 3,189 | 1,823 | 2,562 | 2,699 | 2,803 | 2,640 | 2,664 | 2,350 | 2,358 | 1,970 | 1,926 | 1,885 | 1,854 | 1,629 | 1,581 | 1,639 | 1,556 | 1,332 | 0 | 0 | 0 | 1,363 | 0 |
| 장기투자 | 1,331 | 1,321 | 1,381 | 1,353 | 1,253 | 1,194 | 1,287 | 1,221 | 1,155 | 1,140 | 1,166 | 1,139 | 1,103 | 1,148 | 1,151 | 1,671 | 1,638 | 1,593 | 1,619 | 1,572 | 1,530 | 1,513 | 1,696 | 1,697 | 1,664 | 1,739 | 0 | 0 | 0 | 1,770 | 0 |
| 유형자산 | 3,673 | 3,711 | 3,772 | 3,757 | 3,603 | 3,553 | 3,583 | 3,752 | 3,812 | 2,581 | 2,787 | 2,862 | 2,902 | 2,883 | 2,680 | 2,400 | 2,421 | 2,466 | 2,390 | 2,623 | 2,547 | 2,598 | 2,499 | 2,494 | 2,503 | 2,495 | 0 | 0 | 0 | 1,653 | 0 |
| 무형자산 | 21,300 | 21,827 | 22,240 | 22,442 | 21,439 | 21,033 | 22,412 | 22,293 | 22,717 | 8,465 | 10,925 | 11,108 | 11,274 | 11,319 | 10,930 | 9,525 | 9,776 | 9,858 | 9,718 | 11,350 | 11,079 | 11,176 | 10,930 | 10,759 | 10,662 | 10,967 | 0 | 0 | 0 | 11,063 | 0 |
| 이연세자산 | 1,137 | 1,074 | 1,199 | 1,220 | 1,149 | 1,131 | 1,142 | 939 | 823 | 718 | 712 | 690 | 639 | 612 | 619 | 566 | 517 | 563 | 456 | 461 | 461 | 449 | 439 | 419 | 454 | 500 | 0 | 0 | 0 | 398 | 0 |
| 기타자산 | 2,663 | 2,580 | 1,929 | 1,663 | 1,678 | 1,573 | 4,180 | 3,068 | 4,645 | 6,163 | 1,460 | 1,365 | 1,311 | 1,131 | 1,318 | 1,310 | 1,280 | 4,332 | 4,339 | 2,089 | 1,967 | 1,832 | 1,863 | 1,799 | 1,720 | 1,695 | 0 | 0 | 0 | 1,688 | 0 |
| 자산총계 | 37,186 | 37,190 | 38,077 | 38,493 | 36,447 | 37,403 | 40,201 | 40,424 | 40,810 | 32,822 | 26,544 | 26,284 | 26,411 | 26,086 | 25,350 | 23,662 | 24,193 | 26,172 | 25,788 | 25,738 | 24,868 | 25,093 | 25,728 | 24,176 | 22,001 | 22,406 | 0 | 0 | 0 | 21,737 | 0 |
| 매입채무등 | 2,979 | 2,702 | 2,959 | 3,214 | 3,015 | 2,458 | 2,829 | 3,181 | 3,074 | 2,483 | 2,887 | 2,956 | 2,926 | 2,833 | 2,817 | 2,403 | 2,519 | 2,334 | 2,158 | 2,362 | 2,175 | 1,936 | 2,019 | 1,765 | 1,776 | 1,701 | 0 | 0 | 0 | 1,944 | 0 |
| 차입금 | 12,573 | 12,251 | 12,340 | 11,887 | 11,621 | 12,794 | 12,877 | 13,823 | 17,400 | 14,626 | 9,250 | 9,274 | 9,356 | 9,371 | 9,403 | 9,057 | 9,052 | 10,223 | 10,203 | 10,360 | 10,351 | 10,869 | 12,650 | 12,717 | 11,955 | 1,001 | 0 | 0 | 0 | 0 | 0 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 1,688 | 1,833 | 1,943 | 2,087 | 2,028 | 2,015 | 2,241 | 2,184 | 2,272 | 523 | 553 | 560 | 581 | 568 | 522 | 335 | 366 | 354 | 331 | 556 | 477 | 479 | 471 | 445 | 1,161 | 1,099 | 0 | 0 | 0 | 1,280 | 0 |
| 기타부채 | 6,145 | 6,276 | 5,996 | 6,291 | 5,585 | 5,741 | 7,212 | 6,664 | 6,158 | 6,185 | 5,352 | 5,206 | 5,080 | 5,238 | 5,145 | 4,875 | 4,826 | 6,167 | 5,874 | 5,340 | 5,047 | 5,231 | 5,151 | 4,883 | 4,083 | 4,170 | 0 | 0 | 0 | 4,244 | 0 |
| 부채총계 | 23,385 | 23,062 | 23,238 | 23,479 | 22,249 | 23,008 | 25,159 | 26,345 | 28,904 | 23,817 | 18,042 | 17,996 | 17,943 | 18,010 | 17,887 | 16,670 | 16,763 | 19,078 | 18,566 | 18,618 | 18,050 | 18,515 | 20,291 | 19,810 | 18,975 | 7,971 | 0 | 0 | 0 | 7,468 | 0 |
| 자본금+ 자본잉여금 |
1,581 | 1,880 | 2,344 | 2,825 | 3,437 | 4,704 | 6,194 | 6,600 | 6,573 | 3,572 | 3,554 | 3,531 | 3,531 | 3,580 | 3,681 | 3,907 | 4,154 | 4,891 | 5,117 | 5,245 | 5,321 | 5,354 | 5,336 | 5,316 | 4,433 | 15,355 | 0 | 0 | 0 | 15,132 | 0 |
| 이익잉여금 | 12,431 | 12,193 | 12,530 | 12,294 | 11,895 | 11,483 | 9,301 | 8,854 | 6,860 | 6,591 | 6,486 | 6,129 | 6,239 | 5,866 | 5,876 | 4,564 | 4,244 | 2,865 | 2,774 | 2,305 | 2,027 | 1,643 | 932 | 191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타포괄익 | -560 | -269 | -365 | -413 | -1,473 | -2,106 | -802 | -1,686 | -1,872 | -1,486 | -1,856 | -1,691 | -1,636 | -1,688 | -2,405 | -1,775 | -1,297 | -989 | -991 | -794 | -859 | -745 | -1,172 | -1,479 | -1,736 | -1,253 | 0 | 0 | 0 | -1,215 | 0 |
| 자본총계 | 13,452 | 13,804 | 14,509 | 14,706 | 13,859 | 14,081 | 14,693 | 13,768 | 11,561 | 8,677 | 8,184 | 7,969 | 8,134 | 7,758 | 7,152 | 6,696 | 7,101 | 6,767 | 6,900 | 6,756 | 6,489 | 6,252 | 5,096 | 4,028 | 2,697 | 14,102 | 0 | 0 | 0 | 13,917 | 0 |
| 주식수(만주) | 84,280 | 86,240 | 85,860 | 86,630 | 87,830 | 91,170 | 91,500 | 91,530 | 91,300 | 85,300 | 85,470 | 85,090 | 85,220 | 86,120 | 85,650 | 86,270 | 87,410 | 89,030 | 89,200 | 89,090 | 88,980 | 88,020 | 88,150 | 87,090 | 86,620 | 86,620 | 86,620 | 86,620 | 86,600 | 86,620 | 0 |
| 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 17.12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 2,109 | 2,513 | 1,605 | 995 | 1,006 | 563 | 1,493 | 2,803 | 2,527 | 2,607 | 2,668 | 2,417 | 2,065 | 1,743 | 1,533 | 1,322 | 1,851 | 2,237 | 1,523 | 1,881 | 1,829 | 1,692 | 2,567 | 2,248 | 2,293 | 2,063 | 0 | 0 | 0 | 2,055 | 2,098 |
| 투자활동 | -349 | -307 | 2,892 | 4,170 | 9,033 | -2,025 | -5,343 | -6,637 | -11,641 | -660 | -731 | -1,196 | -1,175 | 1,745 | 1,779 | 2,254 | 2,177 | -692 | 450 | 908 | 1,185 | 1,106 | 121 | -282 | -344 | -259 | 0 | 0 | 0 | 415 | 271 |
| 재무활동 | -2,066 | -4,672 | -5,571 | -6,524 | -9,762 | -4,636 | 2,350 | 3,712 | 7,204 | 4,612 | -1,035 | -1,003 | -1,124 | -2,931 | -2,921 | -3,098 | -2,939 | -1,562 | -3,079 | -2,894 | -1,248 | -681 | 286 | -175 | -2,001 | -1,982 | 0 | 0 | 0 | -2,627 | -2,193 |
| 환율변동 | 46 | 76 | -22 | 47 | -18 | -103 | 115 | 19 | 0 | 88 | 14 | -28 | -35 | -56 | -116 | -55 | -8 | -16 | 30 | 60 | 64 | 45 | 13 | -23 | -43 | 1.00 | 0 | 0 | 0 | -39 | 64 |
| 현금의증감 | -328 | -2,415 | -812 | -958 | 520 | -5,881 | -1,451 | -234 | -1,948 | 6,550 | 954 | 223 | -236 | 534 | 215 | 363 | 1,021 | -93 | -1,076 | -45 | 1,830 | 2,162 | 2,987 | 1,768 | -95 | -177 | 0 | 0 | 0 | -196 | 240 |
| 자본적지출 | -423 | -392 | -478 | -453 | -480 | -519 | -524 | -505 | -471 | -439 | -321 | -339 | -331 | -317 | -351 | -334 | -347 | -344 | -367 | -350 | -317 | -312 | -255 | -248 | -250 | -243 | 0 | 0 | 0 | -263 | -326 |
| 잉여현금 | 1,686 | 2,121 | 1,127 | 542 | 526 | 44 | 969 | 2,298 | 2,056 | 2,168 | 2,347 | 2,078 | 1,734 | 1,426 | 1,182 | 988 | 1,504 | 1,893 | 1,156 | 1,531 | 1,512 | 1,380 | 2,312 | 2,000 | 2,043 | 1,820 | 0 | 0 | 0 | 1,792 | 1,772 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.