캠텍 CAMT(CAMTEK LTD) | 재무제표

캠텍

CAMT

NASDAQ

144.81

+ 1.56 (+1.09%) 26.08/27, USD

최근 실적발표 26. 08/11

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	509	499	496	485	472	451	429	401	369	340	315	309	310	316	321	313	302	289	270	244	213	183	156	140	133	130	134	134	134	130	123	116	107	100	93	89	86	84	79	61	67
매출원가	254	248	246	241	234	225	219	209	194	181	168	161	162	162	161	155	148	141	132	121	107	94	83	75	71	69	69	68	67	65	62	59	55	51	48	46	50	49	47	37	35
매출총이익	255	251	250	244	237	226	210	192	175	158	148	148	149	154	160	157	153	148	137	123	107	89	73	66	62	61	65	66	67	65	61	56	52	48	46	43	36	35	32	24	31
판매관리비	79	76	74	71	70	67	64	62	57	53	51	49	49	49	49	48	46	47	43	41	39	34	31	28	27	26	26	26	27	27	26	25	24	23	22	23	22	22	22	18	20
연구개발비	58	52	48	46	42	40	38	36	34	33	31	30	29	29	29	29	27	26	23	22	22	21	20	18	17	17	16	16	15	15	15	14	14	14	14	13	13	13	13	11	12
영업이익	118	123	128	128	126	120	108	94	83	72	65	69	70	76	81	80	80	76	71	60	46	34	23	19	17	18	22	24	25	23	20	18	15	-1	-3	-6	-8	4	2	-16	-15
EBITDA	0	0	39	0	137	0	119	0	92	0	71	0	75	0	86	0	83	0	74	0	48	0	25	0	19	0	25	0	28	0	22	0	25	0	11	0	0	0	8	0	-9
영업외이익	-101	-101	-101	-101	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	2	2	0	0	-6	16	20	25	34	13	11	8	9	7
법인세	9	2	2	2	15	14	13	10	10	9	9	9	9	9	8	12	12	12	12	5	4	3	2	2	2	2	2	2	2	2	2	-4	0.83	-5	-5	-0.19	-5	0.30	0.30	-3	-2
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.16	1.16	1.16	1.16	0	0	-0.47	8	10	12	14	6	5	4	5	3
순이익	38	48	51	48	134	128	119	106	96	86	79	80	78	79	80	71	69	65	60	55	43	32	22	19	17	19	22	23	24	21	19	16	22	14	14	13	3	8	5	-9	-10

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	543	580	589	582	192	389	126	373	342	365	120	363	431	416	148	392	391	383	398	205	189	170	178	106	101	91	90	83	85	61	55	48	41	47	44	22	27	24	20	20	32
단기투자	88	90	79	57	244	33	262	27	24	12	234	27	0	0	252	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	154	132	91	113	112	100	99	71	68	86	87	91	79	66	81	63	73	72	58	61	60	54	41	34	40	37	31	29	26	25	32	31	32	24	23	27	22	35	22	33	34
재고자산	117	117	128	143	149	141	123	116	109	102	95	73	68	71	71	75	75	69	64	62	59	49	44	39	33	29	27	29	32	35	32	28	25	24	23	23	22	31	18	27	32
장기투자	185	179	183	154	108	101	113	89	88	90	95	127	75	77	79	68	47	45	32	10	10	10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	69	66	65	62	57	55	54	47	44	43	42	37	37	35	33	32	30	29	25	22	20	20	20	19	19	19	19	19	18	18	17	16	16	15	16	16	16	15	14	14	14
무형자산	129	84	84	85	86	87	88	89	89	90	91	0.65	0.60	0.61	0.60	0.58	0.58	0.60	0.61	0.59	0.60	0.62	0.61	0.62	0.57	0.47	0.49	0.52	0.50	0.49	0.48	0.51	0.48	0.49	0.48	0.48	0.47	0.82	0.52	0.88	0.87
이연세자산	12	13	13	11	4	3	3	3	3	3	3	0.57	0.72	0.87	1.00	0.08	0.12	0.19	0.23	0	0	0	0.48	0.01	0.52	0.75	0.75	1.20	1.46	2	2	3	3	4	4	5	10	4	4	4	4
기타자산	42	37	28	24	23	25	23	27	29	25	21	19	18	17	12	11	8	7	6	5	5	4	3	3	4	3	3	3	3	3	3	4	3	3	3	28	29	4	27	2	3
자산총계	1,339	1,298	1,260	1,231	975	934	892	841	796	816	788	738	710	683	677	643	625	607	584	366	344	309	288	201	197	180	170	164	167	145	142	130	121	117	113	121	125	115	106	101	118
매입채무등	48	34	34	33	41	48	47	44	38	39	42	34	31	28	32	28	35	38	34	30	33	27	27	20	21	16	11	11	12	15	16	14	15	13	11	15	13	16	10	11	12
차입금	488	488	520	519	198	198	198	198	197	197	197	197	196	196	196	195	195	195	195	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0.82	1.26	0	5	5	6	5	6	6	8	0	0	0	0	0	0	0	0	0.22	0.19	0.13	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	92	93	88	101	104	95	93	80	80	130	65	56	56	55	66	60	58	59	62	56	52	39	33	26	30	24	23	22	22	21	25	21	17	16	18	17	40	22	22	18	37
부채총계	629	616	643	653	348	346	343	328	321	373	312	287	283	279	293	283	288	292	290	86	85	67	61	47	51	40	34	33	35	37	40	35	33	28	29	36	52	38	32	30	49
자본금+ 자본잉여금	271	266	230	226	221	217	213	210	205	142	199	195	191	189	185	183	181	178	175	173	171	170	169	103	101	101	99	99	98	81	80	79	78	77	76	75	75	75	74	75	75
이익잉여금	441	418	387	351	404	370	336	303	270	302	277	257	235	216	199	177	156	137	119	106	88	72	58	51	45	39	37	32	34	27	21	16	10	11	8	10	-2	2	-1	-4	-5
기타포괄익	-2	-2	0	2	1	1	0	2	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	710	683	617	578	626	588	549	514	475	444	476	452	426	405	384	360	337	315	294	279	259	242	227	154	146	140	136	131	132	108	101	95	88	88	84	85	73	77	73	71	70
주식수(만주)	5,152	5,147	4,997	4,575	4,932	4,928	4,936	4,943	4,931	4,925	4,886	4,896	4,862	4,843	4,822	4,830	4,815	4,814	4,503	4,465	4,474	4,447	4,037	4,006	3,994	3,962	3,843	3,930	3,773	3,726	3,674	3,694	3,663	3,638	3,537	3,636	3,536	3,547	3,537	3,538	3,535

현금흐름표 * 단위 : 백만달러(USD)

	25.12/31	25.06/30	24.12/31	24.06/30	23.12/31	23.06/30	22.12/31	22.06/30	21.12/31	21.06/30	20.12/31	20.06/30	19.12/31	19.06/30	18.12/31	18.06/30	17.12/31	17.06/30	16.12/31	16.06/30
영업활동	142	99	122	117	79	78	58	51	61	36	26	24	25	28	17	-6	2	-2	-17	2
투자활동	-310	6	-56	-203	-107	99	-151	-270	-120	-53	-23	-71	-52	-0.62	-2	28	27	5	6	-2
재무활동	219	-0.09	-60	-60	0.18	0.00	0.00	195	195	65	65	-6	10	17	-3	-8	-4	0.18	0.00	-0.04
환율변동	1.09	0.73	-0.03	-0.23	-0.24	0.00	-0.80	-0.50	0.55	0.21	0.23	0.05	0.07	-0.23	-0.04	-0.03	-0.60	-0.24	0.02	-0.19
현금의증감	52	106	6	-147	-28	177	-94	-24	136	48	68	-53	-17	44	11	14	24	3	-11	-0.29
자본적지출	-14	-11	-10	-8	-8	-9	-8	-7	-4	-3	-2	-1.38	-1.26	-2	-2	-2	-3	-3	-1.29	-2
잉여현금	127	89	112	108	71	68	50	45	57	33	23	22	23	26	15	-8	-2	-4	-19	-0.05

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수