칼마인푸드 CALM(CAL-MAINE FOODS INC) | 재무제표

칼마인푸드

CALM

NASDAQ

83.36

+ 4.21 (+5.32%) 26.04/01, USD

21명의 관심

최근 실적발표 26. 04/01

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.02/28	25.11/29	25.08/30	25.05/31	25.03/01	24.11/30	24.08/31	24.06/01	24.03/02	23.12/02	23.09/02	23.06/03	23.02/25	22.11/26	22.08/27	22.05/28	22.02/26	21.11/27	21.08/28	21.05/29	21.02/27	20.11/28	20.08/29	20.05/30	20.02/29	19.11/30	19.08/31	19.06/01	19.03/02	18.12/01	18.09/01	18.06/02	18.03/03	17.12/02	17.09/02	17.06/03	17.02/25	16.11/26	16.08/27	16.05/28	16.02/27
매출액	3,463	4,213	4,399	4,262	3,799	3,084	2,653	2,326	2,374	2,669	2,947	3,146	3,051	2,530	2,111	1,777	1,534	1,416	1,381	1,349	1,453	1,439	1,403	1,352	1,179	1,217	1,262	1,361	1,524	1,576	1,581	1,503	1,334	1,205	1,098	1,075	1,103	1,246	1,539	1,909	2,009
매출원가	2,293	2,447	2,484	2,411	2,293	2,076	1,910	1,785	1,821	1,871	1,923	1,950	1,857	1,708	1,563	1,440	1,354	1,280	1,231	1,188	1,208	1,192	1,186	1,172	1,108	1,114	1,117	1,138	1,172	1,187	1,180	1,142	1,103	1,054	1,025	1,029	1,029	1,078	1,163	1,261	1,292
매출총이익	1,169	1,766	1,915	1,851	1,506	1,008	743	542	553	798	1,024	1,196	1,193	822	548	337	180	136	151	161	244	247	217	180	71	103	145	223	351	389	401	361	232	151	72	46	74	168	375	648	717
판매관리비	331	327	322	314	277	263	262	253	257	249	231	232	222	216	206	199	195	190	187	184	181	178	180	178	175	176	175	177	186	185	182	179	178	178	177	176	168	172	175	178	178
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	845	1,445	1,599	1,537	1,243	770	506	312	310	551	797	968	968	603	342	138	-15	-55	-39	-26	63	69	38	1.27	-105	-72	-30	46	165	203	138	101	-29	-110	-108	-134	-94	-3	201	472	538
EBITDA	1,022	1,619	1,769	1,700	1,384	908	640	442	421	661	904	1,073	1,062	695	434	235	76	32	45	50	141	148	116	79	-26	6	49	125	243	279	211	171	45	-39	-38	-65	-32	58	262	531	597
영업외이익	62	67	69	69	51	51	51	50	34	33	32	33	23	22	24	29	25	23	21	17	19	19	19	19	22	23	24	25	23	21	19	17	20	18	19	20	15	16	16	15	15
법인세	215	363	401	385	313	197	132	84	80	143	202	242	243	154	90	34	-11	-26	-22	-12	13	19	10	2	-24	-14	-3	16	46	24	3	-9	-39	-31	-31	-40	-30	3	75	169	192
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	695	1,153	1,269	1,220	991	629	427	278	276	452	634	758	757	473	276	133	18	-8	3	2	67	67	45	18	-62	-36	-4	54	146	202	154	126	30	-62	-59	-74	-50	10	142	316	363

재무상태표 * 단위 : 백만달러(USD)

	26.02/28	25.11/29	25.08/30	25.05/31	25.03/01	24.11/30	24.08/31	24.06/01	24.03/02	23.12/02	23.09/02	23.06/03	23.02/25	22.11/26	22.08/27	22.05/28	22.02/26	21.11/27	21.08/28	21.05/29	21.02/27	20.11/28	20.08/29	20.05/30	20.02/29	19.11/30	19.08/31	19.06/01	19.03/02	18.12/01	18.09/01	18.06/02	18.03/03	17.12/02	17.09/02	17.06/03	17.02/25	16.11/26	16.08/27	16.05/28	16.02/27
현금성자산	392	369	252	499	497	140	182	238	367	362	360	293	222	179	136	59	16	15	17	57	53	47	43	78	68	11	46	69	97	46	49	48	106	20	19	18	32	17	38	29	8
단기투자	760	770	1,001	893	743	657	572	574	328	206	250	355	423	201	146	115	81	70	74	112	128	125	151	154	81	123	190	250	244	252	272	283	177	189	107	138	158	180	269	360	379
매출채권등	185	235	243	259	418	307	272	162	213	165	125	187	207	263	178	219	139	153	134	127	130	117	84	98	101	118	78	72	93	111	95	86	122	111	76	117	79	82	74	79	111
재고자산	349	341	328	296	307	299	293	262	269	287	281	284	291	281	266	263	240	236	226	218	208	199	189	187	191	191	182	172	178	177	171	169	165	163	159	161	164	162	155	155	154
장기투자	9	10	11	11	13	11	12	11	16	14	14	14	16	15	16	16	16	11	11	55	57	58	60	61	62	64	66	68	69	69	69	67	70	69	69	66	69	64	58	54	48
유형자산	1,221	1,219	1,196	1,027	1,005	976	960	857	827	815	753	745	713	704	689	678	673	669	670	592	588	584	572	561	546	534	469	456	448	443	431	425	433	443	452	466	461	449	405	397	382
무형자산	140	142	126	62	62	62	62	62	62	63	59	60	60	61	62	62	63	63	64	56	58	58	58	58	59	60	59	59	60	61	61	62	63	63	64	65	65	61	34	34	35
이연세자산	50	27	3	13	10	10	10	10	34	34	34	67	43	42	42	42	41	0	0	43	0	0	0	10	0	0	0	10	0	0	0	0	0	0	56	53	50	40	35	12	0
기타자산	33	31	36	25	25	27	27	8	18	20	25	-51	18	19	21	-27	14	14	16	-30	10	11	12	-0.98	9	9	6	-0.03	4	4	4	11	7	7	9	-50	7	8	8	-9	7
자산총계	3,139	3,144	3,196	3,085	3,082	2,490	2,390	2,185	2,134	1,967	1,900	1,955	1,992	1,763	1,555	1,427	1,282	1,232	1,212	1,229	1,231	1,200	1,168	1,207	1,117	1,111	1,097	1,156	1,194	1,163	1,152	1,150	1,144	1,066	1,011	1,033	1,085	1,063	1,076	1,112	1,124
매입채무등	106	123	109	101	170	117	129	76	96	98	118	83	139	155	189	82	121	116	97	53	100	93	77	56	89	102	74	39	97	94	97	55	96	90	58	31	77	67	59	36	92
차입금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	2	2	3	3	3	3	4	3	4	3	3	4	5	6	7	9	10	11	23	23	24	26	27
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	185	170	209	155	235	150	235	186	196	167	161	161	202	213	127	154	119	107	107	114	103	90	87	93	69	64	68	83	77	76	76	94	52	75	106	110	110	100	99	95	83
기타부채	141	153	176	263	289	172	127	126	121	78	10	102	117	76	51	87	11	10	10	47	10	9	9	45	8	8	8	42	9	8	9	40	89	88	8	37	7	8	6	37	6
부채총계	432	446	494	519	694	439	491	388	413	343	289	345	458	443	367	323	252	235	216	216	215	196	176	197	169	177	153	166	186	183	187	195	244	262	182	189	217	198	189	194	208
자본금+ 자본잉여금	-102	-78	-3	-4	45	47	47	45	45	45	44	43	42	42	41	41	39	39	39	38	36	37	35	35	33	34	32	32	31	31	30	29	29	28	28	27	25	27	25	25	24
이익잉여금	2,801	2,767	2,699	2,566	2,338	1,999	1,856	1,756	1,681	1,583	1,572	1,571	1,497	1,282	1,149	1,066	993	959	958	976	980	968	956	975	914	900	909	955	974	948	933	925	870	774	800	816	841	837	860	890	891
기타포괄익	1	1	1	-1	-1	-1	0	-2	-2	-2	-2	-3	-3	-3	-2	-2	-1	-1	-1	-1	0	0	0	0	0	0	0	0	0	-1	0	-1	-1	0	0	0	0	0	0	0	-1
자본총계	2,700	2,691	2,697	2,561	2,382	2,045	1,903	1,800	1,724	1,626	1,613	1,611	1,536	1,321	1,188	1,105	1,030	997	996	1,013	1,016	1,005	992	1,010	947	934	941	987	1,005	978	963	953	898	802	828	843	866	863	885	915	914
주식수(만주)	4,741	4,816	4,842	4,889	4,897	4,897	4,893	4,887	4,888	4,886	4,884	4,883	4,884	4,884	4,881	4,873	4,903	4,901	4,885	4,865	4,865	4,864	4,850	4,858	4,858	4,844	4,844	4,858	4,853	4,853	4,851	4,846	4,847	4,833	4,833	4,836	4,841	4,825	4,824	4,836	4,836

현금흐름표 * 단위 : 백만달러(USD)

	26.02/28	25.11/29	25.08/30	25.05/31	25.03/01	24.11/30	24.08/31	24.06/01	24.03/02	23.12/02	23.09/02	23.06/03	23.02/25	22.11/26	22.08/27	22.05/28	22.02/26	21.11/27	21.08/28	21.05/29	21.02/27	20.11/28	20.08/29	20.05/30	20.02/29	19.11/30	19.08/31	19.06/01	19.03/02	18.12/01	18.09/01	18.06/02	18.03/03	17.12/02	17.09/02	17.06/03	17.02/25	16.11/26	16.08/27	16.05/28	16.02/27
영업활동	890	1,358	1,386	1,225	1,026	618	545	451	394	592	714	863	812	486	323	126	32	21	17	26	125	137	119	74	-16	13	33	115	149	163	243	200	157	89	-22	-46	-2	18	189	388	392
투자활동	-457	-574	-849	-575	-679	-693	-629	-413	-96	-196	-235	-375	-453	-237	-160	-117	-67	-50	-40	-44	-139	-100	-121	-61	4	-23	-6	-48	-124	-110	-190	-164	-67	-70	21	53	55	51	-94	-219	-252
재무활동	-535	-552	-463	-387	-216	-147	-95	-94	-153	-213	-254	-254	-153	-86	-44	-7	-3	-3	-3	-3	-1.07	-1.13	-2	-3	-17	-25	-30	-46	-34	-27	-23	-6	-16	-17	-18	-18	-30	-66	-127	-149	-145
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-102	232	73	263	130	-221	-179	-55	146	183	224	234	206	163	119	2	-37	-32	-26	-21	-15	36	-4	9	-30	-35	-3	21	-9	26	30	31	74	2	-19	-11	24	2	-32	20	-5
자본적지출	-169	-188	-171	-157	-163	-143	-152	-147	-146	-142	-135	-136	-109	-108	-89	-72	-70	-63	-77	-92	-99	-107	-124	-121	-124	-114	-80	-66	-41	-27	-21	-19	-25	-36	-49	-67	-76	-80	-82	-73	-72
잉여현금	721	1,170	1,215	1,067	863	475	393	305	248	450	579	727	703	378	234	54	-37	-42	-60	-66	26	30	-4	-47	-140	-101	-46	49	108	136	222	182	133	53	-71	-112	-77	-62	107	315	320

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수