코나그라 CAG(CONAGRA BRANDS INC) | 재무제표

코나그라

CAG

NYSE S&P500

15.52

-0.20 (-1.27%) 26.04/01, USD

11명의 관심

최근 실적발표 26. 04/01

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.02/22	25.11/23	25.08/24	25.05/25	25.02/23	24.11/24	24.08/25	24.05/26	24.02/25	23.11/26	23.08/27	23.05/28	23.02/26	22.11/27	22.08/28	22.05/29	22.02/27	21.11/28	21.08/29	21.05/30	21.02/28	20.11/29	20.08/30	20.05/31	20.02/23	19.11/24	19.08/25	19.05/26	19.02/24	18.11/25	18.08/26	18.05/27	18.02/25	17.11/26	17.08/27	17.05/28	17.02/26	16.11/27	16.08/28	16.05/29	16.02/28
매출액	11,181	11,235	11,451	11,613	11,737	11,929	11,942	12,051	12,118	12,172	12,277	12,277	12,214	12,041	11,787	11,536	11,365	11,223	11,159	11,185	11,733	11,517	11,343	11,054	10,380	10,532	10,095	9,538	8,891	8,179	7,969	7,938	7,834	7,821	7,736	7,827	8,018	8,236	8,507	8,664	7,576
매출원가	8,480	8,480	8,546	8,609	8,636	8,679	8,692	8,718	8,806	8,880	8,909	9,012	9,019	8,988	8,901	8,697	8,518	8,315	8,117	8,006	8,353	8,211	8,127	7,985	7,525	7,609	7,293	6,885	6,371	5,812	5,621	5,587	5,527	5,492	5,417	5,483	5,625	5,844	6,094	6,235	5,359
매출총이익	2,702	2,754	2,905	3,004	3,101	3,250	3,250	3,333	3,312	3,292	3,368	3,265	3,195	3,053	2,886	2,839	2,847	2,908	3,042	3,179	3,380	3,306	3,215	3,070	2,855	2,923	2,802	2,653	2,520	2,367	2,348	2,352	2,307	2,329	2,318	2,344	2,393	2,392	2,413	2,429	2,216
판매관리비	1,371	1,437	1,538	1,537	1,606	1,550	1,523	1,488	1,088	1,050	1,024	1,432	1,962	1,952	1,924	1,493	1,429	1,401	1,413	1,403	1,500	1,510	1,522	1,623	1,485	1,499	1,617	1,473	1,541	1,559	1,396	1,398	1,411	1,409	1,502	1,474	1,731	1,828	1,894	2,025	1,573
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	344	327	1,324	1,420	541	741	784	900	1,515	1,535	1,636	1,126	1,251	1,137	1,013	1,413	1,480	1,567	1,686	1,831	1,895	1,813	1,708	1,457	1,412	1,459	1,220	1,215	1,030	871	1,022	1,034	1,011	1,014	892	925	662	564	519	405	643
EBITDA	930	894	1,908	1,963	1,085	1,303	1,353	1,441	2,049	2,080	2,175	1,682	1,833	1,711	1,565	1,934	1,993	2,058	2,172	2,301	2,353	2,263	2,160	1,917	1,864	1,906	1,655	1,622	1,406	1,249	1,373	1,399	1,381	1,365	1,250	1,358	1,327	1,352	1,358	-56	75
영업외이익	198	181	198	153	140	161	166	141	150	165	166	186	215	207	181	145	130	103	97	82	72	61	65	72	59	61	68	72	78	123	110	123	121	87	103	267	739	993	1,128	-1,534	-1,600
법인세	200	214	267	4	-68	-16	25	263	279	283	303	219	264	274	235	291	189	180	177	194	329	296	300	201	213	212	150	219	184	25	112	175	77	237	206	255	236	202	166	46	127
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2	-2	-2	12	15	14	13	-0.90	10	102	341	475	543	-794	-820
순이익	-43	-98	850	1,152	329	493	494	347	952	985	1,081	684	805	682	575	888	1,039	1,102	1,205	1,299	1,191	1,114	995	840	765	803	674	678	621	742	834	808	890	707	606	639	606	631	663	-677	-585

재무상태표 * 단위 : 백만달러(USD)

	26.02/22	25.11/23	25.08/24	25.05/25	25.02/23	24.11/24	24.08/25	24.05/26	24.02/25	23.11/26	23.08/27	23.05/28	23.02/26	22.11/27	22.08/28	22.05/29	22.02/27	21.11/28	21.08/29	21.05/30	21.02/28	20.11/29	20.08/30	20.05/31	20.02/23	19.11/24	19.08/25	19.05/26	19.02/24	18.11/25	18.08/26	18.05/27	18.02/25	17.11/26	17.08/27	17.05/28	17.02/26	16.11/27	16.08/28	16.05/29	16.02/28
현금성자산	55	47	698	68	49	37	129	78	79	62	93	93	71	40	67	83	80	69	67	79	81	68	438	553	99	192	65	237	282	442	75	128	133	84	251	251	684	1,443	795	798	503
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	757	836	757	770	770	857	933	872	917	974	972	953	960	911	789	867	915	977	834	794	841	949	808	861	854	948	776	818	870	958	599	569	603	684	577	563	601	700	847	650	850
재고자산	1,944	2,200	2,258	2,048	1,955	2,181	2,221	1,982	2,143	2,278	2,394	2,212	2,307	2,348	2,229	1,967	1,767	1,859	1,955	1,710	1,579	1,623	1,580	1,365	1,647	1,770	1,756	1,549	1,639	1,730	1,109	989	1,017	1,059	1,069	928	1,046	1,114	1,638	1,044	1,836
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	2,801	2,802	2,816	2,827	2,739	2,820	2,877	2,821	2,877	2,877	2,915	2,736	2,702	2,688	2,705	2,737	2,656	2,623	2,646	2,572	2,527	2,478	2,431	2,365	2,318	2,322	2,348	2,327	2,359	2,361	1,636	1,590	1,627	1,642	1,647	1,633	1,656	1,669	2,737	1,698	2,646
무형자산	11,923	11,932	12,912	12,923	12,987	13,481	13,514	12,811	14,262	14,275	14,371	14,302	14,743	14,759	14,777	15,187	15,410	15,424	15,510	15,464	15,659	15,672	15,743	15,664	15,923	15,937	15,987	15,975	16,312	16,299	5,775	5,770	5,807	5,755	5,525	5,519	5,505	5,510	5,634	5,542	6,054
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	1,734	1,725	1,732	2,298	2,245	1,642	1,574	2,300	1,643	1,656	1,622	1,756	1,671	1,669	1,653	1,594	1,673	1,640	1,528	1,577	1,418	1,487	1,379	1,496	1,362	1,323	1,423	1,308	1,265	1,217	1,292	1,344	1,276	1,176	1,156	1,202	1,007	990	1,186	3,658	1,300
자산총계	19,212	19,540	21,173	20,934	20,745	21,018	21,248	20,862	21,920	22,120	22,365	22,053	22,454	22,414	22,220	22,435	22,499	22,592	22,540	22,196	22,105	22,277	22,377	22,304	22,202	22,493	22,355	22,214	22,727	23,007	10,485	10,390	10,463	10,400	10,226	10,096	10,499	11,425	12,836	13,391	13,187
매입채무등	1,417	1,527	1,533	1,590	1,421	1,572	1,538	1,494	1,418	1,475	1,535	1,526	1,564	1,596	1,851	1,865	1,594	1,597	1,674	1,656	1,443	1,598	1,523	1,507	1,357	1,442	1,317	1,252	1,189	1,246	984	905	870	887	846	773	690	784	993	707	1,008
차입금	7,332	7,624	8,280	8,068	8,145	8,464	8,772	8,441	8,677	9,070	9,274	9,234	9,256	9,402	9,042	8,980	9,158	9,384	9,260	9,006	9,227	9,267	9,617	9,747	10,018	10,470	10,530	10,677	11,128	11,564	3,845	3,816	3,663	3,528	3,289	2,996	2,974	3,452	4,974	5,455	5,500
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	788	784	811	810	0	0	0	1,024	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	1,511	1,515	1,634	1,533	2,399	2,182	2,242	1,392	2,599	2,502	2,602	2,486	2,696	2,678	2,749	2,729	2,894	2,854	2,970	2,903	3,105	2,942	3,038	3,099	2,963	2,890	2,991	2,821	2,958	2,894	1,841	1,912	2,122	2,199	2,208	2,249	2,531	2,662	3,069	3,434	2,947
부채총계	11,048	11,450	12,257	12,001	11,965	12,217	12,552	12,351	12,694	13,046	13,410	13,245	13,516	13,676	13,643	13,573	13,646	13,835	13,904	13,564	13,775	13,807	14,178	14,353	14,338	14,802	14,838	14,750	15,275	15,704	6,670	6,633	6,654	6,614	6,343	6,019	6,195	6,898	9,036	9,596	9,455
자본금+ 자본잉여금	2,174	2,157	2,143	2,158	2,152	2,146	2,137	2,199	2,187	2,171	2,165	2,182	2,170	2,154	2,213	2,249	2,247	2,231	2,218	2,284	2,251	2,538	2,522	2,514	2,482	2,468	2,454	2,447	2,433	2,429	-949	-958	-862	-601	-337	-43	321	703	791	840	772
이익잉여금	5,956	5,924	6,756	6,759	6,670	6,692	6,575	6,276	7,012	6,872	6,753	6,599	6,720	6,537	6,315	6,551	6,541	6,473	6,348	6,263	6,087	5,939	5,695	5,471	5,375	5,275	5,118	5,048	5,025	4,886	4,842	4,745	4,759	4,464	4,313	4,247	4,171	4,077	3,291	3,218	3,211
기타포괄익	34	10	17	16	-43	-37	-16	-36	-44	-39	-33	-44	-24	-25	-23	-11	-13	-25	-9	6	-86	-85	-96	-110	-72	-131	-132	-110	-86	-92	-156	-111	-176	-165	-181	-213	-271	-334	-364	-345	-329
자본총계	8,164	8,091	8,916	8,933	8,779	8,801	8,696	8,440	9,155	9,004	8,885	8,737	8,866	8,666	8,504	8,788	8,775	8,679	8,557	8,552	8,252	8,392	8,121	7,876	7,785	7,612	7,440	7,385	7,373	7,224	3,737	3,676	3,721	3,698	3,794	3,991	4,221	4,447	3,718	3,714	3,654
주식수(만주)	47,836	47,835	47,744	47,736	47,732	47,727	47,820	47,806	47,800	47,796	47,706	47,690	47,662	47,925	48,009	47,987	47,969	47,968	48,032	47,994	48,857	48,851	48,724	48,707	48,681	48,665	48,612	48,591	48,564	39,173	39,088	39,351	40,066	40,849	41,659	42,550	43,521	43,776	43,872	43,641	43,412

현금흐름표 * 단위 : 백만달러(USD)

	26.02/22	25.11/23	25.08/24	25.05/25	25.02/23	24.11/24	24.08/25	24.05/26	24.02/25	23.11/26	23.08/27	23.05/28	23.02/26	22.11/27	22.08/28	22.05/29	22.02/27	21.11/28	21.08/29	21.05/30	21.02/28	20.11/29	20.08/30	20.05/31	20.02/23	19.11/24	19.08/25	19.05/26	19.02/24	18.11/25	18.08/26	18.05/27	18.02/25	17.11/26	17.08/27	17.05/28	17.02/26	16.11/27	16.08/28	16.05/29	16.02/28
영업활동	1,241	1,269	1,544	1,692	1,831	1,915	1,841	2,016	1,823	1,552	1,175	995	1,128	1,213	1,301	1,177	1,151	1,189	1,323	1,468	2,006	1,957	1,920	1,843	1,276	1,291	1,238	1,126	868	795	913	954	1,166	1,049	980	1,170	1,367	1,449	1,492	1,259	1,503
투자활동	286	291	246	-542	-537	-537	-523	-375	-390	-377	-370	-355	-352	-373	-403	-435	-401	-314	-352	-340	-376	-384	-189	-154	78	-4	-5,235	-5,166	-5,379	-5,413	-576	-576	-796	-700	-595	-184	-18	2,515	2,625	2,127	2,083
재무활동	-1,526	-1,553	-1,221	-1,158	-1,321	-1,399	-1,280	-1,657	-1,427	-1,158	-784	-632	-786	-872	-898	-738	-753	-873	-1,345	-1,610	-1,649	-1,699	-1,359	-1,370	-1,540	-1,538	3,989	4,150	4,667	4,980	-509	-507	-930	-1,719	-939	-1,569	-1,167	-2,647	-3,459	-2,733	-3,216
환율변동	4	2	0.60	-2	-3	-5	-3	1.20	3	5	5	2	1.10	2	-0.50	-1.30	2	-2	2	8	0.80	3	2	-2	3	0.70	-2	-0.70	-6	-5	-4	6	10	12	10	-0.20	-1.10	-3	-0.40	-2	-4
현금의증감	6	9	569	-10	-29	-24	37	-16	8	23	25	11	-9	-29	-0.60	3	-2	-0.30	-371	-474	-18	-124	374	317	-183	-250	-10	109	149	358	-177	-123	-551	-1,359	-543	-583	181	1,314	658	651	365
자본적지출	-361	-354	-394	-386	-379	-387	-377	-387	-404	-387	-379	-359	-362	-383	-415	-444	-455	-471	-512	-504	-495	-459	-395	-356	-370	-393	-367	-331	-293	-243	-274	-244	-251	-238	-211	-229	-236	-255	-209	-242	-163
잉여현금	880	915	1,150	1,306	1,451	1,529	1,464	1,628	1,420	1,166	796	636	766	830	887	733	696	718	811	964	1,512	1,498	1,525	1,487	906	898	871	795	576	553	639	711	915	810	769	941	1,131	1,195	1,283	1,017	1,340

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수