| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 2,330 | 2,326 | 2,317 | 2,303 | 2,271 | 2,226 | 2,162 | 2,088 | 2,016 | 1,956 | 1,902 | 1,869 | 1,851 | 1,831 | 1,832 | 1,837 | 1,846 | 1,861 | 1,856 | 1,840 | 1,797 | 1,731 | 1,669 | 1,608 | 1,560 | 1,524 | 1,489 | 1,446 | 1,399 | 1,344 | 1,286 | 1,230 | 1,182 | 1,143 | 1,110 | 1,079 | 1,042 | 1,004 | 969 | 931 | 894 |
| 매출원가 | 650 | 665 | 688 | 682 | 715 | 863 | 888 | 927 | 925 | 855 | 807 | 769 | 761 | 651 | 528 | 421 | 229 | 49 | 47 | 114 | 93 | 262 | 595 | 527 | 574 | 449 | 107 | 97 | 90 | 75 | 83 | 125 | 135 | 154 | 152 | 119 | 117 | 114 | 116 | 104 | 96 |
| 매출총이익 | 1,680 | 1,661 | 1,629 | 1,621 | 1,556 | 1,362 | 1,274 | 1,161 | 1,091 | 1,102 | 1,095 | 1,100 | 1,090 | 1,180 | 1,305 | 1,416 | 1,617 | 1,812 | 1,809 | 1,727 | 1,704 | 1,470 | 1,075 | 1,081 | 986 | 1,075 | 1,383 | 1,349 | 1,309 | 1,269 | 1,203 | 1,105 | 1,047 | 989 | 958 | 960 | 925 | 890 | 853 | 827 | 798 |
| 판매관리비 | 584 | 606 | 600 | 559 | 542 | 511 | 502 | 494 | 475 | 468 | 459 | 449 | 441 | 441 | 426 | 427 | 420 | 374 | 384 | 364 | 348 | 359 | 326 | 325 | 326 | 326 | 329 | 320 | 310 | 298 | 291 | 282 | 273 | 264 | 254 | 243 | 237 | 230 | 224 | 219 | 214 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 1,095 | 1,055 | 1,030 | 1,062 | 1,014 | 828 | 749 | 643 | 592 | 634 | 636 | 651 | 648 | 739 | 878 | 989 | 1,197 | 1,438 | 1,425 | 1,363 | 1,356 | 1,111 | 749 | 756 | 660 | 749 | 1,054 | 1,029 | 999 | 971 | 912 | 823 | 774 | 724 | 704 | 717 | 688 | 660 | 629 | 608 | 585 |
| EBITDA | 1,120 | 1,081 | 1,055 | 1,088 | 1,041 | 854 | 777 | 669 | 618 | 659 | 661 | 678 | 674 | 764 | 904 | 1,015 | 1,224 | 1,464 | 1,451 | 1,389 | 1,382 | 1,135 | 765 | 770 | 674 | 763 | 1,075 | 1,051 | 1,021 | 991 | 931 | 841 | 791 | 741 | 720 | 733 | 704 | 676 | 644 | 623 | 600 |
| 영업외이익 | 0 | 0 | -1.20 | -1.20 | -1.20 | -1.20 | 0 | -2 | -2 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | -9 | -9 | -9 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 법인세 | 148 | 145 | 142 | 147 | 134 | 95 | 82 | 64 | 62 | 76 | 82 | 94 | 104 | 133 | 176 | 207 | 254 | 311 | 303 | 285 | 279 | 220 | 129 | 132 | 109 | 129 | 200 | 196 | 189 | 185 | 181 | 77 | 89 | 100 | 114 | 222 | 214 | 205 | 198 | 190 | 184 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 502 | 453 | 424 | 454 | 424 | 290 | 248 | 190 | 182 | 251 | 286 | 320 | 336 | 421 | 536 | 626 | 789 | 971 | 958 | 907 | 899 | 707 | 421 | 417 | 340 | 408 | 656 | 646 | 632 | 618 | 574 | 599 | 549 | 497 | 470 | 381 | 366 | 352 | 333 | 325 | 313 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 492 | 551 | 501 | 499 | 564 | 1,121 | 845 | 716 | 518 | 568 | 471 | 438 | 412 | 488 | 418 | 395 | 431 | 499 | 434 | 442 | 861 | 584 | 396 | 401 | 391 | 434 | 518 | 355 | 349 | 459 | 329 | 543 | 394 | 380 | 264 | 279 | 341 | 328 | 239 | 239 | 392 |
| 투자자산 | 8,076 | 8,066 | 8,015 | 8,084 | 8,109 | 8,087 | 7,957 | 7,895 | 7,654 | 7,446 | 7,049 | 6,867 | 6,692 | 6,577 | 6,370 | 6,380 | 6,390 | 6,390 | 6,398 | 6,650 | 6,837 | 6,943 | 6,854 | 6,932 | 6,818 | 6,682 | 6,745 | 6,624 | 6,446 | 6,206 | 5,822 | 5,614 | 5,399 | 5,101 | 4,666 | 4,498 | 4,330 | 4,183 | 3,932 | 3,811 | 3,582 |
| 매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 14 | 13 | 13 | 13 | 13 | 14 | 15 | 15 | 16 | 45 | 47 | 47 | 49 | 50 | 51 | 52 | 54 | 57 | 57 | 58 | 58 | 58 | 59 | 61 | 62 | 62 | 60 | 59 | 53 | 43 | 40 | 39 | 23 | 20 | 21 | 20 | 20 | 20 | 18 | 18 | 19 |
| 무형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세자산 | 8 | 29 | 67 | 10 | 9 | 6 | 4 | 26 | 40 | 11 | 4 | 14 | 14 | 11 | 9 | 29 | 52 | 53 | 109 | 25 | 18 | 98 | 147 | 9 | 36 | 60 | 66 | 11 | 22 | 8 | 8 | 20 | 26 | 3 | 2 | 6 | 8 | 3 | 2 | 5 | 10 |
| 기타자산 | 32 | 35 | 36 | 35 | 29 | 30 | 34 | 30 | 28 | 28 | 40 | 31 | 39 | 29 | 57 | 36 | 52 | 40 | 52 | 24 | 28 | 23 | 32 | 19 | 30 | 22 | 35 | 24 | 40 | 34 | 38 | 28 | 33 | 30 | 33 | 25 | 28 | 23 | 26 | 20 | 22 |
| 자산총계 | 8,623 | 8,695 | 8,632 | 8,641 | 8,725 | 9,258 | 8,855 | 8,683 | 8,255 | 8,097 | 7,610 | 7,397 | 7,206 | 7,155 | 6,905 | 6,892 | 6,979 | 7,038 | 7,051 | 7,199 | 7,801 | 7,707 | 7,489 | 7,422 | 7,338 | 7,260 | 7,423 | 7,071 | 6,909 | 6,750 | 6,237 | 6,244 | 5,874 | 5,534 | 4,986 | 4,827 | 4,728 | 4,557 | 4,218 | 4,093 | 4,024 |
| 매입채무등 | 394 | 415 | 400 | 383 | 379 | 377 | 316 | 364 | 344 | 343 | 319 | 284 | 263 | 257 | 261 | 239 | 226 | 225 | 175 | 251 | 226 | 217 | 187 | 187 | 181 | 171 | 206 | 185 | 203 | 192 | 186 | 168 | 173 | 169 | 152 | 141 | 140 | 141 | 144 | 134 | 142 |
| 차입금 | 6,286 | 6,409 | 6,354 | 6,369 | 6,471 | 6,705 | 6,353 | 6,249 | 5,947 | 5,612 | 5,068 | 4,941 | 4,747 | 4,721 | 4,591 | 4,626 | 4,792 | 4,739 | 4,616 | 4,607 | 4,780 | 4,716 | 4,609 | 4,619 | 4,799 | 4,838 | 4,539 | 4,232 | 4,223 | 4,231 | 3,821 | 3,877 | 3,666 | 3,446 | 3,071 | 3,001 | 3,014 | 2,905 | 2,604 | 2,510 | 2,538 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 354 | 357 | 354 | 310 | 320 | 465 | 436 | 423 | 410 | 491 | 470 | 471 | 449 | 454 | 429 | 438 | 441 | 446 | 435 | 387 | 402 | 404 | 391 | 307 | 292 | 285 | 323 | 271 | 267 | 278 | 239 | 236 | 226 | 262 | 227 | 334 | 325 | 346 | 297 | 283 | 266 |
| 예수부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 부채총계 | 7,034 | 7,181 | 7,108 | 7,062 | 7,170 | 7,547 | 7,105 | 7,037 | 6,701 | 6,445 | 5,857 | 5,696 | 5,459 | 5,432 | 5,281 | 5,303 | 5,458 | 5,410 | 5,227 | 5,245 | 5,408 | 5,337 | 5,187 | 5,113 | 5,273 | 5,294 | 5,068 | 4,688 | 4,693 | 4,701 | 4,247 | 4,281 | 4,065 | 3,877 | 3,450 | 3,475 | 3,480 | 3,393 | 3,044 | 2,927 | 2,946 |
| 자본금+ 자본잉여금 |
508 | 430 | 404 | 393 | 370 | 352 | 336 | 325 | 314 | 303 | 279 | 272 | 262 | 252 | 246 | 236 | 226 | 212 | 197 | 166 | 151 | 162 | 163 | 161 | 159 | 158 | 158 | 156 | 154 | 153 | 155 | 152 | 150 | 148 | 146 | 139 | 136 | 133 | 132 | 130 | 128 |
| 이익잉여금 | 1,081 | 1,084 | 1,119 | 1,185 | 1,184 | 1,359 | 1,415 | 1,321 | 1,242 | 1,350 | 1,476 | 1,432 | 1,488 | 1,473 | 1,381 | 1,357 | 1,296 | 1,419 | 1,627 | 1,787 | 2,241 | 2,207 | 2,139 | 2,146 | 1,904 | 1,808 | 2,197 | 2,226 | 2,061 | 1,896 | 1,836 | 1,811 | 1,660 | 1,509 | 1,390 | 1,213 | 1,113 | 1,031 | 1,042 | 1,035 | 950 |
| 기타포괄익 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | -1 | -1 | -1 | -3 | -3 | -2 | -3 | -3 | -2 | -2 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 자본총계 | 1,589 | 1,514 | 1,524 | 1,579 | 1,555 | 1,711 | 1,750 | 1,647 | 1,555 | 1,652 | 1,754 | 1,701 | 1,747 | 1,723 | 1,624 | 1,589 | 1,520 | 1,629 | 1,824 | 1,954 | 2,393 | 2,370 | 2,303 | 2,309 | 2,065 | 1,966 | 2,355 | 2,383 | 2,215 | 2,049 | 1,991 | 1,963 | 1,810 | 1,657 | 1,536 | 1,352 | 1,248 | 1,164 | 1,174 | 1,166 | 1,078 |
| 주식수(만주) | 1,073 | 1,095 | 1,165 | 1,147 | 1,177 | 1,227 | 1,246 | 1,241 | 1,228 | 1,264 | 1,301 | 1,303 | 1,309 | 1,307 | 1,362 | 1,336 | 1,351 | 1,434 | 1,610 | 1,582 | 1,679 | 1,709 | 1,793 | 1,784 | 1,784 | 1,818 | 1,897 | 1,895 | 1,894 | 1,900 | 1,953 | 1,947 | 1,947 | 1,947 | 1,955 | 1,941 | 1,946 | 1,977 | 2,041 | 2,038 | 2,038 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,225 | 1,055 | 1,055 | 1,092 | 1,110 | 1,174 | 1,138 | 1,143 | 1,139 | 1,217 | 1,204 | 1,179 | 1,192 | 1,159 | 1,239 | 1,083 | 1,027 | 1,120 | 1,069 | 1,141 | 1,147 | 1,079 | 985 | 987 | 918 | 814 | 812 | 811 | 795 | 726 | 704 | 652 | 615 | 612 | 566 | 558 | 540 | 577 | 507 | 467 | 443 |
| 투자활동 | -552 | -575 | -674 | -801 | -1,097 | -1,429 | -1,721 | -1,879 | -1,815 | -1,657 | -1,417 | -1,193 | -1,006 | -786 | -461 | -116 | 249 | 531 | 437 | 199 | -80 | -490 | -674 | -809 | -928 | -918 | -1,024 | -1,101 | -1,143 | -1,180 | -1,238 | -1,242 | -1,191 | -1,058 | -872 | -726 | -783 | -808 | -878 | -939 | -822 |
| 재무활동 | -745 | -1,050 | -725 | -508 | 33 | 808 | 957 | 1,014 | 782 | 519 | 266 | 57 | -205 | -383 | -795 | -1,014 | -1,706 | -1,737 | -1,469 | -1,298 | -598 | -439 | -433 | -132 | 53 | 79 | 400 | 101 | 303 | 533 | 600 | 854 | 628 | 498 | 330 | 273 | 259 | 382 | 437 | 343 | 536 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -72 | -569 | -344 | -218 | 46 | 553 | 374 | 278 | 106 | 80 | 53 | 43 | -19 | -11 | -17 | -47 | -430 | -86 | 38 | 42 | 470 | 150 | -122 | 46 | 43 | -25 | 188 | -189 | -45 | 79 | 66 | 265 | 53 | 52 | 25 | 105 | 15 | 151 | 66 | -129 | 157 |
| 자본적지출 | -4 | -3 | -2 | -2 | -2 | 1.40 | 1.40 | 0.40 | 0.90 | -3 | -4 | -4 | -5 | -2 | -3 | -3 | -6 | -9 | -8 | -7 | -5 | -5 | -9 | -11 | -17 | -27 | -27 | -27 | -36 | -29 | -25 | -24 | -9 | -6 | -8 | -9 | -8 | -7 | -6 | -4 | -5 |
| 잉여현금 | 1,221 | 1,053 | 1,053 | 1,090 | 1,108 | 1,176 | 1,139 | 1,143 | 1,140 | 1,214 | 1,200 | 1,176 | 1,188 | 1,157 | 1,236 | 1,080 | 1,021 | 1,112 | 1,062 | 1,134 | 1,142 | 1,074 | 977 | 976 | 901 | 787 | 786 | 784 | 758 | 698 | 679 | 629 | 607 | 605 | 558 | 550 | 532 | 570 | 502 | 463 | 439 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.