바오준 BZUN(BAOZUN INC) | 재무제표

바오준

BZUN

NASDAQ

3.14

+ 0.12 (+3.81%) 26.08/28 00:00, USD

최근 실적발표 26. 08/27

연환산 연간 분기

손익계산서 * 단위 : 백만위안(CNY)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	10,452	10,262	9,945	9,768	9,668	9,507	9,422	9,208	8,975	8,904	8,812	8,585	8,502	8,304	8,401	9,020	9,178	9,360	9,396	9,570	9,500	9,348	8,852	8,289	7,963	7,515	7,278	6,696	6,304	5,759	5,393	4,756	4,536	4,265	4,149	3,856	3,715	3,527	3,390	3,134	2,972
매출원가	2,695	2,724	2,576	2,564	2,596	2,534	2,474	2,438	2,366	2,391	2,409	2,315	2,238	2,165	2,256	2,656	2,838	3,050	3,277	3,520	3,597	3,558	3,326	3,097	2,952	2,856	2,774	2,507	2,379	2,165	2,035	1,875	1,881	1,858	1,917	1,966	1,979	1,950	1,922	1,913	1,890
매출총이익	7,758	7,539	7,369	7,204	7,073	6,973	6,948	6,770	6,609	6,513	6,403	6,270	6,264	6,139	6,145	6,364	6,340	6,310	6,120	6,050	5,903	5,790	5,525	5,192	5,011	4,659	4,504	4,189	3,924	3,594	3,358	2,881	2,655	2,408	2,231	1,890	1,736	1,577	1,468	1,221	1,082
판매관리비	4,876	4,686	4,599	4,422	4,343	4,198	4,100	3,988	3,863	3,802	3,685	3,443	3,291	3,095	3,046	3,219	3,246	3,232	3,076	2,834	2,659	2,489	2,355	2,259	2,202	2,091	2,031	1,903	1,750	1,597	1,494	1,283	1,193	1,091	1,027	924	846	797	747	661	601
연구개발비	471	472	463	493	518	534	550	544	524	523	505	477	454	438	428	442	458	461	448	432	420	407	410	408	401	401	393	368	344	307	269	230	196	162	141	125	113	103	96	86	77
영업이익	214	141	57	-46	-135	-144	-115	-182	-203	-221	-206	-89	21	34	33	-87	-217	-87	7	304	545	599	559	454	425	351	384	417	401	373	356	302	290	269	256	144	139	101	90	29	5
EBITDA	0	0	34	0	0	0	119	0	40	0	27	0	0	0	-373	0	0	0	99	0	0	0	772	0	0	0	534	0	0	0	420	0	0	0	318	0	0	0	139	0	0
영업외이익	-273	-261	-244	-66	9	11	-11	-15	-9	17	-19	-358	-509	-575	-603	-219	-205	-146	-115	-92	39	24	61	35	34	37	30	23	9	-4	-8	-0.36	3	8	11	13	13	13	13	17	21
법인세	38	26	10	48	17	7	21	-2	19	17	12	22	24	25	26	13	15	47	55	129	142	136	128	90	84	67	71	65	60	64	65	62	62	56	54	32	30	21	17	7	-0.18
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-136	-186	-242	-204	-185	-182	-185	-234	-272	-262	-278	-514	-557	-614	-653	-377	-501	-343	-220	28	385	425	426	328	302	250	281	329	319	289	270	228	220	213	209	124	121	93	87	39	26

재무상태표 * 단위 : 백만위안(CNY)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,284	1,244	1,048	1,257	1,328	1,416	1,644	1,392	1,697	2,299	2,352	2,212	1,749	1,596	2,246	2,299	3,137	3,376	4,700	1,935	3,569	2,995	3,731	4,273	1,766	1,263	1,527	1,284	1,601	675	513	570	736	639	294	250	627	641	968	688	775
단기투자	1,615	1,703	1,747	1,408	1,374	1,104	1,272	1,263	1,156	647	721	719	1,464	1,305	895	600	0	0	0	816	965	1,475	1,449	418	724	713	844	1,068	1,087	55	57	55	159	176	313	363	298	251	40	10	10
매출채권등	2,417	2,495	2,546	2,216	2,336	2,415	2,445	2,227	2,208	2,065	2,583	2,148	2,201	2,147	2,759	2,355	2,474	2,288	2,858	2,412	2,281	2,085	2,515	2,077	1,773	1,830	2,035	1,694	1,444	1,572	1,746	1,336	1,167	993	1,263	881	718	641	739	541	517
재고자산	817	858	879	1,118	956	1,137	1,117	1,388	1,131	1,084	1,045	1,131	1,018	1,135	943	865	900	1,046	1,074	1,098	992	887	1,026	1,041	912	834	897	854	668	567	650	621	458	366	382	413	344	293	312	357	348
장기투자	472	479	489	556	499	431	342	366	365	347	359	299	304	323	270	258	282	282	331	353	455	345	53	268	268	261	247	40	40	34	103	40	40	40	24	30	32	33	33	20	20
유형자산	1,315	1,358	1,410	1,511	1,467	1,525	1,590	1,653	1,673	1,774	1,921	1,942	1,968	1,908	1,541	1,597	1,723	1,757	1,748	1,664	1,398	1,155	955	883	785	819	856	867	849	849	403	391	355	332	331	330	117	106	101	95	79
무형자산	627	626	634	653	736	744	757	757	758	648	657	693	696	676	687	708	814	818	834	843	558	305	201	192	197	204	207	204	195	195	189	161	141	132	124	112	32	29	27	25	22
이연세자산	278	286	284	239	235	234	235	213	199	204	201	205	203	163	163	116	114	114	114	51	52	54	55	56	55	55	54	39	38	38	38	16	16	16	16	13	13	12	12	14	14
기타자산	746	798	653	832	690	713	806	763	757	760	636	650	677	692	620	585	635	724	661	601	575	442	490	529	417	370	429	296	308	300	316	276	188	143	233	128	191	191	135	96	95
자산총계	9,571	9,846	9,691	9,790	9,621	9,719	10,207	10,023	9,944	9,829	10,474	10,000	10,281	9,946	10,122	9,382	10,078	10,405	12,319	9,772	10,845	9,742	10,475	9,736	6,898	6,348	7,097	6,347	6,230	4,286	4,016	3,467	3,260	2,837	2,979	2,519	2,375	2,197	2,368	1,847	1,880
매입채무등	453	547	466	650	348	408	621	649	440	455	564	536	427	444	475	253	400	297	494	305	515	324	422	284	413	523	877	402	563	467	886	490	495	485	584	283	475	457	526	379	497
차입금	2,122	2,298	2,272	2,403	2,370	2,417	2,523	2,516	2,506	2,483	2,754	2,447	2,558	2,423	2,413	2,257	2,492	2,832	3,980	3,141	3,217	2,523	2,799	3,019	2,924	2,699	2,947	3,148	2,792	1,210	532	686	512	210	220	357	76	0	115	60	17
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	62	51	58	37	35	31	59	35	47	36	44	47	55	47	75	30	47	72	180	61	58	17	75	35	40	13	85	37	34	48	66	25	21	17	34	20	20	23	16	12	12
기타부채	1,419	1,472	1,403	1,178	1,201	1,163	1,223	1,081	1,083	1,031	1,261	1,123	1,583	1,423	1,483	903	1,104	956	1,184	876	747	705	1,036	705	750	490	588	340	477	321	337	277	308	278	315	183	170	119	139	150	138
부채총계	4,056	4,368	4,200	4,268	3,955	4,019	4,426	4,281	4,075	4,005	4,623	4,153	4,622	4,337	4,446	3,444	4,043	4,157	5,838	4,383	4,537	3,569	4,332	4,042	4,127	3,726	4,497	3,926	3,865	2,046	1,821	1,478	1,335	991	1,153	843	741	600	796	600	665
자본금+ 자본잉여금	4,558	4,553	4,549	4,551	4,544	4,547	4,551	4,573	4,588	4,597	4,571	4,544	4,336	4,313	4,296	4,273	4,265	4,479	4,573	4,795	5,207	5,231	5,208	4,907	2,064	2,038	2,015	1,994	1,974	1,923	1,904	1,886	1,865	1,843	1,824	1,810	1,796	1,781	1,762	1,513	1,502
이익잉여금	-924	-941	-934	-896	-789	-755	-692	-692	-604	-573	-507	-458	-332	-312	-228	56	225	303	425	493	1,033	953	952	713	648	528	526	385	346	279	245	56	27	-10	-25	-172	-193	-223	-234	-295	-315
기타포괄익	5	16	27	42	33	47	55	30	50	44	32	56	47	8	16	55	-28	-109	-103	-79	-76	-43	-49	43	27	25	28	20	23	20	29	28	17	-5	10	20	31	39	44	29	28
자본총계	3,638	3,627	3,643	3,697	3,788	3,839	3,914	3,911	4,034	4,068	4,097	4,142	4,052	4,009	4,084	4,384	4,462	4,673	4,896	5,209	6,164	6,141	6,111	5,663	2,739	2,591	2,569	2,399	2,343	2,222	2,178	1,971	1,908	1,828	1,809	1,659	1,634	1,597	1,572	1,247	1,215
주식수(만주)	17,431	17,431	17,348	17,343	17,331	17,335	17,967	17,828	18,189	18,163	17,854	17,875	17,796	17,678	18,327	17,616	18,474	19,614	21,637	21,933	22,500	22,473	19,098	18,090	17,647	17,576	17,893	17,434	17,378	17,283	16,988	17,094	17,028	16,685	16,211	16,320	16,118	15,951	14,993	14,948	14,868

현금흐름표 * 단위 : 백만위안(CNY)

	25.12/31	24.12/31	24.06/30	23.12/31	22.12/31	21.12/31	20.12/31	19.12/31	18.12/31	17.12/31	16.12/31
영업활동	420	101	112	448	383	-96	310	301	-99	-169	13
투자활동	-899	-818	-60	-340	-1,307	376	-616	-1,133	38	-639	-117
재무활동	-107	-20	-112	-8	-1,650	750	2,667	1,777	331	168	211
환율변동	-10	28	9	7	120	-61	-156	-0.88	19	-34	25
현금의증감	-586	-736	-61	100	-2,574	1,030	2,360	945	270	-641	107
자본적지출	-107	-132	-135	-165	-207	-286	-111	-91	-123	-313	-76
잉여현금	314	-31	-24	283	176	-382	199	210	-222	-482	-63

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만위안(CNY)

재무상태표 * 단위 : 백만위안(CNY)

현금흐름표 * 단위 : 백만위안(CNY)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수