칸준 BZ(KANZHUN LTD) | 재무제표

칸준

NASDAQ

16.10

+ 0.37 (+2.35%) 26.10/12, USD

최근 실적발표 26. 08/26

연환산 연간 분기

손익계산서 * 단위 : 백만위안(CNY)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	19.12/31
매출액	8,709	8,413	8,268	8,013	7,761	7,575	7,356	7,112	6,807	6,378	5,952	5,454	5,026	4,651	4,511	4,519	4,553	4,608	4,259	3,814	3,192	2,450	1,944	999
매출원가	1,228	1,223	1,235	1,240	1,246	1,255	1,240	1,201	1,154	1,108	1,060	987	921	825	755	702	656	625	555	484	398	309	240	138
매출총이익	7,482	7,190	7,032	6,773	6,515	6,320	6,116	5,911	5,653	5,270	4,892	4,467	4,105	3,826	3,756	3,817	3,896	3,983	3,704	3,329	2,794	2,141	1,704	861
판매관리비	2,929	2,860	2,893	2,950	2,998	3,074	3,167	3,123	2,991	2,859	2,803	3,074	2,951	2,836	2,721	2,284	2,270	3,912	3,934	4,388	4,199	2,423	2,145	1,050
연구개발비	1,668	1,654	1,654	1,688	1,744	1,772	1,816	1,806	1,756	1,678	1,544	1,407	1,283	1,225	1,183	1,088	1,007	949	822	775	705	572	513	326
영업이익	2,860	2,648	2,464	2,159	1,802	1,509	1,173	1,015	945	762	581	18	-105	-204	-130	464	637	-860	-1,036	-1,821	-2,097	-844	-945	-512
EBITDA	0	0	4,060	0	0	0	2,537	0	0	0	1,650	0	0	0	404	0	913	0	-822	0	0	0	-834	-445
영업외이익	2,929	1,459	781	768	677	673	677	676	672	668	641	606	511	375	247	132	36	25	25	17	11	5	3	10
법인세	1,186	733	510	436	326	324	266	224	194	118	123	41	37	19	10	71	74	72	60	30	0	0	0	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	4,603	3,374	2,735	2,491	2,153	1,858	1,585	1,466	1,424	1,312	1,099	583	369	152	107	525	600	-907	-1,071	-1,834	-2,086	-839	-942	-502

재무상태표 * 단위 : 백만위안(CNY)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31
현금성자산	2,580	3,352	4,105	4,698	3,160	2,790	2,553	2,816	3,472	2,747	2,473	2,445	2,741	6,255	9,752	11,159	12,174	11,357	11,342	10,756	11,089	4,101	3,998	0	0	0	407
단기투자	18,364	17,146	15,840	14,516	12,862	11,995	12,128	11,783	10,810	9,154	10,437	10,355	10,050	7,202	3,458	2,764	812	1,069	885	1,185	620	550	536	0	0	0	1,142
매출채권등	64	48	42	42	42	48	48	38	35	32	21	23	25	24	16	15	12	11	8	8	12	19	48	0	0	0	40
재고자산	2	2	2	3	3	3	3	3	3	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	3,672	3,248	2,681	2,515	2,607	2,607	1,915	1,236	1,713	3,578	2,473	2,405	1,952	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,488	1,276	1,406	1,591	1,709	1,850	2,037	2,162	2,318	2,238	2,076	1,443	1,159	1,029	981	861	850	712	678	530	421	376	335	0	0	0	171
무형자산	98	103	107	112	241	250	259	268	277	286	14	14	15	15	16	0.39	0.41	0.44	0.46	0.48	0.50	0.53	0.55	0	0	0	0.64
이연세자산	15	19	18	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	592	440	365	679	561	845	368	507	535	679	447	639	441	480	605	553	525	587	729	607	267	272	165	0	0	0	119
자산총계	26,876	25,633	24,568	24,157	21,184	20,388	19,311	18,813	19,165	18,717	17,940	17,324	16,383	15,005	14,827	15,353	14,373	13,735	13,642	13,086	12,409	5,319	5,083	0	0	0	1,879
매입채무등	315	136	120	79	97	93	111	81	171	465	629	341	173	109	185	52	135	105	53	473	475	426	42	0	0	0	336
차입금	216	124	158	166	199	241	302	359	397	257	280	245	267	275	295	314	312	292	311	258	182	155	136	0	0	0	95
이연수익	3,548	3,561	3,236	3,203	3,301	3,341	3,085	3,072	3,175	3,141	2,794	2,594	2,565	2,433	2,061	2,039	1,979	2,112	1,959	1,880	1,870	1,594	1,200	0	0	0	615
이연세부채	571	189	52	45	40	34	34	23	26	29	28	26	26	27	11	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	1,177	1,083	921	1,379	709	822	816	645	615	711	779	593	520	393	633	639	579	457	645	0	0	0	418	0	0	0	0
부채총계	5,827	5,093	4,487	4,871	4,347	4,531	4,348	4,180	4,383	4,602	4,511	3,799	3,551	3,237	3,186	3,044	3,006	2,967	2,968	2,611	2,527	2,175	1,796	0	0	0	1,046
자본금+ 자본잉여금	21,048	20,541	18,857	19,285	16,837	15,127	14,730	14,634	14,781	14,115	15,022	13,525	14,977	14,766	14,532	14,814	14,699	14,775	14,625	14,483	14,217	367	452	0	0	0	0
이익잉여금	0	0	1,224	0	0	-400	-918	0	0	0	-2,492	0	-3,244	-3,554	-3,586	-3,401	-3,613	-3,705	-3,693	-3,926	-4,212	-2,798	-2,622	0	0	0	-1,680
기타포괄익	0	0	0	0	0	1,040	1,055	0	0	0	899	0	1,099	555	695	896	281	-302	-258	-82	-123	-104	-130	0	0	0	19
자본총계	21,048	20,541	20,081	19,285	16,837	15,768	14,867	14,634	14,781	14,115	13,429	13,525	12,832	11,767	11,641	12,309	11,367	10,768	10,674	10,475	9,882	-2,536	-2,300	0	0	0	-1,661
주식수(만주)	92,560	94,809	92,699	94,939	90,688	89,558	90,922	90,684	92,405	90,730	90,273	89,971	90,011	90,740	91,214	91,576	91,234	86,963	52,934	42,060	15,836	13,625	11,117	10,914	10,730	10,730	10,711

현금흐름표 * 단위 : 백만위안(CNY)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	19.12/31
영업활동	4,632	4,739	4,552	4,185	3,823	3,640	3,542	3,513	3,513	3,409	3,047	2,276	1,830	1,253	1,003	1,382	1,286	1,770	1,641	1,559	1,526	841	396	-106
투자활동	-4,966	-5,482	-4,608	-3,893	-2,924	-2,172	-2,017	-1,783	-2,144	-6,499	-9,939	-10,175	-11,109	-6,536	-2,817	-1,887	-532	-769	-602	-1,136	-758	-680	467	-1,224
재무활동	-153	1,381	1,655	1,591	-1,216	-1,442	-1,461	-1,382	-672	-567	-417	-603	-512	-633	-669	-20	-69	6,453	6,431	8,164	8,246	1,821	2,882	993
환율변동	-92	-77	-47	-0.22	4	17	15	24	35	151	30	-212	358	813	893	927	401	-198	-127	-52	-173	-157	-154	43
현금의증감	-579	561	1,552	1,882	-313	43	80	372	732	-3,507	-7,279	-8,714	-9,433	-5,102	-1,590	402	1,085	7,255	7,344	8,535	8,841	1,825	3,591	-293
자본적지출	-69	-69	-69	-856	-856	-856	-856	-1,382	-1,382	-1,382	-949	-340	-340	-340	-340	-96	-178	-260	-260	-302	-220	-138	-138	-64
잉여현금	4,564	4,671	4,484	3,329	2,967	2,784	2,687	2,131	2,131	2,027	2,098	1,936	1,490	913	663	1,286	1,107	1,510	1,382	1,257	1,306	702	258	-170

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만위안(CNY)

재무상태표 * 단위 : 백만위안(CNY)

현금흐름표 * 단위 : 백만위안(CNY)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수