최근 실적발표 25. 05/14
25.03/31 | 24.12/31 | 24.06/30 | 24.03/31 | 23.12/31 | 23.06/30 | 22.12/31 | 22.06/30 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출액 | 0 | 0 | 0.13 | 0 | 0 | 2 | 1.35 | 1.35 | 1.35 | 1.19 | 0.86 | 0.52 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출총이익 | 0 | 0 | 0.13 | 0 | 0 | 2 | 1.35 | 1.35 | 1.35 | 1.19 | 0.86 | 0.52 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
판매관리비 | 0 | 6 | 7 | 0 | 8 | 11 | 13 | 23 | 31 | 36 | 33 | 26 | 23 | 15 | 11 | 10 | 9 | 9 | 8 | 7 | 6 | 5 | 7 | 9 | 9 | 8 | 5 | 3 | 2 | 0 | 0 | 0 | 1.19 |
연구개발비 | 0 | 3 | 2 | 0 | 7 | 21 | 26 | 28 | 37 | 40 | 40 | 39 | 42 | 46 | 45 | 39 | 31 | 31 | 38 | 44 | 52 | 54 | 55 | 56 | 89 | 77 | 65 | 56 | 10 | 0 | 0 | 0 | 6 |
영업이익 | 0 | -9 | -8 | 0 | -14 | -30 | -36 | -47 | -65 | -74 | -71 | -65 | -64 | -61 | -55 | -49 | -40 | -40 | -46 | -51 | -58 | -59 | -62 | -65 | -98 | -85 | -70 | -58 | -12 | 0 | 0 | 0 | -8 |
EBITDA | 0 | -11 | 0 | 0 | -21 | 0 | -33 | 0 | -60 | -70 | -68 | -62 | -61 | -57 | -52 | -46 | -38 | -37 | -43 | -48 | -55 | -56 | -57 | -58 | -92 | -80 | -67 | -58 | -12 | 0 | 0 | 0 | -7 |
영업외이익 | 0 | -10 | -15 | 0 | -15 | 2 | 3 | 5 | 4 | 5 | 3 | 3 | 3 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 5 | 7 | 6 | 5 | 2 | 0.68 | 0.36 | 0 | 0 | 0 | 0.06 |
법인세 | 0 | 0.10 | 0.10 | 0 | 0.09 | -0.14 | 0.16 | 4 | 4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
중단손익 | 0 | -8 | -8 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
순이익 | 0 | -11 | -16 | 0 | -21 | -28 | -33 | -46 | -64 | -72 | -68 | -62 | -61 | -57 | -52 | -47 | -38 | -38 | -44 | -49 | -55 | -56 | -57 | -58 | -92 | -80 | -67 | -58 | -12 | 0 | 0 | 0 | -8 |
25.03/31 | 24.12/31 | 24.06/30 | 24.03/31 | 23.12/31 | 23.06/30 | 22.12/31 | 22.06/30 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 7 | 3 | 8 | 0 | 15 | 23 | 34 | 31 | 42 | 63 | 51 | 91 | 110 | 31 | 38 | 25 | 36 | 25 | 0.67 | 2 | 4 | 0 | 19 | 18 | 27 | 38 | 49 | 55 | 12 | 0 | 0 | 0 | 11 |
단기투자 | 2 | 0 | 6 | 0 | 0 | 2 | 3 | 21 | 31 | 28 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출채권등 | 0.28 | 0.24 | 0.28 | 0 | 0.29 | 0.44 | 0.49 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 1.12 | 1.45 | 2 | 0 | 2 | 1.46 | 2 | 2 | 1.28 | 0.92 | 0.80 | 0 | 0 | 0 | 0.09 |
재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
유형자산 | 0.71 | 0.75 | 6 | 0 | 1.05 | 7 | 7 | 8 | 3 | 2 | 1.30 | 1.43 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 0.28 | 0 | 0.12 | 0.12 | 0.12 | 0.13 | 0.09 | 0.09 | 0.08 | 0 | 0 | 0 | 0.03 |
무형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타자산 | 28 | 30 | 0.72 | 0 | 8 | 0.56 | 1.11 | 2 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 1.39 | 1.36 | 1.34 | 1.13 | 1.12 | 1.20 | 0 | 1.11 | 0.77 | 0.63 | 0.71 | 0.78 | 0.39 | 2 | 0 | 0 | 0 | 0.03 |
자산총계 | 37 | 34 | 21 | 0 | 25 | 33 | 46 | 64 | 82 | 98 | 83 | 97 | 117 | 39 | 47 | 34 | 45 | 34 | 6 | 8 | 7 | 0 | 25 | 24 | 33 | 44 | 51 | 56 | 15 | 0 | 0 | 0 | 11 |
매입채무등 | 0.36 | 0.30 | 2 | 0 | 0.56 | 2 | 1.08 | 1.16 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 3 | 2 | 10 | 9 | 10 | 0 | 3 | 4 | 3 | 1.03 | 2 | 1.02 | 0.65 | 0 | 0 | 0 | 0.73 |
차입금 | 0.55 | 0.59 | 4 | 0 | 0.85 | 4 | 5 | 5 | 4 | 4 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연수익 | 28 | 27 | 34 | 0 | 28 | 35 | 36 | 37 | 39 | 39 | 9 | 9 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타부채 | 21 | 20 | 7 | 0 | 19 | 6 | 8 | 8 | 11 | 14 | 11 | 8 | 9 | 10 | 9 | 6 | 7 | 6 | 9 | 9 | 7 | 0 | 3 | 1.41 | 1.41 | 2 | 1.18 | 0.91 | 2 | 0 | 0 | 0 | 0.58 |
부채총계 | 50 | 49 | 47 | 0 | 48 | 48 | 49 | 52 | 55 | 59 | 25 | 22 | 25 | 16 | 15 | 16 | 13 | 12 | 24 | 25 | 16 | 0 | 6 | 6 | 5 | 3 | 3 | 2 | 3 | 0 | 0 | 0 | 1.31 |
자본금+ 자본잉여금 |
374 | 373 | 372 | 0 | 368 | 369 | 369 | 368 | 370 | 371 | 369 | 368 | 366 | 284 | 277 | 251 | 247 | 223 | 177 | 171 | 171 | 0 | 170 | 156 | 151 | 148 | 141 | 134 | 44 | 0 | 0 | 0 | 29 |
이익잉여금 | -403 | -407 | -404 | 0 | -396 | -388 | -375 | -360 | -342 | -332 | -314 | -295 | -278 | -260 | -246 | -233 | -217 | -203 | -193 | -186 | -179 | 0 | -150 | -138 | -124 | -108 | -93 | -80 | -32 | 0 | 0 | 0 | -20 |
기타포괄익 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
자본총계 | -28 | -33 | -30 | 0 | -27 | -18 | -6 | 8 | 27 | 38 | 55 | 73 | 88 | 24 | 32 | 18 | 30 | 20 | -16 | -15 | -8 | 0 | 20 | 18 | 27 | 39 | 48 | 54 | 12 | 0 | 0 | 0 | 9 |
주식수(만주) | 4,031 | 3,973 | 3,907 | 3,902 | 3,899 | 3,897 | 3,909 | 3,906 | 3,902 | 3,902 | 3,901 | 3,900 | 2,998 | 3,030 | 2,792 | 2,773 | 2,464 | 2,530 | 2,309 | 2,302 | 2,266 | 2,295 | 2,239 | 2,221 | 2,086 | 2,284 | 2,173 | 1,783 | 1,608 | 1,595 | 1,575 | 1,575 | 1,517 |
25.03/31 | 24.12/31 | 24.06/30 | 24.03/31 | 23.12/31 | 23.06/30 | 22.12/31 | 22.06/30 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
영업활동 | 0 | -16 | 0 | 0 | -16 | 0 | -28 | 0 | -47 | -37 | -52 | -52 | -44 | -49 | -60 | -54 | -48 | -44 | -31 | -36 | -40 | -42 | -40 | -32 | -29 | -24 | -19 | -17 | -14 | 0 | 0 | 0 | -7 |
투자활동 | 0 | -12 | 0 | 0 | -0.10 | 0 | 18 | 0 | -20 | -16 | -25 | -0.05 | -0.05 | -0.03 | -0.02 | -0.01 | 0.00 | -0.11 | 3 | 3 | 3 | 3 | -3 | -3 | -3 | -3 | -0.05 | -0.08 | -0.06 | 0 | 0 | 0 | 0.36 |
재무활동 | 0 | 27 | 0 | 0 | 0.00 | 0 | 3 | 0 | 0.00 | 86 | 90 | 118 | 118 | 56 | 98 | 77 | 80 | 56 | 9 | 17 | 13 | 14 | 14 | -0.45 | 48 | 47 | 63 | 63 | 15 | 0 | 0 | 0 | 17 |
환율변동 | 0 | -0.03 | 0 | 0 | -0.08 | 0 | -0.76 | 0 | -0.26 | -0.34 | -0.52 | -0.40 | -0.43 | -0.21 | 0.10 | 0.27 | 0.04 | -0.17 | -0.15 | 0.02 | 0.04 | 0.29 | 0.17 | -0.16 | 0.02 | -0.05 | -0.04 | -0.09 | -0.09 | 0 | 0 | 0 | -0.03 |
현금의증감 | 0 | -2 | 0 | 0 | -17 | 0 | -7 | 0 | -68 | 33 | 13 | 66 | 74 | 6 | 37 | 23 | 32 | 67 | 37 | 39 | 32 | -25 | -30 | -36 | 16 | 20 | 43 | 46 | 0.87 | 0 | 0 | 0 | 10 |
자본적지출 | 0 | -0.22 | 0 | 0 | -0.10 | 0 | 0.68 | 0 | -3 | -0.06 | -0.06 | -0.05 | -0.05 | -0.03 | -0.02 | -0.01 | 0.00 | -0.11 | -0.20 | -0.20 | -0.21 | -0.11 | -0.07 | -0.08 | -0.08 | -0.04 | -0.05 | -0.08 | -0.06 | 0 | 0 | 0 | -0.04 |
잉여현금 | 0 | -17 | 0 | 0 | -17 | 0 | -27 | 0 | -50 | -37 | -52 | -52 | -44 | -49 | -60 | -54 | -48 | -44 | -31 | -36 | -40 | -42 | -40 | -33 | -29 | -24 | -19 | -17 | -14 | 0 | 0 | 0 | -7 |