블랙스톤모기지트러스트 BXMT(BLACKSTONE MORTGAGE TRUST INC)

블랙스톤모기지트러스트

BXMT

NYSE

13.81

-0.11 (-0.79%) 26.08/27, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	610	585	553	508	487	480	499	538	596	646	675	713	699	669	628	611	572	539	514	450	448	441	432	432	419	419	424	417	420	417	396	375	348	317	303	295	299	308	314	324	328
매출원가	442	410	283	186	188	141	97	83	93	107	119	127	124	118	110	105	98	93	88	79	79	78	78	79	77	78	78	77	78	79	75	71	65	57	55	53	54	55	56	58	58
매출총이익	168	175	270	322	299	339	402	455	503	539	556	586	575	551	518	506	474	446	426	371	369	363	354	354	342	341	346	340	342	338	322	304	283	259	248	241	245	253	258	266	271
판매관리비	55	53	52	52	53	53	54	54	53	52	51	52	53	53	52	49	47	45	43	44	44	45	46	44	43	41	39	39	37	36	36	34	33	31	30	29	29	28	28	29	27
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	207	215	218	225	242	280	342	398	449	487	505	534	522	498	466	457	427	401	383	327	325	318	308	309	299	299	307	301	305	302	286	270	250	228	218	212	216	224	230	237	244
EBITDA	98	181	182	166	31	-53	-192	-239	-153	9	252	207	280	271	252	422	402	439	420	379	385	271	138	133	118	175	305	300	304	301	285	270	249	228	218	213	220	233	238	251	253
영업외이익	-186	-107	-104	-115	-253	-359	-544	-638	-603	-478	-253	-327	-242	-227	-214	-35	-26	38	37	52	61	-47	-170	-176	-182	-124	-2	-1.43	-1.06	-0.88	-0.74	-0.73	-0.69	-0.50	-0.34	0.89	4	8	8	13	9
법인세	6	4	4	3	2	2	2	4	4	4	5	6	5	5	3	2	1.04	0.47	0.42	0.48	0.43	0.28	0.32	0.26	-0.48	-0.46	-0.51	-0.54	0.23	0.29	0.31	0.32	0.36	0.35	0.31	0.18	0.29	0.04	0.20	0.35	0.24
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	15	104	110	107	-13	-81	-204	-244	-158	5	247	201	275	267	249	420	401	439	419	379	385	271	138	133	118	176	306	300	304	301	285	269	249	227	218	213	220	233	238	250	252

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	433	549	453	378	388	669	323	322	374	414	350	421	483	516	291	272	284	309	551	211	290	280	290	427	1,260	355	150	84	81	79	106	87	107	74	103	94	68	64	76	95	182
투자자산	17,259	17,511	18,002	17,554	19,073	18,337	18,318	20,591	21,977	22,438	23,210	23,252	24,119	24,560	24,692	24,279	24,699	23,587	21,878	20,276	17,308	16,888	16,399	16,292	16,161	16,251	16,165	14,755	14,281	14,509	14,191	12,177	12,215	11,082	10,057	9,637	9,587	8,722	8,693	8,349	9,094
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,297	1,149	1,135	934	615	620	588	139	60	60	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	415	421	413	834	508	332	572	391	226	354	476	369	261	310	371	248	461	173	274	219	304	187	270	158	242	152	237	243	204	208	171	156	61	55	100	46	64	169	44	67	212
자산총계	19,404	19,630	20,003	19,700	20,584	19,957	19,802	21,443	22,637	23,266	24,036	24,043	24,863	25,386	25,354	24,799	25,443	24,069	22,703	20,706	17,902	17,355	16,959	16,877	17,663	16,758	16,552	15,082	14,565	14,796	14,467	12,419	12,382	11,211	10,259	9,777	9,719	8,955	8,813	8,511	9,488
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	15,775	15,852	16,112	15,463	16,529	15,927	15,725	17,236	18,375	18,843	19,286	19,272	20,002	20,542	20,383	19,905	20,551	19,209	17,853	16,276	13,786	13,284	12,852	12,801	13,590	12,924	12,591	11,182	10,648	11,212	10,965	8,988	9,238	8,175	7,201	7,149	7,096	6,282	6,231	5,896	6,786
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	365	360	386	639	432	341	283	346	257	258	363	278	294	283	427	209	229	190	231	159	159	167	202	172	177	160	176	140	141	132	128	123	116	110	141	102	117	177	88	110	193
부채총계	16,139	16,212	16,499	16,102	16,961	16,269	16,008	17,583	18,632	19,101	19,649	19,550	20,296	20,825	20,810	20,115	20,780	19,399	18,085	16,435	13,945	13,451	13,055	12,973	13,767	13,084	12,767	11,322	10,789	11,345	11,093	9,111	9,354	8,285	7,341	7,251	7,213	6,459	6,319	6,006	6,979
자본금+ 자본잉여금	5,443	5,438	5,432	5,487	5,496	5,488	5,512	5,523	5,526	5,518	5,509	5,501	5,494	5,485	5,478	5,469	5,442	5,433	5,375	5,041	4,721	4,712	4,704	4,695	4,687	4,380	4,372	4,364	4,356	4,041	3,968	3,900	3,625	3,516	3,508	3,110	3,103	3,097	3,091	3,086	3,080
이익잉여금	-2,192	-2,031	-1,945	-1,906	-1,889	-1,815	-1,734	-1,690	-1,552	-1,383	-1,151	-1,041	-963	-958	-969	-815	-812	-799	-795	-814	-800	-841	-829	-822	-821	-748	-593	-588	-579	-571	-569	-566	-570	-573	-567	-558	-557	-549	-541	-536	-542
기타포괄익	11	8	12	9	10	9	8	11	10	10	9	11	11	8	10	4	7	9	8	10	11	11	11	10	9	18	-16	-33	-29	-31	-34	-33	-32	-22	-30	-32	-41	-52	-56	-46	-42
자본총계	3,262	3,415	3,499	3,591	3,617	3,682	3,787	3,845	3,985	4,145	4,368	4,471	4,541	4,535	4,519	4,658	4,638	4,643	4,588	4,237	3,931	3,883	3,886	3,883	3,875	3,651	3,763	3,743	3,747	3,439	3,364	3,301	3,023	2,921	2,911	2,520	2,506	2,496	2,494	2,504	2,496
주식수(만주)	16,896	16,907	17,096	17,181	17,189	17,200	17,378	17,363	17,396	17,404	17,267	17,264	18,088	18,086	17,063	18,531	18,500	17,560	15,152	14,921	14,734	14,733	14,179	14,648	13,829	13,561	13,008	13,453	12,647	12,433	11,385	11,620	10,906	10,839	9,596	9,501	9,500	9,499	9,416	9,407	9,406

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	353	345	276	224	329	372	366	393	418	444	459	478	449	416	397	394	401	390	382	330	326	351	337	337	323	295	304	296	312	295	290	274	252	243	227	226	224	228	237	254	288
투자활동	777	319	359	1,948	2,402	3,382	3,497	2,406	1,567	1,663	1,444	1,135	892	-1,408	-3,254	-4,901	-8,107	-6,793	-5,627	-3,909	-778	-363	-88	-1,308	-2,015	-1,787	-1,871	-2,709	-2,188	-3,618	-4,252	-2,673	-2,589	-1,624	-781	-675	145	456	434	1,160	844
재무활동	-1,082	-789	-514	-2,118	-2,721	-3,496	-3,883	-2,899	-2,092	-2,209	-1,848	-1,472	-1,146	1,203	2,607	4,563	7,666	6,437	5,508	3,385	-474	-68	-111	1,314	2,874	1,772	1,613	2,412	1,849	3,330	3,958	2,383	2,367	1,377	575	447	-484	-736	-700	-1,469	-1,066
환율변동	-3	5	8	1.45	4	-3	-7	0.86	-2	-0.40	4	9	4	-6	-10	-20	-16	-4	-2	2	6	5	2	0.47	-2	-4	-1.01	-2	-0.05	-2	7	9	9	14	6	1.46	0.35	-4	-2	-0.81	0.36
현금의증감	47	-125	121	54	10	258	-19	-100	-107	-101	55	141	195	212	-249	56	-40	34	263	-193	-927	-80	138	342	1,181	280	45	-0.65	-26	7	-4	-16	30	-4	21	-2	-115	-52	-29	-54	66
자본적지출	-10	-4	-13	-9	-7	-5	-0.59	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
잉여현금	343	341	263	215	322	368	366	393	418	444	459	478	449	416	397	394	401	390	382	330	326	351	337	337	323	295	304	296	312	295	290	274	252	243	227	226	224	228	237	254	288

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수