블랙스톤 BX(BLACKSTONE INC) | 재무제표

블랙스톤

NYSE S&P500

124.96

-0.45 (-0.36%) 26.09/18, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	16,110	14,778	14,450	13,173	13,747	12,832	13,230	11,432	10,311	10,329	8,023	8,442	6,959	4,773	8,518	12,576	17,742	22,405	22,577	20,443	17,252	14,477	6,102	4,564	3,267	2,237	7,338	5,752	5,943	7,089	6,833	8,287	8,096	6,999	7,145	6,776	6,472	6,129	5,146	4,454	3,034
매출원가	6,326	5,933	5,621	5,123	5,333	5,118	4,994	4,498	4,004	3,858	3,313	3,429	3,088	2,408	3,532	5,002	6,780	8,419	8,350	7,571	6,309	5,250	2,589	2,100	1,698	1,376	3,068	2,500	2,586	2,762	2,675	3,180	3,091	2,948	2,934	2,752	2,634	2,499	2,203	1,961	1,627
매출총이익	9,785	8,845	8,830	8,049	8,414	7,714	8,236	6,934	6,307	6,471	4,710	5,013	3,871	2,365	4,985	7,574	10,962	13,986	14,227	12,872	10,944	9,227	3,513	2,465	1,568	862	4,270	3,252	3,357	4,327	4,159	5,107	5,006	4,051	4,211	4,023	3,838	3,630	2,943	2,493	1,407
판매관리비	1,613	1,565	1,525	1,416	1,373	1,324	1,362	1,313	1,251	1,214	1,117	1,120	1,111	1,125	1,093	1,110	1,058	973	918	822	775	739	712	685	685	691	679	646	644	614	595	580	532	506	489	513	517	528	542	518	552
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	8,133	7,235	7,256	6,590	7,005	6,362	6,854	5,609	5,007	5,182	3,474	3,755	2,656	1,163	3,862	6,449	9,894	13,002	13,299	12,041	10,158	8,477	2,789	1,764	866	151	3,573	2,590	2,699	3,686	3,485	4,420	4,342	3,382	3,590	3,387	3,210	3,031	2,350	1,943	820
EBITDA	5,333	4,696	4,689	4,215	4,392	4,015	4,278	3,532	3,254	3,374	2,376	2,593	1,916	1,070	2,605	3,984	5,724	7,289	7,315	6,482	5,503	4,616	1,639	1,150	891	524	2,272	1,761	1,592	2,121	2,014	2,925	2,889	2,374	2,459	1,942	1,852	1,738	1,407	1,244	658
영업외이익	-2,837	-2,575	-2,603	-2,411	-2,649	-2,382	-2,612	-2,112	-1,789	-1,845	-1,137	-1,208	-791	-154	-1,324	-2,535	-4,244	-5,788	-6,059	-5,632	-4,728	-3,934	-1,221	-685	-46	302	-1,372	-898	-1,172	-1,627	-1,530	-1,552	-1,506	-1,058	-1,178	-1,493	-1,417	-1,363	-1,025	-790	-261
법인세	1,241	1,078	1,125	975	1,011	982	1,022	835	786	749	513	326	224	37	473	1,052	1,416	1,668	1,184	1,013	655	514	356	119	-139	-248	-48	-48	136	236	249	817	849	740	743	195	163	181	132	131	104
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	3,519	3,054	3,019	2,708	2,864	2,544	2,777	2,224	1,996	2,152	1,391	1,797	1,247	617	1,748	2,588	3,988	5,326	5,857	5,208	4,601	3,860	1,045	780	764	502	2,050	1,556	1,219	1,655	1,542	1,857	1,792	1,387	1,471	1,535	1,470	1,331	1,039	872	305

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	2,773	2,710	2,855	2,832	2,549	3,400	2,176	2,534	2,601	2,672	3,272	3,110	3,496	3,021	4,494	3,574	4,313	3,979	2,200	5,125	2,577	2,972	2,064	2,714	2,320	2,386	2,524	2,845	1,809	1,788	2,545	2,347	1,999	2,450	3,922	2,981	3,272	3,721	2,842	2,891	2,232
투자자산	34,588	32,748	32,212	31,528	31,136	30,259	29,801	28,323	26,426	25,922	26,147	27,340	27,049	26,986	27,553	26,256	27,324	30,068	28,665	25,104	22,163	17,943	15,617	14,423	18,973	16,431	22,282	22,204	22,242	21,181	20,377	22,095	22,008	19,764	24,434	22,385	20,549	18,183	17,813	16,047	15,180
매출채권등	6,910	6,968	6,649	6,389	5,875	5,655	5,647	5,464	5,116	4,895	4,660	5,092	4,958	5,025	4,610	4,865	4,666	4,522	5,293	4,214	3,742	3,991	4,088	3,295	2,930	3,403	3,570	3,220	3,014	3,032	2,630	2,893	2,934	2,591	2,903	2,933	2,821	2,943	2,215	1,817	1,982
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	743	786	757	773	794	807	839	979	996	805	841	865	888	894	897	888	887	868	789	746	724	737	527	544	569	543	471	491	507	522	0	0	0	0	0	0	0	0	0	0	0
무형자산	2,003	2,013	2,022	2,031	2,037	2,046	2,055	2,064	2,073	2,082	2,091	2,100	2,109	2,120	2,107	2,122	2,137	2,156	2,175	2,193	2,212	2,231	2,249	2,214	2,232	2,250	2,267	2,285	2,303	2,321	2,338	2,145	2,159	2,174	2,188	1,948	1,959	1,970	1,981	1,997	2,018
이연세자산	1,878	2,067	2,056	2,100	2,105	2,158	2,004	2,278	2,290	2,257	2,331	2,185	2,177	2,207	2,063	1,768	1,646	1,327	1,582	1,117	1,322	1,402	1,243	1,306	1,319	1,392	1,089	938	743	729	739	712	723	718	726	1,261	1,293	1,263	1,286	1,288	1,285
기타자산	997	1,035	1,158	901	877	929	948	934	1,083	1,073	945	972	905	833	800	786	658	423	493	539	557	434	481	545	501	542	382	403	354	302	294	269	253	236	243	253	234	257	265	373	344
자산총계	49,892	48,327	47,709	46,554	45,373	45,256	43,470	42,575	40,585	39,706	40,288	41,664	41,583	41,086	42,524	40,259	41,631	43,344	41,196	39,038	33,297	29,710	26,269	25,042	28,844	26,946	32,586	32,386	30,972	29,875	28,925	30,460	30,075	27,933	34,416	31,762	30,128	28,337	26,403	24,414	23,042
매입채무등	6,588	6,352	6,110	5,918	5,300	5,834	5,600	4,823	4,377	4,159	4,671	3,777	3,471	3,550	3,370	3,203	2,993	2,934	2,843	2,298	2,432	2,001	1,852	1,868	2,188	2,248	1,833	2,054	2,012	1,781	1,912	1,811	1,918	2,183	2,981	2,715	3,036	2,943	2,404	2,284	1,921
차입금	14,027	14,162	13,306	12,889	12,928	13,392	12,287	11,889	11,831	11,692	12,294	13,093	13,336	13,352	13,371	10,589	10,539	10,028	8,742	8,463	6,529	6,508	6,393	6,324	11,610	11,155	11,853	12,079	11,587	10,946	10,317	10,528	10,534	9,617	15,089	12,762	11,393	10,070	9,157	7,483	6,914
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	6,844	6,396	6,411	6,386	6,066	6,165	6,088	6,398	5,703	5,378	5,248	5,983	5,686	5,471	6,102	6,733	6,765	8,141	7,905	7,400	5,790	4,376	3,433	3,349	2,551	1,965	3,796	3,623	3,309	3,002	2,942	3,414	2,988	2,609	2,623	2,824	2,441	2,221	2,328	2,293	2,092
부채총계	27,459	26,910	25,828	25,193	24,294	25,391	23,975	23,111	21,911	21,229	22,212	22,853	22,492	22,373	22,843	20,524	20,297	21,103	19,490	18,160	14,750	12,885	11,679	11,542	16,348	15,368	17,482	17,756	16,907	15,728	15,171	15,753	15,440	14,409	20,693	18,300	16,871	15,234	13,888	12,059	10,926
자본금+ 자본잉여금	9,052	8,711	8,480	8,215	7,988	7,687	7,444	6,258	6,261	6,190	6,175	6,057	6,076	5,957	5,935	5,791	5,870	5,880	5,795	6,038	6,282	6,447	6,332	6,244	6,272	6,298	6,429	6,292	6,336	6,501	6,415	7,025	7,105	6,541	6,668	6,620	6,558	6,713	6,524	6,344	6,209
이익잉여금	-19	-324	192	184	363	320	808	760	608	796	661	1,114	1,160	1,156	1,748	1,869	2,803	3,806	3,648	3,032	2,134	1,409	336	-36	-574	-872	610	457	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	-19	-16	-6	-6	1	-29	-40	-11	-35	-31	-19	-38	-17	-22	-27	-75	-42	-26	-20	-15	-10	-11	-16	-27	-37	-42	-28	-35	-28	-32	-36	-37	-58	-27	-34	-34	-47	-55	-63	-47	-46
자본총계	9,015	8,371	8,666	8,393	8,352	7,978	8,212	7,008	6,834	6,955	6,817	7,133	7,219	7,091	7,656	7,586	8,631	9,660	9,423	9,054	8,406	7,844	6,652	6,180	5,661	5,385	7,010	6,714	6,308	6,469	6,379	6,988	7,047	6,514	6,634	6,586	6,511	6,658	6,461	6,297	6,163
주식수(만주)	79,989	78,629	78,021	78,268	78,240	77,243	76,664	76,828	76,923	76,025	75,541	75,804	75,854	74,664	74,094	74,249	70,738	73,496	72,012	72,243	72,126	70,991	69,725	70,052	120,441	67,630	67,616	67,621	67,398	120,048	120,696	120,587	68,201	121,057	66,624	120,050	120,000	119,950	119,511	119,580	119,447

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	5,598	4,545	4,663	3,757	3,381	3,651	3,482	4,216	4,077	4,644	4,057	3,876	3,776	3,940	6,336	4,807	5,428	4,438	3,986	5,110	3,641	3,233	1,936	2,216	3,159	2,832	1,963	2,759	3,001	1,946	46	-1,735	-3,865	-3,949	-1,626	-1,982	-758	244	-89	1,676	1,044
투자활동	-112	-120	-116	-105	-101	-73	-61	-81	-124	-172	-230	-247	-270	-254	-235	-207	-131	-100	-64	-140	-176	-175	-167	-82	-52	-54	-60	-157	-141	-131	-117	-182	-188	-188	-193	-30	-25	-28	-22	-13	-53
재무활동	-5,246	-5,112	-3,879	-3,349	-3,341	-2,846	-4,502	-4,724	-4,845	-4,818	-5,054	-4,103	-4,327	-4,638	-3,794	-6,123	-3,542	-3,322	-3,777	-2,559	-3,221	-2,489	-2,244	-2,265	-2,591	-2,171	-1,921	-2,108	-3,048	-2,465	-1,330	1,246	2,716	2,725	2,771	2,549	1,925	1,564	570	-1,263	-1,660
환율변동	-17	-3	10	-4	9	-4	-15	13	-2	-2	5	9	3	-6	-12	-28	-20	-8	-10	0.20	13	16	16	0.76	-5	-9	-3	4	-2	-12	10	28	63	129	124	72	38	-18	-34	1.32	0.59
현금의증감	224	-689	678	298	-51	728	-1,096	-576	-895	-349	-1,222	-465	-817	-958	2,294	-1,551	1,736	1,008	135	2,411	257	585	-459	-130	511	598	-22	498	-190	-662	-1,391	-643	-1,274	-1,282	1,076	610	1,180	1,762	426	401	-669
자본적지출	-112	-120	-116	-105	-101	-73	-61	-81	-124	-172	-224	-242	-264	-249	-235	-207	-131	-100	-64	-85	-121	-120	-112	-82	-52	-54	-60	-59	-43	-33	-18	-13	-20	-19	-24	-24	-19	-22	-22	-19	-59
잉여현금	5,486	4,425	4,547	3,652	3,280	3,578	3,420	4,135	3,953	4,472	3,833	3,635	3,512	3,692	6,101	4,601	5,297	4,338	3,922	5,025	3,520	3,113	1,824	2,134	3,107	2,778	1,903	2,700	2,958	1,914	27	-1,748	-3,885	-3,968	-1,651	-2,006	-777	222	-110	1,657	985

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수