BWX테크놀러지스 BWXT(BWX TECHNOLOGIES INC) | 재무제표

BWX테크놀러지스

BWXT

NYSE

153.92

-1.93 (-1.24%) 26.08/28 00:00, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	3,514	3,376	3,198	3,059	2,865	2,782	2,704	2,683	2,601	2,532	2,496	2,395	2,329	2,270	2,233	2,201	2,176	2,127	2,124	2,089	2,110	2,110	2,124	2,068	2,054	2,021	1,895	1,872	1,791	1,759	1,800	1,752	1,746	1,717	1,688	1,661	1,622	1,614	1,551	1,511	1,490
매출원가	2,738	2,611	2,466	2,339	2,170	2,110	2,048	2,014	1,942	1,900	1,876	1,803	1,766	1,707	1,681	1,661	1,623	1,586	1,574	1,545	1,557	1,548	1,548	1,495	1,479	1,450	1,361	1,323	1,292	1,272	1,296	1,280	1,256	1,216	1,192	1,185	1,154	1,141	1,086	1,085	1,064
매출총이익	776	765	733	720	695	672	655	669	659	632	621	592	563	563	552	540	553	541	550	544	553	561	575	572	575	571	534	548	499	487	504	472	490	501	496	476	468	473	464	426	426
판매관리비	420	415	394	375	362	339	319	303	302	286	280	266	245	235	234	227	228	232	230	236	241	236	231	229	219	218	217	213	215	212	214	218	216	213	210	214	212	215	210	201	200
연구개발비	16	16	14	13	11	8	7	7	6	7	8	9	9	9	10	9	10	11	11	12	12	13	14	14	16	17	18	19	18	17	15	14	12	9	7	7	6	6	6	7	6
영업이익	341	335	330	328	317	321	325	359	351	338	332	312	304	314	303	307	318	301	312	299	302	313	331	327	337	333	297	316	266	258	275	240	262	279	279	256	250	252	218	187	255
EBITDA	581	568	551	520	492	479	474	481	470	455	447	416	416	432	424	510	506	487	500	438	446	446	453	446	449	446	410	364	353	352	368	386	366	372	367	352	339	335	316	276	371
영업외이익	122	119	112	90	80	69	63	38	37	37	36	27	36	43	48	130	115	116	119	73	80	72	61	58	51	51	52	-14	24	33	33	88	48	36	32	41	35	31	47	37	61
법인세	73	68	68	68	64	63	66	79	76	76	75	70	72	76	76	92	90	86	89	81	82	82	83	78	79	78	69	61	48	48	53	115	133	141	147	85	80	83	74	68	100
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.89	-3
순이익	355	345	329	307	294	289	282	277	268	253	246	223	224	240	238	312	310	295	306	255	268	273	279	274	276	271	244	205	208	209	227	189	158	159	148	198	192	189	183	149	211

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	611	516	503	83	40	58	77	38	51	49	79	53	37	45	38	54	70	27	37	72	194	61	46	48	65	81	90	17	39	27	34	70	323	149	211	210	155	102	132	51	103
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	4	4	4	4	4	4	4	3	4	4	4	4	4	6	4	4	4	4	3	2	1.03	3	3	4	12	15	15	15
매출채권등	939	921	899	848	813	772	730	767	729	648	620	681	685	657	626	652	669	635	634	622	630	573	625	545	470	482	446	489	444	429	403	567	533	520	629	588	557	599	518	527	515
재고자산	46	46	47	58	52	50	40	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	174	166	158	184	183	133	110	109	102	101	98	114	113	114	108	115	121	111	95	95	88	84	81	81	78	78	78	80	78	74	71	71	67	56	53	49	50	53	52	55	53
유형자산	1,603	1,596	1,585	1,536	1,538	1,298	1,278	1,275	1,242	1,231	1,229	1,186	1,183	1,152	1,135	1,083	1,089	1,071	1,046	984	942	884	816	715	656	594	580	514	474	454	439	389	357	350	349	313	298	297	300	264	263
무형자산	807	818	831	832	837	537	453	470	469	474	483	479	488	485	487	483	506	472	471	472	481	479	476	465	461	457	467	468	474	470	503	519	319	324	329	331	328	325	326	226	226
이연세자산	6	3	12	3	5	5	7	12	13	15	16	18	20	21	21	20	22	21	21	25	32	48	49	55	56	55	59	61	61	61	64	45	85	85	87	176	183	183	194	176	176
기타자산	237	260	237	238	232	202	175	275	234	270	223	246	213	241	200	260	225	229	194	215	197	219	196	211	182	215	184	193	183	198	137	71	57	56	53	53	49	48	44	52	51
자산총계	4,423	4,325	4,271	3,782	3,699	3,054	2,870	2,947	2,841	2,788	2,747	2,777	2,741	2,719	2,619	2,672	2,706	2,569	2,501	2,490	2,566	2,352	2,294	2,124	1,971	1,967	1,909	1,826	1,756	1,717	1,655	1,736	1,742	1,540	1,712	1,724	1,625	1,618	1,580	1,365	1,401
매입채무등	213	216	141	212	192	162	158	172	164	148	127	151	144	138	127	147	150	141	190	138	144	147	184	162	141	124	171	122	109	98	115	100	88	99	93	89	69	80	100	77	84
차입금	2,020	2,018	2,016	1,510	1,532	1,198	1,055	1,232	1,213	1,229	1,210	1,341	1,337	1,368	1,289	1,341	1,380	1,300	1,189	1,254	1,184	1,018	951	902	827	925	824	864	870	870	768	771	681	499	509	517	517	570	525	444	287
이연수익	313	272	305	211	198	194	161	120	125	112	107	72	88	90	89	99	105	106	112	102	105	99	84	67	65	80	75	67	67	88	98	105	78	77	246	198	186	167	147	144	153
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	37	19	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	543	539	576	607	593	400	415	365	340	353	370	341	330	336	366	373	366	363	373	417	424	431	456	442	420	389	435	419	416	417	438	367	507	519	578	611	589	593	657	582	586
부채총계	3,089	3,045	3,038	2,540	2,515	1,954	1,790	1,889	1,842	1,842	1,814	1,905	1,899	1,931	1,871	1,959	2,001	1,909	1,864	1,911	1,857	1,696	1,676	1,574	1,490	1,537	1,505	1,472	1,462	1,474	1,419	1,343	1,354	1,194	1,427	1,415	1,360	1,412	1,429	1,247	1,109
자본금+ 자본잉여금	-1,268	-1,278	-1,272	-1,179	-1,187	-1,196	-1,158	-1,165	-1,170	-1,176	-1,153	-1,157	-1,160	-1,166	-1,163	-1,165	-1,168	-1,173	-1,151	-1,115	-954	-960	-940	-944	-948	-953	-933	-938	-942	-946	-920	-771	-711	-713	-715	-720	-724	-731	-739	-745	-539
이익잉여금	2,654	2,590	2,524	2,454	2,395	2,340	2,287	2,238	2,191	2,140	2,094	2,049	2,010	1,973	1,933	1,910	1,869	1,814	1,776	1,678	1,639	1,600	1,550	1,503	1,448	1,402	1,344	1,299	1,241	1,198	1,167	1,160	1,098	1,053	991	1,018	982	932	885	858	827
기타포괄익	-51	-31	-19	-33	-23	-43	-48	-15	-23	-19	-7	-20	-8	-19	-22	-32	3	18	12	14	24	16	8	-8	-18	-19	-7	-7	-5	-9	-10	4	1	4	9	11	6	5	4	5	5
자본총계	1,334	1,280	1,232	1,242	1,184	1,100	1,081	1,059	998	946	933	872	842	788	748	713	704	660	637	578	709	656	618	550	482	430	404	354	294	243	236	392	388	345	285	308	264	206	150	118	292
주식수(만주)	9,200	9,190	9,185	9,178	9,170	9,187	9,185	9,188	9,180	9,186	9,187	9,189	9,180	9,179	9,170	9,165	9,154	9,180	9,451	9,448	9,552	9,555	9,572	9,573	9,563	9,575	9,581	9,581	9,567	9,582	10,001	10,042	10,057	10,051	10,036	10,026	10,015	10,069	10,384	10,398	10,497

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	519	522	480	630	519	426	408	353	395	410	364	250	240	237	245	297	300	282	386	274	199	301	196	336	388	291	279	269	199	170	169	69	175	258	222	292	231	198	240	189	325
투자활동	-197	-633	-742	-728	-723	-281	-155	-152	-150	-156	-156	-168	-157	-220	-256	-264	-300	-269	-305	-306	-306	-289	-265	-251	-234	-214	-180	-172	-361	-356	-327	-329	-111	-90	-90	-187	-181	-190	-189	-57	-58
재무활동	251	575	694	157	198	-136	-253	-217	-231	-251	-169	-85	-114	3	14	-49	-125	-49	-90	55	235	-33	25	-54	-127	-21	-44	-148	-124	71	-9	136	113	-125	-61	30	-14	11	-89	-222	-215
환율변동	-0.77	-5	-5	-14	-4	0.34	-2	1.14	1.43	2	2	2	-2	-1.48	-1.21	-3	1.15	1.06	0.24	1.18	0.48	0.61	-0.27	-0.96	-0.81	-1.19	0.33	-2	1.13	-8	-10	-16	-10	4	7	14	5	-0.19	-0.35	-0.27	-1.27
현금의증감	572	458	427	45	-10	10	-1.04	-14	15	4	41	-0.76	-34	18	1.22	-18	-123	-34	-9	25	129	-20	-44	31	26	54	56	-53	-285	-122	-177	-140	168	47	79	150	42	19	-38	-91	51
자본적지출	-202	-194	-185	-167	-159	-157	-154	-152	-143	-152	-151	-164	-173	-176	-198	-209	-236	-262	-311	-312	-310	-292	-255	-239	-222	-202	-182	-171	-151	-136	-109	-108	-102	-101	-97	-71	-63	-56	-53	-47	-46
잉여현금	317	328	295	463	360	269	255	201	253	258	212	85	67	61	46	88	64	21	75	-38	-111	9	-59	97	166	88	97	97	48	34	60	-39	73	157	125	221	168	142	187	142	279

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수