볼드윈인슈어런스그룹 BWIN(BALDWIN INSURANCE GROUP INC)

볼드윈인슈어런스그룹

BWIN

NASDAQ

30.73

+ 0.57 (+1.89%) 26.08/28 00:00, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	18.12/31	17.12/31
매출액	1,738	1,624	1,505	1,487	1,461	1,422	1,389	1,344	1,311	1,268	1,219	1,180	1,133	1,068	981	894	770	657	567	478	408	340	241	208	180	162	138	122	102	80	48
매출원가	1,211	1,144	1,057	1,083	1,059	1,034	1,032	988	962	942	911	874	849	797	719	644	548	464	400	330	279	229	174	152	130	115	97	81	66	52	31
매출총이익	527	480	448	404	403	388	357	356	350	326	307	306	284	272	261	250	222	193	167	147	129	111	67	56	50	47	41	41	36	28	17
판매관리비	444	406	240	221	214	205	192	190	189	189	190	191	191	184	174	162	143	122	102	82	66	56	48	38	33	29	25	22	19	14	10
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-106	-84	80	68	77	73	56	60	59	37	19	19	-3	-5	1.21	9	11	12	14	23	29	27	-1.42	0.03	2	4	6	11	11	11	6
EBITDA	109	100	217	209	216	202	210	195	182	170	129	107	90	103	116	117	104	67	48	47	43	39	12	7	11	16	13	15	10	9	7
영업외이익	26	26	10	26	28	18	45	30	21	33	12	-9	-4	15	29	30	25	-4	-17	-18	-20	-16	-6	-10	-6	-2	-4	-5	-7	-5	-0.46
법인세	-143	-143	2	0.27	0.27	1.06	2	3	3	2	1.29	2	1.46	0.79	0.72	0.02	0.02	0.02	0.02	-0.02	-0.02	-0.02	-0.01	0.03	0.03	0.03	0.02	0	0	0	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-81	-45	-34	-28	-18	-32	-25	-39	-48	-54	-90	-104	-111	-79	-42	-16	-4	-23	-31	-18	-8	-2	-16	-14	-11	-7	-9	-4	-4	-0.62	4

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	17.12/31
현금성자산	184	146	124	90	106	82	90	345	360	234	221	194	213	187	230	251	284	244	228	421	276	123	142	58	204	56	71	18	16	0	8	3
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,216	1,118	839	763	841	739	702	656	763	702	628	595	594	580	532	448	429	377	343	233	210	207	156	98	103	72	59	45	54	0	30	5
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	115	115	84	85	88	94	94	96	101	106	108	113	117	121	122	123	109	101	99	14	12	12	11	8	6	4	3	3	2	0	2	1.08
무형자산	4,102	4,137	2,496	2,533	2,346	2,350	2,366	2,381	2,398	2,413	2,430	2,467	2,485	2,503	2,522	2,539	2,541	2,160	2,173	1,538	1,219	1,217	1,206	548	545	309	257	263	233	0	96	35
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	557	427	319	323	358	284	282	61	58	55	115	54	56	57	56	52	48	60	34	27	20	19	16	11	11	10	9	17	14	0	5	1.01
자산총계	6,175	5,943	3,862	3,794	3,739	3,549	3,535	3,539	3,680	3,510	3,502	3,423	3,465	3,448	3,462	3,412	3,411	2,942	2,876	2,233	1,736	1,577	1,530	723	870	450	399	346	318	0	140	45
매입채무등	97	93	51	69	72	87	73	660	814	686	620	568	599	544	525	417	422	362	352	211	210	177	160	96	124	68	58	50	54	0	27	4
차입금	2,528	2,419	1,731	1,694	1,671	1,564	1,472	1,474	1,480	1,384	1,390	1,377	1,364	1,382	1,404	1,427	1,414	1,022	982	664	503	385	381	101	226	60	40	193	170	0	73	24
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	5	0	0	3
이연세부채	149	149	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	1,979	1,729	996	902	946	849	980	368	343	368	473	405	405	395	393	344	314	319	354	247	231	209	219	109	97	67	63	47	40	0	17	8
부채총계	4,753	4,391	2,778	2,666	2,689	2,500	2,526	2,502	2,637	2,438	2,483	2,350	2,368	2,321	2,322	2,188	2,151	1,703	1,689	1,121	944	771	760	306	447	195	161	295	268	0	117	39
자본금+ 자본잉여금	1,247	1,236	845	838	832	817	794	786	774	763	747	743	734	717	705	700	683	671	663	608	404	399	392	237	236	90	82	0	0	0	-64	0
이익잉여금	-368	-275	-245	-219	-201	-197	-211	-191	-183	-165	-187	-152	-135	-111	-97	-48	-23	-32	-55	-32	-19	-10	-24	-14	-11	-7	-9	-206	-129	0	0	-40
기타포괄익	5	3	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	884	964	600	620	631	620	583	595	591	598	560	591	599	606	608	652	660	639	608	576	385	389	368	223	225	83	73	-206	-129	0	-64	-40
주식수(만주)	9,276	9,682	6,793	6,860	6,801	6,932	6,345	6,401	6,312	6,531	6,013	6,054	6,009	5,871	5,682	5,728	5,985	5,871	4,758	4,644	4,467	4,578	2,717	3,309	2,042	1,948	1,791	5,958	5,958	5,958	5,958	0

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	18.12/31	17.12/31
영업활동	91	28	-29	-42	-51	-16	51	31	-14	17	0.05	37	38	-13	-2	-4	-14	33	40	33	43	35	37	28	47	12	12	16	13	12	8
투자활동	-615	-623	-140	-142	-69	-40	13	21	24	28	-22	-24	-35	-416	-414	-862	-1,041	-663	-678	-666	-478	-656	-678	-234	-251	-105	-101	-103	-89	-43	-14
재무활동	751	751	204	165	143	120	21	99	137	3	18	-69	-74	372	420	695	1,063	751	724	997	507	688	712	247	393	138	152	96	83	36	4
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	227	157	34	-19	24	65	86	150	147	47	-4	-56	-71	-57	3	-171	8	121	86	363	72	67	71	40	189	45	63	10	6	5	-2
자본적지출	-47	-43	-40	-41	-43	-42	-41	-36	-31	-26	-21	-21	-22	-24	-22	-18	-12	-6	-5	-5	-5	-6	-5	-4	-4	-2	-2	-2	-1.17	-0.53	-0.43
잉여현금	44	-15	-69	-83	-93	-57	10	-5	-45	-9	-21	16	16	-37	-24	-21	-26	27	35	29	38	29	31	24	43	10	10	15	12	11	8

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수