보그워너 BWA(BORGWARNER INC) | 재무제표

보그워너

BWA

NYSE

64.80

+ 0.11 (+0.17%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	14,344	14,334	14,316	14,183	14,041	14,006	14,086	14,169	14,342	14,410	14,198	13,993	13,597	13,685	12,635	11,479	11,669	11,668	11,803	15,109	14,227	11,895	10,165	8,798	8,756	9,881	10,168	10,183	10,169	10,312	10,530	10,542	10,480	10,176	9,799	9,472	9,270	9,209	9,071	8,935	8,605
매출원가	11,551	11,622	11,642	11,557	11,443	11,363	11,438	11,545	11,702	11,775	11,630	11,445	11,094	11,150	10,266	9,467	9,614	9,563	9,630	12,107	11,358	9,614	8,255	7,115	7,066	7,852	8,067	8,083	8,078	8,154	8,300	8,292	8,224	7,986	7,684	7,425	7,273	7,229	7,142	7,056	6,799
매출총이익	2,793	2,712	2,674	2,626	2,598	2,643	2,648	2,624	2,640	2,635	2,568	2,548	2,503	2,535	2,369	2,012	2,055	2,105	2,173	3,002	2,869	2,281	1,910	1,683	1,690	2,029	2,101	2,100	2,091	2,158	2,230	2,250	2,257	2,190	2,115	2,047	1,997	1,981	1,929	1,879	1,806
판매관리비	1,331	1,317	1,304	1,313	1,312	1,336	1,350	1,363	1,353	1,346	1,316	1,302	1,297	1,357	1,290	1,108	1,126	1,096	1,085	1,434	1,295	1,115	951	806	832	860	873	894	894	919	946	960	955	933	899	877	861	849	818	779	717
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	716	635	536	458	480	488	546	1,143	1,145	1,181	1,160	1,144	1,137	1,076	1,009	830	818	863	914	1,187	1,218	823	618	882	874	1,237	1,303	1,091	1,093	1,121	1,190	1,276	1,272	1,257	1,216	1,153	1,029	1,026	973	858	945
EBITDA	681	601	505	425	434	276	469	597	653	911	924	1,554	1,647	1,732	1,742	1,409	1,397	1,433	1,267	2,026	2,027	1,544	1,526	1,290	1,286	1,626	1,696	1,491	1,499	1,559	1,632	1,579	1,573	1,553	1,499	1,579	1,445	1,408	1,377	1,218	1,284
영업외이익	-35	-34	-31	-6	-27	-55	-77	-139	-220	-278	-236	-157	39	142	181	178	30	11	-221	25	75	70	340	-46	-37	-55	-46	-29	-21	9	11	-128	-128	-124	-125	24	21	-12	12	-15	-17
법인세	230	201	189	255	193	110	111	103	223	284	289	248	183	210	195	132	143	114	65	360	424	390	397	424	347	426	468	249	250	207	211	530	543	589	580	335	304	312	306	256	274
중단손익	0	0	0	27	19	7	0	-20	-12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	415	362	277	134	210	289	338	897	713	614	625	726	949	961	944	818	641	672	537	766	781	436	500	362	445	715	746	756	766	866	931	555	536	476	440	769	668	620	595	505	579

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	2,448	2,110	2,313	2,172	2,041	1,707	2,094	2,000	1,288	1,037	1,534	949	848	950	1,083	1,241	1,390	1,504	1,844	1,510	1,568	1,755	1,650	2,121	2,003	901	832	916	710	517	739	362	362	410	545	414	387	358	444	519	495
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	3,056	3,088	2,962	3,260	3,198	3,144	2,843	3,215	3,111	3,289	3,109	3,351	3,856	3,566	2,471	3,363	3,134	3,166	2,898	2,890	3,063	3,153	2,919	1,977	1,535	1,735	1,921	1,983	2,063	2,065	1,988	2,061	2,131	2,247	2,019	2,046	1,939	1,934	1,689	1,764	1,807
재고자산	1,232	1,200	1,207	1,231	1,216	1,205	1,251	1,366	1,322	1,333	1,313	1,328	1,860	1,800	1,217	1,658	1,653	1,644	1,534	1,649	1,567	1,361	1,286	815	836	847	807	810	817	807	781	810	800	800	766	773	701	657	641	687	745
장기투자	320	343	357	407	367	355	356	350	342	365	364	624	835	895	819	422	442	473	530	513	546	557	820	305	315	315	318	694	690	617	592	610	611	582	547	560	529	530	502	513	509
유형자산	3,220	3,259	3,330	3,478	3,602	3,552	3,575	3,814	3,736	3,766	3,783	3,569	4,482	4,463	3,426	4,006	4,151	4,337	4,395	4,398	4,535	4,449	4,591	2,824	2,781	2,839	2,925	2,812	2,891	2,895	2,904	2,828	2,826	2,924	2,864	2,754	2,664	2,553	2,502	2,519	2,503
무형자산	2,402	2,420	2,449	2,872	2,897	2,822	2,831	3,541	3,486	3,517	3,577	3,493	4,406	4,453	3,597	4,320	4,367	4,535	4,370	4,419	4,497	3,655	3,723	2,226	2,205	2,201	2,244	2,222	2,266	2,281	2,292	2,307	2,320	2,376	2,375	2,392	2,189	2,164	2,166	2,225	2,292
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	1,256	1,233	1,151	1,076	1,078	1,045	1,043	851	823	815	773	790	1,030	990	4,381	1,067	1,007	1,019	1,004	1,112	1,087	1,041	1,040	624	662	664	655	762	794	922	799	739	728	696	671	878	880	887	891	781	638
자산총계	13,934	13,653	13,769	14,496	14,399	13,830	13,993	15,137	14,108	14,122	14,453	14,104	17,317	17,117	16,994	16,077	16,144	16,678	16,575	16,491	16,863	15,971	16,029	10,892	10,337	9,502	9,702	10,199	10,231	10,104	10,095	9,716	9,777	10,035	9,788	9,816	9,289	9,084	8,835	9,007	8,989
매입채무등	2,138	2,058	1,996	2,101	2,093	2,060	2,032	2,176	2,202	2,378	2,546	2,396	2,725	2,676	2,146	2,400	2,298	2,465	2,276	2,131	2,367	2,485	2,352	2,127	1,654	1,793	1,325	2,048	2,089	2,056	2,144	2,009	2,122	2,160	2,270	2,015	1,905	1,841	1,847	1,763	1,791
차입금	3,868	3,881	3,899	3,900	3,907	3,862	4,161	4,593	3,728	3,740	3,780	3,728	4,256	4,237	4,200	4,136	4,216	4,287	4,327	4,342	4,361	3,759	3,787	2,836	3,059	1,950	1,960	2,075	2,100	2,087	2,114	2,136	2,173	2,326	2,188	2,395	2,220	2,295	2,220	2,615	2,635
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	23	19	45	0	58	53	57	59	10	12	44	41	63	60	55	69	61	94
기타부채	2,130	2,072	2,260	2,345	2,330	2,018	2,094	2,016	1,893	1,962	2,061	1,973	2,555	2,525	3,140	2,504	2,459	2,588	2,710	2,998	3,113	3,073	3,166	988	842	850	1,573	1,440	1,487	1,519	1,433	1,391	1,416	1,489	1,462	1,427	1,413	1,413	1,397	777	713
부채총계	8,136	8,011	8,155	8,346	8,330	7,940	8,287	8,785	7,823	8,080	8,387	8,097	9,536	9,438	9,486	9,040	8,973	9,340	9,313	9,471	9,841	9,317	9,305	5,974	5,574	4,638	4,858	5,621	5,729	5,719	5,750	5,546	5,723	6,019	5,962	5,900	5,597	5,604	5,533	5,217	5,233
자본금+ 자본잉여금	-584	-499	-329	-40	46	136	140	124	411	399	504	673	653	633	646	614	700	784	828	810	795	782	783	-492	-505	-511	-509	-521	-534	-512	-436	-452	-431	-381	-324	-341	-339	-298	-275	-257	-207
이익잉여금	7,020	6,777	6,570	6,867	6,745	6,545	6,412	6,840	6,620	6,325	6,152	6,010	7,796	7,632	7,454	7,239	7,005	6,830	6,671	6,582	6,527	6,321	6,296	5,979	5,903	6,036	5,942	5,757	5,598	5,461	5,336	5,127	4,959	4,722	4,531	4,713	4,557	4,375	4,215	4,538	4,482
기타포괄익	-815	-799	-799	-838	-868	-961	-1,020	-808	-938	-883	-828	-915	-898	-824	-876	-1,078	-816	-564	-551	-746	-673	-736	-651	-730	-787	-801	-727	-779	-670	-675	-674	-609	-568	-430	-490	-546	-606	-674	-722	-571	-594
자본총계	5,621	5,479	5,442	5,989	5,923	5,720	5,532	6,156	6,093	5,841	5,828	5,768	7,551	7,441	7,224	6,775	6,889	7,050	6,948	6,646	6,649	6,367	6,428	4,757	4,611	4,724	4,706	4,457	4,394	4,274	4,226	4,066	3,960	3,911	3,717	3,826	3,612	3,403	3,218	3,710	3,682
주식수(만주)	20,630	20,830	21,640	21,650	21,820	21,810	22,480	22,450	22,720	22,830	23,440	23,530	23,440	23,440	23,680	23,560	23,800	23,900	23,950	23,980	23,960	23,840	21,400	20,730	20,600	20,620	20,680	20,630	20,680	20,710	20,950	20,870	20,990	21,080	21,150	21,101	21,147	21,223	21,532	21,376	21,666

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,725	1,718	1,648	1,738	1,717	1,592	1,382	1,626	1,455	1,281	1,397	945	1,116	1,052	1,180	1,125	920	984	1,210	1,140	1,479	1,263	1,184	992	868	1,231	1,008	1,394	1,288	1,131	1,126	1,112	1,086	1,155	1,180	1,067	1,073	1,062	1,036	991	911
투자활동	-435	-404	-368	-389	-448	-522	-603	-515	-471	-572	-679	-1,357	-1,552	-1,447	-1,419	-844	-685	-1,465	-1,396	-1,855	-1,818	-931	-866	-358	-359	-505	-489	-501	-524	-457	-514	-574	-764	-780	-752	-633	-431	-434	-404	-1,674	-1,693
재무활동	-878	-937	-1,116	-1,170	-531	-381	-167	7	-471	-530	-437	-268	-427	-462	-567	-557	-471	142	286	76	-153	448	437	539	797	-329	-420	-308	-386	-533	-383	-580	-364	-350	-363	-530	-737	-625	-734	187	204
환율변동	-5	26	55	23	45	11	-22	18	12	-7	0	-2	-69	-87	-90	-90	-39	-9	-3	28	57	74	63	32	-13	-13	-6	-31	-30	-34	-35	-11	16	27	36	-9	-13	-37	-32	-19	-34
현금의증감	407	403	219	172	753	670	560	1,051	440	87	196	-292	-542	-554	-506	-269	-178	-251	194	-611	-435	854	818	1,205	1,293	384	93	554	348	107	194	-53	-25	51	101	-104	-108	-34	-134	-515	-613
자본적지출	-456	-430	-397	-417	-469	-565	-649	-714	-730	-754	-802	-786	-713	-676	-602	-429	-478	-478	-508	-655	-618	-518	-445	-410	-400	-477	-472	-458	-484	-466	-510	-564	-575	-589	-560	-536	-520	-527	-501	-513	-527
잉여현금	1,269	1,288	1,251	1,321	1,248	1,027	733	912	725	527	595	159	403	376	578	696	442	506	702	485	861	745	739	582	468	754	536	936	804	665	616	548	511	566	620	531	553	534	535	478	384

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수