퍼스트부시 BUSE(FIRST BUSEY CORP) | 재무제표

퍼스트부시

BUSE

NASDAQ

30.20

+ 0.07 (+0.23%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	783	781	667	585	506	428	455	446	436	428	439	451	457	456	446	437	428	422	419	409	399	386	362	363	368	381	393	375	356	338	327	328	321	302	283	261	249	242	224	207	188
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	783	781	667	585	506	428	455	446	436	428	439	451	457	456	446	437	428	422	419	409	399	386	362	363	368	381	393	375	356	338	327	328	321	302	283	261	249	242	224	207	188
판매관리비	375	390	370	340	304	258	228	225	219	214	211	210	210	208	207	203	208	204	194	186	172	166	170	177	185	192	190	178	162	150	146	149	149	142	133	125	121	123	115	106	96
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	300	283	187	147	112	86	153	149	144	143	154	166	173	172	162	155	143	144	157	154	161	158	128	128	121	119	134	133	136	139	134	130	123	114	108	95	90	84	76	75	68
EBITDA	332	315	217	174	136	107	174	170	166	165	177	190	197	197	187	182	171	172	185	182	189	185	156	155	147	144	159	155	156	157	151	149	140	131	123	108	103	97	88	86	77
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	69	68	51	44	34	28	40	38	34	31	31	35	37	36	33	31	29	30	33	32	35	35	28	27	26	26	31	33	34	36	35	45	45	45	45	33	32	30	27	26	24
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	231	215	135	103	78	57	114	111	110	112	123	131	136	137	128	124	114	114	123	122	127	123	100	101	95	93	103	100	102	102	99	86	78	69	63	62	59	54	50	49	44

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	665	288	280	385	752	1,200	698	554	285	591	720	338	233	276	227	347	231	479	836	884	921	405	689	480	1,050	343	529	525	420	330	240	161	231	368	353	214	294	440	167	361	267
투자자산	16,123	16,346	16,414	16,410	16,750	16,834	10,320	10,403	10,616	10,273	10,538	10,842	10,902	10,997	11,027	11,079	11,123	11,133	11,120	11,088	10,587	9,528	9,023	9,209	8,943	8,522	8,356	8,409	8,390	8,425	6,856	7,101	6,921	6,794	6,882	6,165	4,895	4,665	4,895	4,851	4,866
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	192	193	193	191	219	223	119	131	133	132	134	134	134	139	139	138	140	143	147	153	154	140	143	151	155	159	161	164	160	159	118	119	120	119	117	101	79	78	78	80	81
무형자산	471	476	481	485	488	496	366	368	371	351	354	356	359	362	364	367	370	373	376	379	382	361	364	366	368	371	373	381	375	378	301	302	303	305	308	248	119	120	121	122	123
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	16	17	17	17	23	18	19	20	21	23
기타자산	740	733	736	717	709	711	544	531	567	539	539	588	581	572	579	566	493	440	381	395	373	326	326	334	319	327	276	275	267	245	188	191	184	177	183	163	126	117	144	157	150
자산총계	18,192	18,037	18,105	18,189	18,919	19,464	12,047	11,987	11,971	11,887	12,283	12,258	12,209	12,345	12,337	12,497	12,356	12,568	12,860	12,899	12,415	10,760	10,544	10,540	10,836	9,721	9,696	9,754	9,613	9,537	7,702	7,889	7,776	7,779	7,861	6,914	5,531	5,439	5,425	5,592	5,510
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	430	627	457	420	464	573	458	442	454	453	524	523	745	1,160	918	588	642	620	639	613	592	520	486	512	556	404	477	498	489	518	406	676	615	460	750	657	478	314	415	610	491
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	15,129	14,736	14,906	15,070	15,802	16,459	9,982	9,943	9,976	9,960	10,291	10,332	10,063	9,801	10,071	10,601	10,397	10,592	10,769	10,818	10,337	8,874	8,678	8,643	8,910	7,973	7,902	7,930	7,833	7,763	6,249	6,196	6,164	6,331	6,126	5,373	4,394	4,486	4,374	4,337	4,385
기타부채	250	261	272	250	240	252	223	199	208	191	197	213	199	184	202	202	155	138	133	135	141	99	110	129	134	127	95	110	87	70	52	46	39	45	50	47	46	37	42	50	47
부채총계	15,809	15,624	15,636	15,740	16,506	17,285	10,663	10,584	10,638	10,605	11,011	11,068	11,007	11,146	11,191	11,391	11,194	11,349	11,541	11,566	11,070	9,494	9,274	9,284	9,600	8,504	8,475	8,538	8,409	8,351	6,707	6,917	6,818	6,837	6,926	6,078	4,918	4,837	4,831	4,996	4,922
자본금+ 자본잉여금	2,129	2,189	2,257	2,283	2,295	2,103	1,296	1,294	1,293	1,257	1,254	1,256	1,255	1,253	1,251	1,249	1,248	1,248	1,250	1,259	1,272	1,216	1,216	1,216	1,213	1,212	1,220	1,230	1,234	1,242	1,074	1,073	1,072	1,071	1,070	971	759	758	758	758	757
이익잉여금	395	359	337	303	274	249	294	280	262	248	237	225	208	192	169	147	125	108	92	76	63	46	21	5	-14	-28	-15	-32	-45	-57	-72	-88	-105	-119	-132	-136	-146	-156	-164	-169	-177
기타포괄익	-141	-136	-124	-137	-155	-173	-207	-171	-220	-222	-219	-291	-261	-246	-273	-289	-211	-138	-24	-1	11	4	33	36	37	33	15	17	15	2	-7	-13	-11	-10	-3	0	0	0	0	7	8
자본총계	2,383	2,413	2,469	2,449	2,413	2,180	1,383	1,403	1,334	1,283	1,272	1,190	1,202	1,199	1,146	1,107	1,162	1,218	1,319	1,333	1,346	1,266	1,270	1,256	1,236	1,218	1,220	1,216	1,204	1,186	995	972	957	942	935	836	613	602	594	596	588
주식수(만주)	8,538	8,783	8,513	9,021	9,088	6,851	5,754	5,703	5,691	5,524	5,625	5,528	5,530	5,528	5,523	5,521	5,527	5,529	5,566	5,626	5,428	5,440	5,452	5,451	5,440	5,454	5,504	5,538	5,562	5,560	4,886	4,877	4,872	4,869	4,863	4,544	3,824	3,823	3,820	3,820	3,814

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	228	236	193	173	170	149	178	172	154	165	173	175	177	169	166	178	156	160	162	164	188	188	163	137	106	71	88	108	128	145	203	221	230	160	253	190	172	159	-21	-9	-13
투자활동	661	543	1,098	1,119	1,030	1,020	658	1,011	774	756	551	207	117	-60	-291	-399	-870	-472	-829	-617	-382	-1,093	-730	-844	-549	-75	57	270	83	-118	-55	-511	-337	-364	-294	-130	-114	120	150	185	79
재무활동	-961	-1,676	-1,694	-1,459	-733	-559	-858	-967	-875	-606	-232	-392	-292	-312	-484	-316	24	386	815	857	64	966	726	661	1,073	17	144	-13	-22	-64	-260	236	43	131	227	-207	-31	-160	-281	9	-89
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-73	-898	-404	-167	468	610	-22	216	53	316	492	-9	2	-204	-609	-537	-690	74	148	404	-129	62	159	-46	630	12	289	365	189	-37	-113	-54	-63	-72	187	-146	27	119	-153	186	-22
자본적지출	-18	-19	-19	-13	-7	-5	-4	-5	-7	-4	-5	-4	-2	-3	-0.46	-0.04	0.60	3	2	1.45	0.91	-2	-3	-5	-9	-13	-13	-11	-9	-8	-11	-12	-16	-15	-13	-11	-8	-7	-7	-7	-5
잉여현금	210	217	174	159	163	145	174	167	147	161	168	172	176	165	165	177	156	163	164	166	189	187	160	133	97	57	76	96	120	137	191	209	214	145	241	179	164	151	-27	-15	-18

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수