앤호이저부시인베브 BUD(ANHEUSER-BUSCH INBEV SA)

앤호이저부시인베브

BUD

NYSE

79.10

+ 0.67 (+0.85%) 26.08/27, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	25.12/31	25.06/30	24.12/31	24.06/30	23.12/31	23.06/30	22.12/31	22.06/30	21.12/31	21.06/30	20.12/31	20.06/30	19.12/31	19.06/30	18.12/31	18.06/30	17.12/31	17.06/30	16.12/31	16.06/30
매출액	62,615	59,320	58,520	59,768	59,927	59,380	59,092	57,786	56,499	54,304	51,415	46,881	47,804	52,329	51,777	53,041	54,842	54,859	52,415	45,517	41,765
매출원가	27,241	26,141	25,927	26,744	27,279	27,396	27,057	26,305	24,918	23,097	21,500	19,634	19,506	20,362	19,721	19,933	20,466	20,975	20,475	17,803	16,477
매출총이익	35,374	33,179	32,593	33,024	32,648	31,984	32,035	31,481	31,581	31,207	29,915	27,247	28,298	31,967	32,056	33,108	34,376	33,884	31,940	27,714	25,288
판매관리비	19,238	18,133	17,904	18,340	18,370	18,173	17,989	17,555	17,622	17,575	16,682	15,369	15,601	16,421	16,045	16,807	17,820	17,760	17,239	15,171	13,712
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	16,589	15,405	15,567	15,488	14,427	13,965	14,483	14,516	14,270	13,823	13,866	9,620	10,326	16,098	16,203	16,414	16,978	16,461	14,877	12,881	12,533
EBITDA	23,535	20,485	20,976	20,927	19,885	19,119	19,913	18,789	17,113	18,112	19,003	14,530	14,555	22,184	22,407	20,309	21,582	20,719	17,510	15,665	16,262
영업외이익	1,118	-572	25	-105	-99	-257	234	-805	-2,319	-763	343	2,136	1,678	1,853	2,417	-198	285	193	-1,318	-645	544
법인세	3,150	2,850	3,010	3,152	2,588	2,234	1,876	1,928	2,363	2,350	2,671	1,932	1,713	2,786	2,730	2,585	2,084	1,658	1,772	1,613	2,304
중단손익	0	0	0	0	0	0	0	0	0	0	0	2,055	2,243	424	767	531	532	560	76	48	0
순이익	9,327	6,837	7,115	5,855	5,928	5,341	6,254	5,969	3,904	4,670	5,763	-650	-1,026	8,748	6,704	3,839	7,504	7,430	3,788	1,193	3,948

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	25.12/31	25.06/30	24.12/31	24.06/30	23.12/31	23.06/30	22.12/31	22.06/30	21.12/31	21.06/30	20.12/31	20.06/30	19.12/31	19.06/30	18.12/31	18.06/30	17.12/31	17.06/30	16.12/31	16.06/30
현금성자산	7,658	11,638	7,167	11,174	7,392	10,332	6,848	9,973	7,027	12,097	6,790	15,252	25,018	7,238	8,179	7,074	7,970	10,472	7,410	8,579	6,050
단기투자	353	306	205	221	252	67	85	97	334	374	286	396	102	92	87	87	4	1,304	2,912	5,659	55,982
매출채권등	9,430	8,032	8,823	6,847	8,392	7,965	8,504	7,112	7,596	6,626	7,485	6,494	5,926	6,994	7,323	7,144	7,297	7,400	7,117	7,220	7,323
재고자산	5,528	5,107	5,475	5,020	5,567	5,583	6,839	6,612	6,107	5,399	5,355	4,482	4,339	4,427	4,658	4,234	4,200	4,119	4,279	3,889	3,282
장기투자	5,227	5,163	5,030	4,780	5,050	5,050	4,907	4,831	4,697	6,035	6,153	6,280	5,901	5,971	6,113	6,244	6,431	5,363	4,991	4,406	335
유형자산	22,998	23,664	23,854	23,503	25,086	26,818	27,181	26,671	26,320	26,678	26,618	26,419	24,718	27,544	27,517	27,615	25,451	29,233	26,372	26,219	19,309
무형자산	162,220	159,893	155,878	150,513	154,154	158,329	157,141	153,219	155,813	156,226	160,238	162,498	155,129	170,566	179,947	178,142	182,144	186,814	187,607	180,653	94,844
이연세자산	3,828	3,937	4,028	3,690	4,131	4,601	4,583	3,996	3,485	3,487	3,449	3,543	3,329	3,427	3,118	2,966	3,169	2,867	3,336	2,379	2,195
기타자산	1,143	1,068	647	889	696	595	264	432	1,018	705	1,101	1,046	986	10,389	393	362	731	636	7,913	17,582	1,809
자산총계	218,385	218,808	211,107	206,637	210,720	219,340	216,352	212,943	212,397	217,627	217,475	226,410	225,448	236,648	237,335	233,868	237,397	248,208	251,937	256,586	191,129
매입채무등	25,633	26,324	23,201	24,601	22,588	26,719	24,219	27,208	23,845	26,442	23,938	24,487	20,476	24,807	23,797	24,384	22,136	26,224	22,802	24,402	18,990
차입금	72,318	73,027	75,578	72,169	78,201	78,167	80,900	79,992	83,432	88,830	90,638	98,564	112,671	103,042	112,741	111,695	116,995	118,600	119,765	122,743	108,686
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	12,986	13,431	13,067	13,410	13,313	14,046	13,861	13,866	13,764	14,264	14,308	14,471	13,708	15,192	15,065	14,961	14,836	15,397	17,735	18,548	12,320
기타부채	6,263	8,290	7,847	7,757	7,377	7,732	8,589	7,599	8,606	8,751	9,030	10,537	10,246	9,054	7,601	10,939	14,920	7,787	18,921	19,554	17,243
부채총계	117,200	121,072	119,693	117,937	121,479	126,664	127,569	128,665	129,647	138,287	137,914	148,059	157,101	152,095	159,204	161,979	168,887	168,008	179,223	185,247	157,239
자본금+ 자본잉여금	41,814	37,159	33,030	31,660	34,974	39,633	38,191	34,575	37,115	34,787	37,005	37,154	32,460	44,238	40,402	38,417	42,493	44,189	45,837	43,125	1,303
이익잉여금	51,686	50,128	47,641	46,577	43,543	42,215	39,269	38,823	34,435	33,882	31,591	30,870	27,605	31,484	29,831	26,068	26,017	28,387	26,877	28,214	32,587
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	93,500	87,287	80,671	78,237	78,517	81,848	77,460	73,398	71,550	68,669	68,596	68,024	60,065	75,722	70,233	64,485	68,510	72,576	72,714	71,339	33,890
주식수(만주)	201,924	201,924	201,924	201,924	201,924	198,677	201,924	201,918	201,918	201,924	201,924	201,924	201,924	201,924	201,924	201,924	201,924	193,424	193,424	160,824	160,824

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	25.12/31	25.06/30	24.12/31	24.06/30	23.12/31	23.06/30	22.12/31	22.06/30	21.12/31	21.06/30	20.12/31	20.06/30	19.12/31	19.06/30	18.12/31	18.06/30	17.12/31	17.06/30	16.12/31	16.06/30
영업활동	17,420	14,883	15,191	15,055	14,236	13,265	12,713	13,298	13,042	14,799	13,711	10,891	10,258	14,036	16,536	15,064	14,327	14,920	11,675	10,110	11,860
투자활동	-3,937	-3,436	-2,833	-3,259	-4,033	-4,390	-4,509	-4,337	-5,586	-5,878	-4,940	6,336	5,891	-4,931	-4,471	-3,966	501	7,865	4,336	-60,077	-61,466
재무활동	-13,118	-11,450	-12,378	-9,854	-9,078	-8,560	-8,307	-10,904	-6,883	-11,598	-26,813	-8,475	1,474	-8,755	-11,501	-14,346	-16,102	-21,334	-14,291	50,731	50,089
환율변동	118	452	-209	-1,082	-545	109	-2	-211	-418	-526	-80	-674	-832	-141	-388	-148	1,195	-319	-566	721	-879
현금의증감	364	-3	-20	1,942	1,126	315	-101	-1,942	572	-2,677	-18,041	8,752	17,622	350	564	-3,248	-447	2,278	1,720	764	483
자본적지출	-3,563	-3,552	-3,401	-3,735	-4,102	-4,482	-4,962	-4,838	-5,333	-5,498	-4,267	-3,687	-4,890	-4,854	-4,084	-4,568	-4,535	-4,142	-4,928	-4,768	-4,147
잉여현금	13,857	11,331	11,790	11,320	10,134	8,783	7,751	8,460	7,709	9,301	9,444	7,204	5,368	9,182	12,452	10,496	9,792	10,778	6,747	5,342	7,713

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수